v2.4.0.6
Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Jan. 01, 2011
Dec. 31, 2009
Operating Activities      
Earnings $ 6,932 $ 62,434 $ (9,570)
Earnings (loss) from discontinued operations (4,279) 47,858 (330)
Earnings (loss) from continuing operations 11,211 14,576 (9,240)
Items not affecting cash      
Depreciation and amortization 19,447 17,842 17,030
Unrealized loss (gain) on foreign exchange (268) (977) (1,022)
Deferred income taxes 2,144 2,448 (2,087)
Stock-based compensation 2,090 2,764 1,425
Goodwill impairment 0 1,654 8,841
Impairment of long-lived assets 7,868 7,984 1,800
Loss (gain) on sale of property, plant and equipment (3,201) 59 (122)
Unrealized loss (gain) on derivative instrument 839 (1,503) (2,265)
Other 693 24 (386)
Changes in non-cash working capital (44,697) (34,594) 43,494
Net cash flows from operations - continuing operations (3,874) 10,277 57,468
Net cash flows from operations - discontinued operations (1,718) (8,969) (12,580)
(5,592) 1,308 44,888
Investing activities      
Acquisition of companies, net of cash acquired (5,461) (43,761) 0
Purchases of property, plant and equipment, net (17,312) (19,372) (10,798)
Proceeds from sale of property, plant and equipment 4,528 36 1,076
Payment of deferred purchase consideration (233) (1,388) (1,856)
Purchases of patents, trademarks and other intangible assets (81) (662) (216)
Other (949) 328 259
Cash from investing activities - continuing operations (19,508) (64,819) (11,535)
Cash from investing activities - discontinued operations (308) 51,972 (2,597)
(19,816) (12,847) (14,132)
Financing activities      
Increase (decrease) in line of credit facilities 36,503 14,328 (5,644)
Borrowings under long term debt 4,825 30,217 719
Proceeds from issuance of common shares 1,155 1,883 836
Repayment of long-term debt (17,968) (52,423) (29,438)
Financing costs 186 642 2,198
Other 916 (169) (14)
Cash from financing activities - continuing operations 25,245 (6,806) (35,739)
Foreign exchange gain (loss) on cash held in a foreign currency (102) 265 951
Increase (decrease) in cash and cash equivalents during the period (265) (18,080) (4,032)
Discontinued operations cash activity included above:      
Add: Balance included at beginning of period 308 18,971 22,877
Less: Balance included at end of period 0 308 18,971
Cash and cash equivalents - beginning of the period 2,335 1,752 1,878
Cash and cash equivalents - end of the period $ 2,378 $ 2,335 $ 1,752