v2.4.0.8
Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 28, 2013
Sep. 29, 2012
Sep. 28, 2013
Sep. 29, 2012
Operating Activities        
Earnings (loss) $ 2,197 $ 6,253 $ (7,855) $ 21,225
Earnings (loss) from discontinued operations 0 112 (360) 1,193
Earnings (loss) from continuing operations 2,197 6,141 (7,495) 20,032
Items not affecting cash        
Depreciation and amortization 5,494 5,155 16,343 14,946
Deferred income taxes (1,747) (639) (242) 3,077
Stock-based compensation 881 713 2,422 2,041
Goodwill impairment 3,552 0 3,552 0
Impairment of long-lived assets 310 0 310 0
Unrealized loss (gain) on derivative instrument 1,950 (3,075) 2,892 (1,178)
Impairment loss on investments 0 0 21,495 0
Other (766) 432 (663) 1,048
Changes in non-cash working capital, net of business acquired (1,862) 7,462 (6,847) (1,921)
Net cash flows from operations - continuing operations 10,009 16,189 31,767 38,045
Net cash flows from operations - discontinued operations 0 313 (4,608) (3)
Net Cash Provided by (Used in) Operating Activities, Total 10,009 16,502 27,159 38,042
Investing activities        
Acquisition of businesses, net of cash acquired 0 (11,644) (3,828) (29,174)
Purchases of property, plant and equipment (10,797) (5,709) (32,773) (17,623)
Decrease In Restricted Cash 6,495 0 6,495 0
Payment of contingent consideration 0 (61) (1,074) (388)
Other 342 66 (496) (165)
Net cash flows from investing activities - continuing operations (3,960) (17,348) (31,676) (47,350)
Net cash flows from investing activities - discontinued operations 0 0 0 12,134
Net Cash Provided by (Used in) Investing Activities, Total (3,960) (17,348) (31,676) (35,216)
Financing activities        
Increase (decrease) under line of credit facilities (4,928) 11,664 7,854 1,138
Borrowings under long term debt 142 15,234 486 34,607
Repayment of long-term debt (1,677) (24,136) (5,697) (34,959)
Financing costs (5) (1,315) (28) (2,490)
Proceeds from issuance of common shares 804 257 2,035 680
Other (72) 53 (97) 24
Net Cash Provided by (Used in) Financing Activities, Continuing Operations, Total (5,736) 1,757 4,553 (1,000)
Foreign exchange gain (loss) on cash held in a foreign currency 46 29 (57) (17)
Increase (decrease) in cash and cash equivalents during the period 359 940 (21) 1,809
Cash and cash equivalents - beginning of the period 6,460 3,247 6,840 2,378
Cash and cash equivalents - end of the period $ 6,819 $ 4,187 $ 6,819 $ 4,187