XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Value Creation Plan (Tables)
6 Months Ended
Jun. 30, 2018
Restructuring And Related Activities [Abstract]  
Schedule Of Restructuring And Related Costs [Table Text Block]

The following table summarizes costs incurred under the Value Creation Plan for the two quarters ended June 30, 2018 and July 1, 2017:

(a)(b)(c)
Employee
Assetrecruitment,Consulting
impairmentsretention andfees and
and facilityterminationtemporary
closure costscostslabor costsTotal
$$$$
June 30, 2018
Balance payable (receivable), December 30, 2017(1)(700)4,427-3,727
Costs incurred and charged to expense1,8675574102,834
Cash receipts (payments), net607(4,115)(110)(3,618)
Non-cash adjustments(1,255)--(1,255)
Balance payable, June 30, 2018(1)5198693001,688
July 1, 2017
Balance payable, December 31, 2016-1,8031,6573,460
Costs incurred and charged to expense4,3576,02814,58624,971
Cash payments(3,843)(5,263)(11,312)(20,418)
Non-cash adjustments(714)327-(387)
Balance payable (receivable), July 1, 2017(200)2,8954,9317,626

(1) Balance payable was included in accounts payable and accrued liabilities and balance receivable was included in accounts receivable on the consolidated balance sheet.

The following table summarizes costs incurred since the inception of the Value Creation Plan to June 30, 2018:

Employee
Assetrecruitment,Consulting
impairmentsretention andfees and
and facilityterminationtemporary
closure costscostslabor costsTotal
$$$$
Costs incurred and charged to expense35,15514,93820,97971,072
Cash payments, net(10,139)(14,492)(20,679)(45,310)
Non-cash adjustments(24,497)423-(24,074)
Balance payable, June 30, 20185198693001,688

For the quarters and two quarters ended June 30, 2018 and July 1, 2017, costs incurred and charged to expense were recorded in the consolidated statement of operations as follows:

Quarter endedTwo quarters ended
June 30, 2018July 1, 2017June 30, 2018July 1, 2017
$$$$
Cost of goods sold(1)-262100634
Selling, general and administrative expenses(2)3007,00161318,439
Other expense(3)3394252,1215,898
6397,6882,83424,971

(1) Facility closure costs, including inventory write-downs, recorded in cost of goods sold were allocated to the Consumer Products operating segment.

(2) Consulting/professional fees and temporary labor costs, and employee recruitment, relocation and retention costs recorded in selling, general and administrative expenses were allocated to Corporate Services.

(3) For the quarter ended June 30, 2018, asset impairment, lease obligation and employee termination costs recorded in other expense were allocated as follows: Raw Material Sourcing and Supply operating segment - $0.3 million (July 1, 2017 – $nil); Consumer Products operating segment - $nil (July 1, 2017 – $0.1 million); and Corporate Services - $nil (July 1, 2017 – $0.3 million). For the two quarters ended June 30, 2018, asset impairment, lease obligation and employee termination costs recorded in other expense were allocated as follows: Raw Material Sourcing and Supply operating segment - $0.7 million (July 1, 2017 – $nil); Consumer Products operating segment - $1.3 million (July 1, 2017 – $4.8 million); and Corporate Services - $0.1 million (July 1, 2017 – $1.1 million).