XML 42 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings (Loss) Per Share
12 Months Ended
Jan. 01, 2022
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share [Text Block]

20. Earnings (Loss) Per Share

 

Basic and diluted earnings (loss) per share were calculated as follows (shares in thousands):

 

    January 1, 2022     January 2, 2021     December 28, 2019  
Basic Earnings (Loss) Per Share                  
Numerator for basic earnings (loss) per share:                  
Loss from continuing operations $ (4,144 ) $ (47,302 ) $ (13,080 )
Less: dividends and accretion on Series A Preferred Stock   (1,212 )   (8,319 )   (8,022 )
Less: dividends and accretion on Series B-1 Preferred Stock   (2,985 )   (2,009 )   -  
Loss from continuing operations attributable to common shareholders   (8,341 )   (57,630 )   (21,102 )
Earnings from discontinued operations   -     124,820     12,322  
Earnings (loss) attributable to common shareholders $ (8,341 ) $ 67,190   $ (8,780 )
                   
Denominator for basic earnings (loss) per share:                  
Basic weighted-average number of shares outstanding   104,098     89,234     87,787  
                   
Basic earnings (loss) per share:                  
From continuing operations $ (0.08 ) $ (0.65 ) $ (0.24 )
From discontinued operations   -     1.40     0.14  
Basic earnings (loss) per share $ (0.08 ) $ 0.75   $ (0.10 )
                   
Diluted Earnings (Loss) Per Share                  
Numerator for diluted earnings (loss) per share:                  
Loss from continuing operations $ (4,144 ) $ (47,302 ) $ (13,080 )
Less: dividends and accretion on Series A Preferred Stock   (1,212 )   (8,319 )   (8,022 )
Less: dividends and accretion on Series B-1 Preferred Stock   (2,985 )   (2,009 )   -  
Loss from continuing operations attributable to common shareholders   (8,341 )   (57,630 )   (21,102 )
Earnings from discontinued operations   -     124,820     12,322  
Earnings (loss) attributable to common shareholders $ (8,341 ) $ 67,190   $ (8,780 )
                   
Denominator for diluted earnings (loss) per share:                  
Basic weighted-average number of shares outstanding   104,098     89,234     87,787  
Dilutive effect of the following:                  
Stock options and restricted stock units (1)   -     -     -  
Series B-1 Preferred Stock (2)   -     -     -  
Series A Preferred Stock (3)   -     -     -  
Diluted weighted-average number of shares outstanding   104,098     89,234     87,787  
                   
Diluted earnings (loss) per share:                  
From continuing operations $ (0.08 ) $ (0.65 ) $ (0.24 )
From discontinued operations   -     1.40     0.14  
Diluted earnings (loss) per share $ (0.08 ) $ 0.75   $ (0.10 )
 

(1) For the years ended January 1, 2022, January 2, 2021 and December 28, 2019, 2,889,014, 2,305,630 and 370,670 potential common shares, respectively, were excluded from the calculation of diluted loss per share due to their effect of reducing the loss per share from continuing operations. Dilutive potential common shares consist of stock options, RSUs, and certain contingently issuable PSUs. In addition, for the years ended January 1, 2022, January 2, 2021 and December 28, 2019, stock options and RSUs to purchase or receive 347,236, 1,913,751 and 3,528,899 potential common shares, respectively, were anti-dilutive because the assumed proceeds exceeded the average market price of the Common Shares for the respective periods.

(2) For the years ended January 1, 2022 and January 2, 2021, it was more dilutive to the loss per share from continuing operations to assume the Series B-1 Preferred Stock was not converted into Common Shares and, therefore, the numerator of the diluted earnings per share calculation was not adjusted to add back the dividends and accretion on the Series B-1 Preferred Stock and the denominator was not adjusted to include 12,178,667 Common Shares issuable on an if-converted basis as at January 1, 2022 and January 2, 2021.

(3)    As described in note 15, on February 22, 2021, all shares of Series A Preferred Stock were exchanged for 12,633,427 Common Shares, representing 12.3% of the Company's issued and outstanding Common Shares on a post-exchange basis as at February 22, 2021. For the years ended January 2, 2021 and December 28, 2019, it was more dilutive to the loss per share from continuing operations to assume the Series A Preferred Stock was not converted into Common Shares and, therefore, the numerator of the diluted earnings (loss) per share calculation was not adjusted to add back the dividends and accretion on the Series A Preferred Stock and the denominator was not adjusted to include 12,633,427 and 11,333,333 Common Shares issuable on an if-converted basis as at January 2, 2021 and December 28, 2019, respectively.