XML 71 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1

Segment Information (Tables)

12 Months Ended

Dec. 28, 2024

Segment Reporting [Abstract]

Schedule of Disaggregation of Revenue [Table Text Block]

		December 28, 2024			December 30, 2023			December 31, 2022
		$			$			$
Product Category
Beverages and broths		577,069			499,226			454,446
Fruit Snacks		127,328			98,186			82,869
Ingredients		17,025			17,032			45,366
Smoothie bowls(1)		2,306			12,286			8,714
Total revenues		723,728			626,730			591,395

(1) Revenues reported for the year ended December 28, 2024, reflect sales of smoothie bowls prior to March 4, 2024 (see note 3).

Schedule of Expense Provided to CODM [Table Text Block]

		December 28, 2024			December 30, 2023			December 31, 2022
		$			$			$
Depreciation and Amortization
Depreciation expense included in cost of goods sold		29,719			24,225			15,731
Depreciation expense included in selling, general and administrative expenses		4,994			5,030			5,532
Intangible asset amortization expense		1,784			1,784			1,784
Total depreciation and amortization		36,497			31,039			23,047
Stock-Based Compensation
Stock-based compensation expense included in selling, general and administrative expenses		11,190			12,432			13,830
Interest Expense, Net
Interest expense, net of capitalized interest		26,307			24,422			11,889
Amortization of debt issuance costs		914			1,398			1,601
Loss on extinguishment of debt		-			1,584			-
Interest income		(2,313	)		(495	)		(334	)
Interest expense, net		24,908			26,909			13,156

Schedule of Segment Revenue from External Customers by Segment [Table Text Block]

		December 28, 2024			December 30, 2023			December 31, 2022
		$			$			$
Revenues from External Customers
U.S.		710,191			611,566			577,515
Canada		11,359			11,740			8,973
Other		2,178			3,424			4,907
Total revenues from external customers		723,728			626,730			591,395

Schedule of Segment Long-lived Assets by Geographic Areas [Table Text Block]

		December 28, 2024			December 30, 2023
		$			$
Long-Lived Assets
U.S.		446,525			421,883
Canada		2,785			3,104
Total long-lived assets		449,310			424,987

Schedule of Segment Reporting Information, by Segment [Table Text Block]

		December 28, 2024			December 30, 2023			December 31, 2022
Customer A		32%			35%			31%
Customer B		7%			8%			14%

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 606
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 5
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479806/606-10-50-5

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of non-operating income or non-operating expense that may include amounts earned from dividends, interest on securities, gains (losses) on securities sold, equity earnings of unconsolidated affiliates, net gain (loss) on sales of business, interest expense and other miscellaneous income or expense items.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfOtherNonoperatingIncomeExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration