XML 70 R47.htm IDEA: XBRL DOCUMENT
v3.6.0.2

Partners Equity of the Operating Partnership (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
| Year ended December 31, |
| 2016 |  |  | 2015 |  |  | 2014 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 40,501 |  |  | $ | 40,501 |  |  | $ | (30,740 | ) |  | $ | (30,740 | ) |  | $ | 6,024 |  |  | $ | 6,024 |
Net (income) loss from continuing operations attributable to non-controlling interests |  | (310 | ) |  |  | (310 | ) |  |  | 339 |  |  |  | 339 |  |  |  | 43 |  |  |  | 43 |
Nonforfeitable dividends allocated to unvested restricted shareholders |  | (341 | ) |  |  | (341 | ) |  |  | (329 | ) |  |  | (329 | ) |  |  | (349 | ) |  |  | (349 | )
Preferred share dividends |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | )
Income (loss) from continuing operations available to common shareholders |  | 32,950 |  |  |  | 32,950 |  |  |  | (37,630 | ) |  |  | (37,630 | ) |  |  | (1,182 | ) |  |  | (1,182 | )
Income from discontinued operations |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 908 |  |  |  | 908 |
Net income (loss) attributable to common shareholders | $ | 32,950 |  |  | $ | 32,950 |  |  | $ | (37,630 | ) |  | $ | (37,630 | ) |  | $ | (274 | ) |  | $ | (274 | )
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  | 175,018,163 |  |  |  | 175,018,163 |  |  |  | 178,162,160 |  |  |  | 178,162,160 |  |  |  | 166,202,649 |  |  |  | 166,202,649 |
Contingent securities/Share based compensation |  | - |  |  |  | 992,651 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Weighted-average shares outstanding |  | 175,018,163 |  |  |  | 176,010,814 |  |  |  | 178,162,160 |  |  |  | 178,162,160 |  |  |  | 166,202,649 |  |  |  | 166,202,649 |
Earnings (loss) per Common Share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to common shareholders | $ | 0.19 |  |  | $ | 0.19 |  |  | $ | (0.21 | ) |  | $ | (0.21 | ) |  | $ | (0.01 | ) |  | $ | (0.01 | )
Discontinued operations attributable to common shareholders |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  | 0.01 |  |  | 0.01 |
Net income (loss) attributable to common shareholders | $ | 0.19 |  |  | $ | 0.19 |  |  | $ | (0.21 | ) |  | $ | (0.21 | ) |  | $ | - |  |  | $ | - |
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
| Year ended December 31, |
| 2016 |  |  | 2015 |  |  | 2014 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 40,501 |  |  | $ | 40,501 |  |  | $ | (30,740 | ) |  | $ | (30,740 | ) |  | $ | 6,024 |  |  | $ | 6,024 |
Nonforfeitable dividends allocated to unvested restricted unitholders |  | (341 | ) |  |  | (341 | ) |  |  | (329 | ) |  |  | (329 | ) |  |  | (349 | ) |  |  | (349 | )
Preferred unit dividends |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | ) |  |  | (6,900 | )
Net (income) loss attributable to non-controlling interests |  | (15 | ) |  |  | (15 | ) |  |  | 3 |  |  |  | 3 |  |  |  | 44 |  |  |  | 44 |
Income (loss) from continuing operations available to common unitholders |  | 33,245 |  |  |  | 33,245 |  |  |  | (37,966 | ) |  |  | (37,966 | ) |  |  | (1,181 | ) |  |  | (1,181 | )
Discontinued operations attributable to common unitholders |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 918 |  |  |  | 918 |
Net income (loss) attributable to common unitholders | $ | 33,245 |  |  | $ | 33,245 |  |  | $ | (37,966 | ) |  | $ | (37,966 | ) |  | $ | (263 | ) |  | $ | (263 | )
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average units outstanding |  | 176,523,800 |  |  |  | 176,523,800 |  |  |  | 179,697,262 |  |  |  | 179,697,262 |  |  |  | 167,942,246 |  |  |  | 167,942,246 |
Contingent securities/Share based compensation |  | - |  |  |  | 992,651 |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | - |
Total weighted-average units outstanding |  | 176,523,800 |  |  |  | 177,516,451 |  |  |  | 179,697,262 |  |  |  | 179,697,262 |  |  |  | 167,942,246 |  |  |  | 167,942,246 |
Earnings (loss) per Common Partnership Unit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Income (loss) from continuing operations attributable to common unitholders |  | 0.19 |  |  |  | 0.19 |  |  |  | (0.21 | ) |  |  | (0.21 | ) |  |  | (0.01 | ) |  |  | (0.01 | )
Discontinued operations attributable to common unitholders |  | - |  |  |  | - |  |  |  | - |  |  |  | - |  |  |  | 0.01 |  |  |  | 0.01 |
Net income (loss) attributable to common unitholders | $ | 0.19 |  |  | $ | 0.19 |  |  | $ | (0.21 | ) |  | $ | (0.21 | ) |  | $ | - |  |  | $ | - |

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | dei_LegalEntityAxis=us-gaap_SubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |