XML 51 R36.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Partners Equity of the Operating Partnership (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2018
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
| Three-month periods ended June 30, |
| 2018 |  |  | 2017 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 13,136 |  |  | $ | 13,136 |  |  | $ | 7,698 |  |  | $ | 7,698 |
Net income attributable to noncontrolling interests |  | (130 | ) |  |  | (130 | ) |  |  | (45 | ) |  |  | (45 | )
Nonforfeitable dividends allocated to unvested restricted shareholders |  | (86 | ) |  |  | (86 | ) |  |  | (73 | ) |  |  | (73 | )
Preferred share dividends |  | - |  |  |  | - |  |  |  | (307 | ) |  |  | (307 | )
Preferred share redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | )
Net income attributable to common shareholders | $ | 12,920 |  |  | $ | 12,920 |  |  | $ | 4,092 |  |  | $ | 4,092 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  | 178,547,555 |  |  |  | 178,547,555 |  |  |  | 175,333,300 |  |  |  | 175,333,300 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,144,781 |  |  |  | - |  |  |  | 1,423,298 |
Weighted-average shares outstanding |  | 178,547,555 |  |  |  | 179,692,336 |  |  |  | 175,333,300 |  |  |  | 176,756,598 |
Earnings per Common Share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common shareholders | $ | 0.07 |  |  | $ | 0.07 |  |  | $ | 0.02 |  |  | $ | 0.02 |
| Six-month periods ended June 30, |
| 2018 |  |  | 2017 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 57,841 |  |  | $ | 57,841 |  |  | $ | 28,969 |  |  | $ | 28,969 |
Net income attributable to noncontrolling interests |  | (506 | ) |  |  | (506 | ) |  |  | (214 | ) |  |  | (214 | )
Nonforfeitable dividends allocated to unvested restricted shareholders |  | (200 | ) |  |  | (200 | ) |  |  | (172 | ) |  |  | (172 | )
Preferred share dividends |  | - |  |  |  | - |  |  |  | (2,032 | ) |  |  | (2,032 | )
Preferred share redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | )
Net income attributable to common shareholders | $ | 57,135 |  |  | $ | 57,135 |  |  | $ | 23,370 |  |  | $ | 23,370 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  | 178,471,960 |  |  |  | 178,471,960 |  |  |  | 175,255,564 |  |  |  | 175,255,564 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,268,730 |  |  |  | - |  |  |  | 1,224,816 |
Weighted-average shares outstanding |  | 178,471,960 |  |  |  | 179,740,690 |  |  |  | 175,255,564 |  |  |  | 176,480,380 |
Earnings per Common Share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common shareholders | $ | 0.32 |  |  | $ | 0.32 |  |  | $ | 0.13 |  |  | $ | 0.13 |
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
| Three-month periods ended June 30, |
| 2018 |  |  | 2017 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 13,136 |  |  | $ | 13,136 |  |  | $ | 7,698 |  |  | $ | 7,698 |
Net income attributable to noncontrolling interests |  | (21 | ) |  |  | (21 | ) |  |  | (8 | ) |  |  | (8 | )
Nonforfeitable dividends allocated to unvested restricted unitholders |  | (86 | ) |  |  | (86 | ) |  |  | (73 | ) |  |  | (73 | )
Preferred unit dividends |  | - |  |  |  | - |  |  |  | (307 | ) |  |  | (307 | )
Preferred unit redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | )
Net income attributable to common unitholders | $ | 13,029 |  |  | $ | 13,029 |  |  | $ | 4,129 |  |  | $ | 4,129 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average units outstanding |  | 180,027,354 |  |  |  | 180,027,354 |  |  |  | 176,813,099 |  |  |  | 176,813,099 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,144,781 |  |  |  | - |  |  |  | 1,423,298 |
Total weighted-average units outstanding |  | 180,027,354 |  |  |  | 181,172,135 |  |  |  | 176,813,099 |  |  |  | 178,236,397 |
Earnings per Common Partnership Unit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common unitholders | $ | 0.07 |  |  | $ | 0.07 |  |  | $ | 0.02 |  |  | $ | 0.02 |
| Six-month periods ended June 30, |
| 2018 |  |  | 2017 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 57,841 |  |  | $ | 57,841 |  |  | $ | 28,969 |  |  | $ | 28,969 |
Net income attributable to noncontrolling interests |  | (26 | ) |  |  | (26 | ) |  |  | (13 | ) |  |  | (13 | )
Nonforfeitable dividends allocated to unvested restricted unitholders |  | (200 | ) |  |  | (200 | ) |  |  | (172 | ) |  |  | (172 | )
Preferred unit dividends |  | - |  |  |  | - |  |  |  | (2,032 | ) |  |  | (2,032 | )
Preferred unit redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | )
Net income attributable to common unitholders | $ | 57,615 |  |  | $ | 57,615 |  |  | $ | 23,571 |  |  | $ | 23,571 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average units outstanding |  | 179,951,759 |  |  |  | 179,951,759 |  |  |  | 176,735,363 |  |  |  | 176,735,363 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,268,730 |  |  |  | - |  |  |  | 1,224,816 |
Total weighted-average units outstanding |  | 179,951,759 |  |  |  | 181,220,489 |  |  |  | 176,735,363 |  |  |  | 177,960,179 |
Earnings per Common Partnership Unit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common unitholders | $ | 0.32 |  |  | $ | 0.32 |  |  | $ | 0.13 |  |  | $ | 0.13 |

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_SubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |