XML 68 R46.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Partners Equity of the Operating Partnership (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2018
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of shares and net income used to calculate basic and diluted earnings per share (in thousands, except share and per share amounts; results may not add due to rounding):
| Year ended December 31, |
| 2018 |  |  | 2017 |  |  | 2016 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 137,289 |  |  | $ | 137,289 |  |  | $ | 121,859 |  |  | $ | 121,859 |  |  | $ | 40,501 |  |  | $ | 40,501 |
Net income attributable to noncontrolling interests |  | (965 | ) |  |  | (965 | ) |  |  | (1,009 | ) |  |  | (1,009 | ) |  |  | (310 | ) |  |  | (310 | )
Nonforfeitable dividends allocated to unvested restricted shareholders |  | (369 | ) |  |  | (369 | ) |  |  | (327 | ) |  |  | (327 | ) |  |  | (341 | ) |  |  | (341 | )
Distribution to preferred shareholders |  | - |  |  |  | - |  |  |  | (2,032 | ) |  |  | (2,032 | ) |  |  | (6,900 | ) |  |  | (6,900 | )
Preferred share redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | ) |  |  | - |  |  |  | - |
Net income attributable to common shareholders | $ | 135,955 |  |  | $ | 135,955 |  |  | $ | 115,310 |  |  | $ | 115,310 |  |  | $ | 32,950 |  |  | $ | 32,950 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average shares outstanding |  | 178,519,748 |  |  |  | 178,519,748 |  |  |  | 175,484,350 |  |  |  | 175,484,350 |  |  |  | 175,018,163 |  |  |  | 175,018,163 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,121,744 |  |  |  | - |  |  |  | 1,323,816 |  |  |  | - |  |  |  | 992,651 |
Weighted-average shares outstanding |  | 178,519,748 |  |  |  | 179,641,492 |  |  |  | 175,484,350 |  |  |  | 176,808,166 |  |  |  | 175,018,163 |  |  |  | 176,010,814 |
Earnings per Common Share: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common shareholders | $ | 0.76 |  |  | $ | 0.76 |  |  | $ | 0.66 |  |  | $ | 0.65 |  |  | $ | 0.19 |  |  | $ | 0.19 |
BRANDYWINE OPERATING PARTNERSHIP, L.P. |
Earnings Per Share (EPS), Basic and Diluted | The following tables detail the number of units and net income used to calculate basic and diluted earnings per common partnership unit (in thousands, except unit and per unit amounts; results may not add due to rounding):
| Year ended December 31, |
| 2018 |  |  | 2017 |  |  | 2016 |
| Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |  |  | Basic |  |  | Diluted |
Numerator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income | $ | 137,289 |  |  | $ | 137,289 |  |  | $ | 121,859 |  |  | $ | 121,859 |  |  | $ | 40,501 |  |  | $ | 40,501 |
Net income attributable to noncontrolling interests |  | (55 | ) |  |  | (55 | ) |  |  | (29 | ) |  |  | (29 | ) |  |  | (15 | ) |  |  | (15 | )
Nonforfeitable dividends allocated to unvested restricted unitholders |  | (369 | ) |  |  | (369 | ) |  |  | (327 | ) |  |  | (327 | ) |  |  | (341 | ) |  |  | (341 | )
Preferred unit dividends |  | - |  |  |  | - |  |  |  | (2,032 | ) |  |  | (2,032 | ) |  |  | (6,900 | ) |  |  | (6,900 | )
Preferred unit redemption charge |  | - |  |  |  | - |  |  |  | (3,181 | ) |  |  | (3,181 | ) |  |  | - |  |  |  | - |
Net income attributable to common unitholders | $ | 136,865 |  |  | $ | 136,865 |  |  | $ | 116,290 |  |  | $ | 116,290 |  |  | $ | 33,245 |  |  | $ | 33,245 |
Denominator |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Weighted-average units outstanding |  | 179,959,370 |  |  |  | 179,959,370 |  |  |  | 176,964,149 |  |  |  | 176,964,149 |  |  |  | 176,523,800 |  |  |  | 176,523,800 |
Contingent securities/Share based compensation |  | - |  |  |  | 1,121,744 |  |  |  | - |  |  |  | 1,323,816 |  |  |  | - |  |  |  | 992,651 |
Total weighted-average units outstanding |  | 179,959,370 |  |  |  | 181,081,114 |  |  |  | 176,964,149 |  |  |  | 178,287,965 |  |  |  | 176,523,800 |  |  |  | 177,516,451 |
Earnings per Common Partnership Unit: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Net income attributable to common unitholders | $ | 0.76 |  |  | $ | 0.76 |  |  | $ | 0.66 |  |  | $ | 0.65 |  |  | $ | 0.19 |  |  | $ | 0.19 |

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | srt_ConsolidatedEntitiesAxis=srt_SubsidiariesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |