XML 19 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenue    
Total revenue $ 143,896 $ 136,358
Operating expenses    
Property operating expenses 39,481 39,332
Real estate taxes 15,783 12,422
Third party management expenses 2,117 4,750
Depreciation and amortization 51,980 43,291
General and administrative expenses 9,844 8,723
Total operating expenses 119,205 108,518
Gain on sale of real estate    
Net gain on sale of undepreciated real estate 1,001 22
Total gain on sale of real estate 1,001 22
Operating income 25,692 27,862
Other income (expense):    
Interest income 525 703
Interest expense (20,357) (19,533)
Interest expense - amortization of deferred financing costs (666) (627)
Equity in loss of Real Estate Ventures (1,358) (825)
Net gain on real estate venture transactions 259 37,263
Net income before income taxes 4,095 44,843
Income tax provision (29) (138)
Net income 4,066 44,705
Net income attributable to noncontrolling interests (57) (376)
Net income attributable to Brandywine Realty Trust 4,009 44,329
Nonforfeitable dividends allocated to unvested restricted shareholders (119) (114)
Net income attributable to Common Shareholders of Brandywine Realty Trust $ 3,890 $ 44,215
Basic income per Common Share $ 0.02 $ 0.25
Diluted income per Common Share $ 0.02 $ 0.25
Basic weighted average shares outstanding 175,857,358 178,395,525
Diluted weighted average shares outstanding 176,464,218 179,788,311
BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue    
Total revenue $ 143,896 $ 136,358
Operating expenses    
Property operating expenses 39,481 39,332
Real estate taxes 15,783 12,422
Third party management expenses 2,117 4,750
Depreciation and amortization 51,980 43,291
General and administrative expenses 9,844 8,723
Total operating expenses 119,205 108,518
Gain on sale of real estate    
Net gain on sale of undepreciated real estate 1,001 22
Total gain on sale of real estate 1,001 22
Operating income 25,692 27,862
Other income (expense):    
Interest income 525 703
Interest expense (20,357) (19,533)
Interest expense - amortization of deferred financing costs (666) (627)
Equity in loss of Real Estate Ventures (1,358) (825)
Net gain on real estate venture transactions 259 37,263
Net income before income taxes 4,095 44,843
Income tax provision (29) (138)
Net income 4,066 44,705
Net income attributable to non-controlling interests - consolidated real estate ventures (34) (5)
Net Income (Loss) Allocated to Limited Partners 4,032 44,700
Nonforfeitable dividends allocated to unvested restricted shareholders (119) (114)
Net income attributable to Common Shareholders of Brandywine Realty Trust $ 3,913 $ 44,586
Basic income per Common Share $ 0.02 $ 0.25
Diluted income per Common Share $ 0.02 $ 0.25
Basic weighted average shares outstanding 176,840,229 179,875,324
Diluted weighted average shares outstanding 177,447,089 181,268,110
Rents [Member]    
Revenue    
Lease revenue $ 138,098 $ 126,759
Rents [Member] | BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue    
Lease revenue 138,098 126,759
Third Party Management Fees, Labor Reimbursement and Leasing [Member]    
Revenue    
Service and other revenue 3,955 7,674
Third Party Management Fees, Labor Reimbursement and Leasing [Member] | BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue    
Service and other revenue 3,955 7,674
Other [Member]    
Revenue    
Service and other revenue 1,843 1,925
Other [Member] | BRANDYWINE OPERATING PARTNERSHIP, L.P.    
Revenue    
Service and other revenue $ 1,843 $ 1,925