XML 46 R31.htm IDEA: XBRL DOCUMENT
v3.19.2

Debt Obligations (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2019
Debt Disclosure [Abstract] |
Consolidated debt obligations | The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at June 30, 2019 and December 31, 2018 (in thousands):
| June 30, 2019 |  |  | December 31, 2018 |  |  | Effective Interest Rate |  |  | Maturity Date
MORTGAGE DEBT: |  |  |  |  |  |  |  |  |  |  |  |  |
Two Logan Square | $ | 81,962 |  |  | $ | 82,805 |  |  | 3.98% |  |  | May 2020
Four Tower Bridge |  | 9,410 |  |  |  | 9,526 |  |  | 4.50% |  |  | Feb 2021
One Commerce Square |  | 118,393 |  |  |  | 120,183 |  |  | 3.64% |  |  | Apr 2023
Two Commerce Square |  | 109,505 |  |  |  | 110,518 |  |  | 4.51% |  |  | Apr 2023
Principal balance outstanding |  | 319,270 |  |  |  | 323,032 |  |  |  |  |  |  |
Plus: fair market value premium (discount), net |  | (1,570 | ) |  |  | (1,759 | ) |  |  |  |  |  |
Less: deferred financing costs |  | (323 | ) |  |  | (404 | ) |  |  |  |  |  |
Mortgage indebtedness | $ | 317,377 |  |  | $ | 320,869 |  |  |  |  |  |  |
UNSECURED DEBT |  |  |  |  |  |  |  |  |  |  |  |  |
$600 million Unsecured Credit Facility | $ | 163,500 |  |  | $ | 92,500 |  |  | LIBOR + 1.10% |  |  | Jul 2022
Seven-Year Term Loan - Swapped to fixed |  | 250,000 |  |  |  | 250,000 |  |  | 2.87% |  |  | Oct 2022
$350.0M 3.95% Guaranteed Notes due 2023 |  | 350,000 |  |  |  | 350,000 |  |  | 3.87% |  |  | Feb 2023
$250.0M 4.10% Guaranteed Notes due 2024 |  | 250,000 |  |  |  | 250,000 |  |  | 4.33% |  |  | Oct 2024
$450.0M 3.95% Guaranteed Notes due 2027 |  | 450,000 |  |  |  | 450,000 |  |  | 4.03% |  |  | Nov 2027
$250.0M 4.55% Guaranteed Notes due 2029 |  | 250,000 |  |  |  | 250,000 |  |  | 4.60% |  |  | Oct 2029
Indenture IA (Preferred Trust I) |  | 27,062 |  |  |  | 27,062 |  |  | LIBOR + 1.25% |  |  | Mar 2035
Indenture IB (Preferred Trust I) - Swapped to fixed |  | 25,774 |  |  |  | 25,774 |  |  | 3.30% |  |  | Apr 2035
Indenture II (Preferred Trust II) - Swapped to fixed |  | 25,774 |  |  |  | 25,774 |  |  | 3.09% |  |  | Jul 2035
Principal balance outstanding |  | 1,792,110 |  |  |  | 1,721,110 |  |  |  |  |  |  |
Plus: original issue premium (discount), net |  | (3,933 | ) |  |  | (4,096 | ) |  |  |  |  |  |
Less: deferred financing costs |  | (9,018 | ) |  |  | (9,837 | ) |  |  |  |  |  |
Total unsecured indebtedness | $ | 1,779,159 |  |  | $ | 1,707,177 |  |  |  |  |  |  |
Total Debt Obligations | $ | 2,096,536 |  |  | $ | 2,028,046 |  |  |  |  |  |  |
Schedule of Maturities of Long-term Debt | As of June 30, 2019, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):
2019 (six months remaining) | $ | 3,833 |
2020 |  | 87,226 |
2021 |  | 15,143 |
2022 |  | 419,832 |
2023 |  | 556,736 |
Thereafter |  | 1,028,610 |
Total principal payments |  | 2,111,380 |
Net unamortized premiums/(discounts) |  | (5,503 | )
Net deferred financing costs |  | (9,341 | )
Outstanding indebtedness | $ | 2,096,536 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration