XML 28 R32.htm IDEA: XBRL DOCUMENT
v3.19.3

Debt Obligations (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Debt Disclosure [Abstract] |
Consolidated debt obligations | The following table sets forth information regarding the Company’s consolidated debt obligations outstanding at September 30, 2019 and December 31, 2018 (in thousands):
| September 30, 2019 |  | December 31, 2018 |  | Effective Interest Rate |  | Maturity Date
MORTGAGE DEBT: |  |  |  |  |  |  |
Two Logan Square | $ | 81,535 |  |  | $ | 82,805 |  |  | 3.98% |  | May 2020
Four Tower Bridge | 9,351 |  |  | 9,526 |  |  | 4.50% |  | February 2021
One Commerce Square | 117,486 |  |  | 120,183 |  |  | 3.64% |  | April 2023
Two Commerce Square | 108,991 |  |  | 110,518 |  |  | 4.51% |  | April 2023
Principal balance outstanding | 317,363 |  |  | 323,032 |  |  |  |  |
Plus: fair market value premium (discount), net | (1,477 | ) |  | (1,759 | ) |  |  |  |
Less: deferred financing costs | (283 | ) |  | (404 | ) |  |  |  |
Mortgage indebtedness | $ | 315,603 |  |  | $ | 320,869 |  |  |  |  |
UNSECURED DEBT |  |  |  |  |  |  |
$600 million Unsecured Credit Facility | $ | 146,500 |  |  | $ | 92,500 |  |  | LIBOR + 1.10% |  | July 2022
Seven-Year Term Loan - Swapped to fixed | 250,000 |  |  | 250,000 |  |  | 2.87% |  | October 2022
$350.0M 3.95% Guaranteed Notes due 2023 | 350,000 |  |  | 350,000 |  |  | 3.87% |  | February 2023
$250.0M 4.10% Guaranteed Notes due 2024 | 250,000 |  |  | 250,000 |  |  | 4.33% |  | October 2024
$450.0M 3.95% Guaranteed Notes due 2027 | 450,000 |  |  | 450,000 |  |  | 4.03% |  | November 2027
$250.0M 4.55% Guaranteed Notes due 2029 | 250,000 |  |  | 250,000 |  |  | 4.60% |  | October 2029
Indenture IA (Preferred Trust I) | 27,062 |  |  | 27,062 |  |  | LIBOR + 1.25% |  | March 2035
Indenture IB (Preferred Trust I) - Swapped to fixed | 25,774 |  |  | 25,774 |  |  | 3.30% |  | April 2035
Indenture II (Preferred Trust II) - Swapped to fixed | 25,774 |  |  | 25,774 |  |  | 3.09% |  | July 2035
Principal balance outstanding | 1,775,110 |  |  | 1,721,110 |  |  |  |  |
Plus: original issue premium (discount), net | (3,852 | ) |  | (4,096 | ) |  |  |  |
Less: deferred financing costs | (8,606 | ) |  | (9,837 | ) |  |  |  |
Total unsecured indebtedness | $ | 1,762,652 |  |  | $ | 1,707,177 |  |  |  |  |
Total Debt Obligations | $ | 2,078,255 |  |  | $ | 2,028,046 |  |  |  |  |
Schedule of maturities of long-term debt | As of September 30, 2019, the Company’s aggregate scheduled principal payments of debt obligations are as follows (in thousands):
2019 (three months remaining) | $ | 1,926 |
2020 | 87,225 |
2021 | 15,143 |
2022 | 402,832 |
2023 | 556,737 |
Thereafter | 1,028,610 |
Total principal payments | 2,092,473 |
Net unamortized premiums/(discounts) | (5,329 | )
Net deferred financing costs | (8,889 | )
Outstanding indebtedness | $ | 2,078,255 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the combined aggregate amount of maturities and sinking fund requirements for all long-term borrowings for each of the five years following the date of the latest balance sheet date presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6802200&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration