XML 60 R28.htm IDEA: XBRL DOCUMENT
v3.19.3

Basis of Presentation (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2019
Accounting Policies [Abstract] |
Schedule of Revision of Previously Issued Financial Statements | The following tables and paragraphs present line items of the previously issued financial statements that have been corrected as a result of the revision: Balance sheet impacts (in thousands):
| December 31, 2018
Balance Sheet: | As previously reported |  | Adjustments |  | As adjusted
Assets (Parent Company and Operating Partnership) |
Operating properties | 3,953,319 |  |  | (1,600 | ) |  | 3,951,719 |
Accumulated depreciation | (865,462 | ) |  | (19,945 | ) |  | (885,407 | )
Operating real estate investments, net | 3,087,857 |  |  | (21,545 | ) |  | 3,066,312 |
Total assets | 4,098,521 |  |  | (21,545 | ) |  | 4,076,976 |
Equity (Parent Company) |  |  |  |  |
Additional Paid-in Capital | 3,200,850 |  |  | (538 | ) |  | 3,200,312 |
Cumulative Earnings | 796,513 |  |  | (20,888 | ) |  | 775,625 |
Total Brandywine Realty Trust's equity | 1,820,253 |  |  | (21,426 | ) |  | 1,798,827 |
Noncontrolling interests | 12,320 |  |  | (119 | ) |  | 12,201 |
Total beneficiaries' equity | 1,832,573 |  |  | (21,545 | ) |  | 1,811,028 |
Total liabilities and beneficiaries' equity | 4,098,521 |  |  | (21,545 | ) |  | 4,076,976 |
Equity (Operating Partnership) |  |  |  |  |
General Partnership Capital | 1,813,136 |  |  | (21,545 | ) |  | 1,791,591 |
Total Brandywine Operating Partnership, L.P.'s equity | 1,817,861 |  |  | (21,545 | ) |  | 1,796,316 |
Total partners' equity | 1,820,053 |  |  | (21,545 | ) |  | 1,798,508 |
Total liabilities and partners' equity | 4,098,521 |  |  | (21,545 | ) |  | 4,076,976 |
Statement of Beneficiaries’ / Partners’ Equity impacts (in thousands):
| Three and Nine Months Ended September 30, 2018
Brandywine Realty Trust | As previously reported |  | Adjustments |  | As adjusted
Statement of Beneficiaries' Equity: |
Additional paid-in capital, beginning of period | 3,218,564 |  |  | (487 | ) |  | 3,218,077 |
Cumulative earnings, beginning of period | 660,174 |  |  | (19,081 | ) |  | 641,093 |
Noncontrolling interest, beginning of period | 17,420 |  |  | (162 | ) |  | 17,258 |
Additional paid-in capital, March 31, 2018 | 3,222,047 |  |  | (487 | ) |  | 3,221,560 |
Cumulative earnings, March 31, 2018 | 704,506 |  |  | (19,340 | ) |  | 685,166 |
Noncontrolling interests, March 31, 2018 | 17,538 |  |  | (163 | ) |  | 17,375 |
Additional paid-in capital, June 30, 2018 | 3,223,072 |  |  | (487 | ) |  | 3,222,585 |
Cumulative earnings, June 30, 2018 | 717,515 |  |  | (19,599 | ) |  | 697,916 |
Noncontrolling interests, June 30, 2018 | 17,410 |  |  | (164 | ) |  | 17,246 |
Additional paid-in capital, September 30, 2018 | 3,223,817 |  |  | (499 | ) |  | 3,223,318 |
Cumulative earnings, September 30, 2018 | 674,599 |  |  | (19,855 | ) |  | 654,744 |
Noncontrolling interests, September 30, 2018 | 16,824 |  |  | (155 | ) |  | 16,669 |
Brandywine Operating Partnership |  |  |  |  |
Statement of Partners' Equity: |  |  |  |  |
Partner Capital, beginning of period | 1,815,411 |  |  | (19,727 | ) |  | 1,795,684 |
Partner Capital, March 31, 2018 | 1,834,947 |  |  | (19,987 | ) |  | 1,814,960 |
Partner Capital, June 30, 2018 | 1,814,870 |  |  | (20,247 | ) |  | 1,794,623 |
Partner Capital, September 30, 2018 | 1,741,379 |  |  | (20,509 | ) |  | 1,720,870 |
Schedule Of Lease Payments on Non-Cancellable Leases | Lease payments on non-cancellable leases at September 30, 2019 are as follows (in thousands):
Year |  | Minimum Rent
2019 (three months remaining) |  | $ | 97,250 |
2020 |  | 386,991 |
2021 |  | 364,435 |
2022 |  | 324,296 |
2023 |  | 296,890 |
Thereafter |  | 1,413,756 |
Total |  | $ | 2,883,618 |
Lease payments on non-cancellable leases at December 31, 2018 are as follows (in thousands):
Year |  | Minimum Rent
2019 |  | $ | 392,058 |
2020 |  | 372,619 |
2021 |  | 349,160 |
2022 |  | 304,445 |
2023 |  | 277,388 |
Thereafter |  | 1,265,810 |
Total |  | $ | 2,961,480 |
Schedule Of Allocation Of Lease Revenue Recognized Between Fixed Contractual Payments And Variable Lease Payments | The table below sets forth the allocation of lease revenue recognized between fixed contractual payments and variable lease payments (in thousands):
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
Lease Revenue |  | 2019 |  | 2019
Fixed contractual payments |  | $ | 110,535 |  |  | $ | 327,252 |
Variable lease payments |  | 28,693 |  |  | 87,861 |
Total |  | $ | 139,228 |  |  | $ | 415,113 |
Summary of Operating Lease Cost Recognized Through Property Operating Expenses | The table below summarizes the Company’s operating lease cost (in thousands) recognized through “Property operating expenses” on the consolidated statements of operations:
|  | Three Months Ended September 30, |  | Nine Months Ended September 30,
Lease Cost |  | 2019 |  | 2019
Fixed lease cost |  | $ | 525 |  |  | $ | 1,575 |
Variable lease cost |  | 13 |  |  | 41 |
Total |  | $ | 538 |  |  | $ | 1,616 |
Weighted-average remaining lease term (years) |  | 52.9 |  |  |
Weighted-average discount rate |  | 6.3 | % |  |

X
- Definition Schedule of lessor future rentals on non-cancellable operating leases. + References No definition available. + Details
Name: | bdn_ScheduleOfLessorFutureRentalsOnNonCancellableOperatingLeasesTableTableTextBlock
Namespace Prefix: | bdn_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=77888426&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 5 -URI http://asc.fasb.org/extlink&oid=119202524&loc=SL77919372-209981 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 6A -URI http://asc.fasb.org/extlink&oid=118952077&loc=SL77927221-108306 + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of prior period adjustments to previously issued financial statements including (1) the effect of the correction on each financial statement line item and any per-share amounts affected for each prior period presented (2) the cumulative effect of the change on retained earnings or other appropriate components of equity or net assets in the statement of financial position, as of the beginning of the earliest period presented, and (3) the effect of the prior period adjustments (both gross and net of applicable income tax) on the net income of each prior period presented in the entity's annual report for the year in which the adjustments are made. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 9 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22663-107794 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 7 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22644-107794 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 250 -SubTopic 10 -Section 50 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22658-107794 + Details
Name: | us-gaap_ScheduleOfErrorCorrectionsAndPriorPeriodAdjustmentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration