XML 50 R75.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Reconciliation of Consolidated Net Income to Consolidated NOI (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting [Abstract]                
Net income (loss) $ 6,820 $ 6,252 $ 4,583 $ (43,522) $ 12,876 $ 44,445 $ 17,655 $ 13,799
Plus:                
Interest expense 20,400     19,257     61,273 58,091
Interest expense - amortization of deferred financing costs 694     618     2,026 1,872
Depreciation and amortization 55,627     44,141     158,738 131,631
General and administrative expenses 6,974     5,963     25,217 22,209
Equity in loss (income) of Real Estate Ventures 1,965     (1)     4,814 1,182
Provision for impairment 0     56,865     0 56,865
Less:                
Interest income 558     1,220     1,636 2,564
Income tax provision 0     0     (46) (158)
Net gain (loss) on disposition of real estate 356     0     356 (35)
Net gain on sale of undepreciated real estate 250     0     1,501 2,859
Net gain on real estate venture transactions 2,059     0     3,594 37,263
Consolidated net operating income $ 89,257     $ 82,101     $ 262,682 $ 243,156