XML 94 R79.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income $ (4,697) $ (3,019) $ 17,644 $ (16,296) $ 6,157 $ 24,726 $ 11,403 $ (3,641) $ (6,368) $ 38,645 $ 63,906
Stock-based compensation expense                 83,649 68,255 97,078
Depreciation                 52,621 39,915 24,310
Amortization of intangibles                 42,902 55,482 62,212
Interest expense                 (14,178) (11,493) (11,623)
Other income, net                 1,218 6,494 17,741
(Loss) earnings before income taxes                 (19,328) 33,646 70,024
Income tax benefit                 15,168 1,668 7,483
Net (loss) earnings                 (4,160) 35,314 77,507
Net earnings attributable to noncontrolling interests                 (2,123) (485) (189)
Net (loss) earnings attributable to ANGI Homeservices Inc. shareholders $ (14,464) $ 4,472 $ 12,667 $ (8,958) $ (107) $ 17,999 $ 6,968 $ 9,969      
North America                      
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income                 4,811 48,967 78,102
Stock-based compensation expense                 82,933 67,646 96,078
Depreciation                 48,515 37,481 21,888
Amortization of intangibles                 42,595 54,098 57,895
Adjusted EBITDA                 178,854 208,192 253,963
Europe                      
Segment Reporting, Other Significant Reconciling Item                      
Operating (loss) income                 (11,179) (10,322) (14,196)
Stock-based compensation expense                 716 609 1,000
Depreciation                 4,106 2,434 2,422
Amortization of intangibles                 307 1,384 4,317
Adjusted EBITDA                 $ (6,050) $ (5,895) $ (6,457)