XML 53 R40.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) $ 9,187 $ (15,381) $ 11,903 $ (26,262)
Stock-Based Compensation Expense 8,672 10,297 18,069 23,009
Depreciation 24,324 22,004 48,173 47,194
Amortization of Intangibles 0 2,663 0 5,325
Adjusted EBITDA 42,183 19,583 78,145 49,266
Interest expense (5,041) (5,034) (10,079) (10,063)
Other income, net 4,570 5,184 9,054 8,991
Earnings (loss) from continuing operations before income taxes 8,716 (15,231) 10,878 (27,334)
Income tax provision (4,628) (360) (8,107) (2,244)
Net earnings (loss) from continuing operations 4,088 (15,591) 2,771 (29,578)
Earnings from discontinued operations, net of tax 0 1,112 0 99
Net earnings (loss) 4,088 (14,479) 2,771 (29,479)
Net earnings attributable to noncontrolling interests (328) (220) (642) (545)
Net earnings (loss) attributable to Angi Inc. shareholders 3,760 (14,699) 2,129 (30,024)
Corporate, Non-Segment        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) (15,191) (16,568) (30,308) (31,507)
Stock-Based Compensation Expense 1,287 3,459 4,483 6,044
Depreciation 0 0 0 0
Amortization of Intangibles   0   0
Adjusted EBITDA (13,904) (13,109) (25,825) (25,463)
Ads and Leads | Operating Segments        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) 24,806 4,791 44,627 18,271
Stock-Based Compensation Expense 5,996 5,307 10,461 10,798
Depreciation 18,175 15,394 35,110 33,612
Amortization of Intangibles   2,663   5,325
Adjusted EBITDA 48,977 28,155 90,198 68,006
Services | Operating Segments        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) (4,488) (5,175) (11,989) (17,627)
Stock-Based Compensation Expense 1,088 1,192 2,469 5,401
Depreciation 5,375 5,683 11,505 11,758
Amortization of Intangibles   0   0
Adjusted EBITDA 1,975 1,700 1,985 (468)
International | Operating Segments        
Segment Reporting, Other Significant Reconciling Item        
Operating Income (Loss) 4,060 1,571 9,573 4,601
Stock-Based Compensation Expense 301 339 656 766
Depreciation 774 927 1,558 1,824
Amortization of Intangibles   0   0
Adjusted EBITDA $ 5,135 $ 2,837 $ 11,787 $ 7,191