XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 340,689 $ 416,434
Accounts receivable, net 38,354 36,670
Other current assets 28,320 41,981
Total current assets 407,363 495,085
Capitalized software, leasehold improvements and equipment, net 93,094 79,564
Goodwill 889,662 883,440
Intangible assets, net 168,855 167,662
Deferred income taxes 157,276 169,073
Other non-current assets, net 31,141 35,911
TOTAL ASSETS 1,747,391 1,830,735
LIABILITIES:    
Accounts payable 38,897 18,319
Deferred revenue 29,937 42,008
Accrued expenses and other current liabilities 146,401 171,351
Total current liabilities 215,235 231,678
Long-term debt, net 497,457 496,840
Deferred income taxes 1,023 1,500
Other long-term liabilities 39,606 37,916
Commitments and contingencies
SHAREHOLDERS’ EQUITY:    
Additional paid-in capital 1,455,785 1,465,640
Accumulated deficit (158,104) (195,015)
Accumulated other comprehensive income (loss) 5,816 (2,495)
Treasury stock, $10,453 and $3,716 shares, respectively (309,964) (205,864)
Total shareholders’ equity 994,070 1,062,801
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 1,747,391 1,830,735
Class A Common Stock    
SHAREHOLDERS’ EQUITY:    
Common stock, value 537 113
Class B Common Stock    
SHAREHOLDERS’ EQUITY:    
Common stock, value 0 422
Class C Common Stock    
SHAREHOLDERS’ EQUITY:    
Common stock, value $ 0 $ 0