XML 54 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Variable Interest Entity
12 Months Ended
Dec. 29, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Variable Interest Entity Variable Interest Entity
Oxbow Realty was established for the purpose of holding real estate and facilitating real estate transactions. This included facilitating the purchase of the land and building of SkyWater’s Minnesota facility with proceeds from a bank loan (See Note 6 Debt) and managing the leaseback of the land and building to SkyWater (see Note 13 Related Party Transactions). Management determined that Oxbow Realty meets the definition of a VIE under ASC Topic 810, Consolidations (“Topic 810”), because it lacks sufficient equity to finance its activities. Furthermore, the Company is the primary beneficiary of Oxbow Realty as it has the power to direct operating and maintenance decisions of the Minnesota facility during the lease term, which would most significantly affect Oxbow Realty’s economic performance. As the primary beneficiary, the Company consolidates the assets, liabilities and results of operations of Oxbow Realty pursuant to Topic 810, eliminating any transactions between the Company and Oxbow Realty, and recording a noncontrolling interest for the economic interest in Oxbow Realty not attributable to the Company because the owners of SkyWater’s common stock do not legally have rights or obligations to the profits or losses of Oxbow Realty. In addition, the assets of Oxbow Realty can only be used to settle its liabilities, and the creditors of Oxbow Realty do not have recourse to the general credit of SkyWater.
The following table shows the carrying amounts of assets and liabilities of Oxbow Realty as of December 29, 2024 and December 31, 2023. The assets and liabilities are presented prior to consolidation, and thus do not reflect the elimination of intercompany balances.
December 29, 2024December 31, 2023
Cash and cash equivalents$383 $
Accounts receivable1,242 8,807 
Finance receivable41,153 40,707 
Other assets107 744 
    Total assets$42,885 $50,267 
Accounts payable$1,217 $6,053 
Accrued expenses80 248 
Contract liabilities1,078 1,283 
Debt34,634 35,722 
    Total liabilities$37,009 $43,306 
The following table shows the revenue and expenses of Oxbow Realty for the fiscal years ended December 29, 2024, December 31, 2023, and January 1, 2023. These results of Oxbow Realty are presented prior to consolidation, and thus do not reflect the elimination of intercompany transactions.
Fiscal Year Ended
December 29, 2024December 31, 2023January 1, 2023
Revenue$5,700 $6,861 $5,052 
General and administrative expenses45 (90)1,016 
Interest expense1,379 1,252 1,314 
Income tax expense— 36 — 
Total expenses1,424 1,198 2,330 
Net income$4,276 $5,663 $2,722