XML 73 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1

Reportable Segment and Geographic Information (Tables)

12 Months Ended

Dec. 29, 2024

Segment Reporting [Abstract]

Schedule of Revenue by Country

The following table discloses revenue for the fiscal years ended December 29, 2024, December 31, 2023, and January 1, 2023 by country as determined by customer address:

			Fiscal Year Ended
			December 29, 2024						December 31, 2023						January 1, 2023
United States			$	329,049					$	261,274					$	184,908
Canada			8,197						8,327						4,135
Hong Kong			878						6,406						6,181
United Kingdom			1,078						4,639						7,147
All others			3,067						6,036						10,570
Total revenue			$	342,269					$	286,682					$	212,941

Schedule of Operating and Reportable Segment

The following tables present details of the Company’s operating and reportable segment results:

			Fiscal Year Ended
			December 29, 2024						December 31, 2023						January 1, 2023
			(in thousands, except per share data)
Revenue			$	342,269					$	286,682					$	212,941
Cost of revenue
Labor			79,430						84,362						66,010
Direct expenses			102,597						102,277						94,668
Cost of tool revenue			73,281						12,760						—
Depreciation and amortization			17,335						27,991						26,296
Total cost of revenue			272,643						227,390						186,974
Gross profit			69,626						59,292						25,967
Research and development expense			15,040						10,169						9,431
Selling, general, and administrative expense
Labor			24,582						25,726						20,030
Direct expenses			23,015						37,899						26,216
Depreciation and amortization			429						286						57
Total selling, general, and administrative expense			$	48,026					$	63,911					$	46,303
Operating income (loss)			6,560						(14,788)						(29,767)
Other expense:
Loss on debt extinguishment			—						—						1,101
Interest expense			8,837						10,826						5,194
Total other expense			$	8,837					$	10,826					$	6,295
Loss before income taxes			(2,277)						(25,614)						(36,062)
Income tax expense (benefit)			240						(521)						809
Net loss			$	(2,517)					$	(25,093)					$	(36,871)

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration