XML 93 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 28, 2022
USD ($)
Sep. 30, 2020
USD ($)
Jan. 01, 2023
USD ($)
Dec. 29, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
Nov. 19, 2024
USD ($)
Debt Instrument [Line Items]              
Repayment of outstanding amounts       $ 4,834 $ 2,356 $ 1,224  
Short-term financing, net of unamortized debt issuance costs       27,669 22,765    
Proceeds from sale of other assets     $ 3,100 0 5,190    
Financing loan              
Debt Instrument [Line Items]              
Short-term financing, net of unamortized debt issuance costs       0 3,822    
Revolving Credit Facility              
Debt Instrument [Line Items]              
Revolving credit agreement borrowing capacity $ 130,000           $ 130,000
Variable rate spread (as a percent) 2.50%            
Minimum EBITDA required $ 10,000            
Unfunded capital expenditure 15,000            
Minimum fixed charge coverage amount $ 15,000            
Remaining balance of revolver       99,829      
Revolving Credit Facility | Line of Credit              
Debt Instrument [Line Items]              
Short-term financing, net of unamortized debt issuance costs       $ 30,171 $ 21,794    
Debt instrument, interest rate       8.90%      
Revolving Credit Facility | Minimum              
Debt Instrument [Line Items]              
Fixed charge coverage ratio 1.00            
Revolving Credit Facility | Base Rate              
Debt Instrument [Line Items]              
Variable rate spread (as a percent) 0.50%            
Revolving Credit Facility | Base Rate | Minimum              
Debt Instrument [Line Items]              
Fixed charge coverage ratio 0.0300            
Revolving Credit Facility | Base Rate | Maximum              
Debt Instrument [Line Items]              
Fixed charge coverage ratio 0.0400            
Revolving Credit Facility | Fed Funds Rate              
Debt Instrument [Line Items]              
Variable rate spread (as a percent) 7.00%            
Revolving Credit Facility | SOFR | Minimum              
Debt Instrument [Line Items]              
Fixed charge coverage ratio 0.0400            
Revolving Credit Facility | SOFR | Maximum              
Debt Instrument [Line Items]              
Fixed charge coverage ratio 0.0500            
Line of Credit              
Debt Instrument [Line Items]              
Repayment of outstanding amounts $ 43,495            
Write-off of unamortized debt issuance costs 1,101            
Line of Credit | Revolving Credit Facility              
Debt Instrument [Line Items]              
Debt issuance costs $ 4,277            
Financing loan              
Debt Instrument [Line Items]              
Unamortized debt issuance costs       $ 3,487      
Debt instrument, term       3 years      
Financing loan | VIEs              
Debt Instrument [Line Items]              
Debt instrument, interest rate   3.44%          
Face amount of debt   $ 39,000          
Periodic payment installments   $ 194          
Unamortized debt issuance costs       $ 65      
Debt instrument, term   10 years