XML 63 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowance for Loan Losses (Details 4) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance $ 17,634,000   $ 17,634,000   $ 20,038,000
Recorded Principal Balance, with no related allowance 10,522,000   10,522,000   11,752,000
Average Recorded Principal Balance, with no related allowance 10,726,000 18,164,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     11,068,000 19,055,000  
Impaired loans, Unpaid Contractual Principal Balance 61,634,000   61,634,000   69,166,000
Impaired loans, Recorded Principal Balance 53,677,000   53,677,000   57,279,000
Impaired Loans, Second Quarter Average Recorded Principal Balance 52,689,000 57,561,000      
Impaired loans, Year-To-Date Average Recorded Principal Balance     54,219,000 62,033,000  
Unpaid Contractual Principal Balance, with related allowance 44,000,000   44,000,000   49,128,000
Recorded Principal Balance, with related allowance 43,155,000   43,155,000   45,527,000
Impaired loans, Related Allowance 14,836,000   14,836,000   17,189,000
Impaired Loans, Average Recorded Principal Balance 41,963,000 39,397,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     43,151,000 42,978,000  
Commercial and industrial [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 2,793,000   2,793,000   1,926,000
Recorded Principal Balance, with no related allowance 1,277,000   1,277,000   1,617,000
Average Recorded Principal Balance, with no related allowance 1,416,000 3,270,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     1,483,000 3,598,000  
Unpaid Contractual Principal Balance, with related allowance 1,708,000   1,708,000   3,221,000
Recorded Principal Balance, with related allowance 1,587,000   1,587,000   1,926,000
Impaired loans, Related Allowance 1,154,000   1,154,000   924,000
Impaired Loans, Average Recorded Principal Balance 2,046,000 3,909,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     2,006,000 3,613,000  
Vacant land, land development, and residential construction [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 1,543,000   1,543,000   2,356,000
Recorded Principal Balance, with no related allowance 1,010,000   1,010,000   1,401,000
Average Recorded Principal Balance, with no related allowance 1,194,000 1,958,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     1,263,000 2,224,000  
Unpaid Contractual Principal Balance, with related allowance 5,058,000   5,058,000   2,333,000
Recorded Principal Balance, with related allowance 4,515,000   4,515,000   2,219,000
Impaired loans, Related Allowance 1,223,000   1,223,000   1,367,000
Impaired Loans, Average Recorded Principal Balance 2,998,000 3,366,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     2,738,000 3,667,000  
Real estate - owner occupied [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 2,020,000   2,020,000   2,368,000
Recorded Principal Balance, with no related allowance 1,383,000   1,383,000   1,557,000
Average Recorded Principal Balance, with no related allowance 1,366,000 3,661,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     1,430,000 3,631,000  
Unpaid Contractual Principal Balance, with related allowance 2,402,000   2,402,000   4,307,000
Recorded Principal Balance, with related allowance 2,350,000   2,350,000   3,626,000
Impaired loans, Related Allowance 922,000   922,000   1,388,000
Impaired Loans, Average Recorded Principal Balance 2,652,000 5,545,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     2,976,000 6,043,000  
Real estate - non-owner occupied [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 8,067,000   8,067,000   9,984,000
Recorded Principal Balance, with no related allowance 5,194,000   5,194,000   5,492,000
Average Recorded Principal Balance, with no related allowance 4,956,000 7,145,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     5,134,000 7,473,000  
Unpaid Contractual Principal Balance, with related allowance 29,249,000   29,249,000   33,818,000
Recorded Principal Balance, with related allowance 29,233,000   29,233,000   32,964,000
Impaired loans, Related Allowance 9,672,000   9,672,000   11,773,000
Impaired Loans, Average Recorded Principal Balance 29,778,000 17,904,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     30,840,000 19,272,000  
Real estate - multi-family and residential rental [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 1,468,000   1,468,000   1,188,000
Recorded Principal Balance, with no related allowance 514,000   514,000   413,000
Average Recorded Principal Balance, with no related allowance 599,000 855,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     537,000 794,000  
Unpaid Contractual Principal Balance, with related allowance 2,589,000   2,589,000   4,471,000
Recorded Principal Balance, with related allowance 2,527,000   2,527,000   3,923,000
Impaired loans, Related Allowance 835,000   835,000   1,408,000
Impaired Loans, Average Recorded Principal Balance 2,609,000 7,787,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     3,047,000 9,582,000  
Total commercial [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 15,891,000   15,891,000   17,822,000
Recorded Principal Balance, with no related allowance 9,378,000   9,378,000   10,480,000
Average Recorded Principal Balance, with no related allowance 9,531,000 16,889,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     9,847,000 17,720,000  
Impaired loans, Unpaid Contractual Principal Balance 56,897,000   56,897,000   65,972,000
Impaired loans, Recorded Principal Balance 49,590,000   49,590,000   55,138,000
Impaired Loans, Second Quarter Average Recorded Principal Balance 49,614,000 55,400,000      
Impaired loans, Year-To-Date Average Recorded Principal Balance     51,454,000 59,897,000  
Unpaid Contractual Principal Balance, with related allowance 41,006,000   41,006,000   48,150,000
Recorded Principal Balance, with related allowance 40,212,000   40,212,000   44,658,000
Impaired loans, Related Allowance 13,806,000   13,806,000   16,860,000
Impaired Loans, Average Recorded Principal Balance 40,083,000 38,511,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     41,607,000 42,177,000  
Retail Home equity and other [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 508,000   508,000   580,000
Recorded Principal Balance, with no related allowance 468,000   468,000   483,000
Average Recorded Principal Balance, with no related allowance 474,000 600,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     477,000 642,000  
Unpaid Contractual Principal Balance, with related allowance 350,000   350,000   423,000
Recorded Principal Balance, with related allowance 324,000   324,000   394,000
Impaired loans, Related Allowance 134,000   134,000   204,000
Impaired Loans, Average Recorded Principal Balance 335,000 300,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     355,000 277,000  
Retail 1-4 family mortgages [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 1,235,000   1,235,000   1,636,000
Recorded Principal Balance, with no related allowance 676,000   676,000   789,000
Average Recorded Principal Balance, with no related allowance 721,000 675,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     744,000 693,000  
Unpaid Contractual Principal Balance, with related allowance 2,644,000   2,644,000   555,000
Recorded Principal Balance, with related allowance 2,619,000   2,619,000   475,000
Impaired loans, Related Allowance 896,000   896,000   125,000
Impaired Loans, Average Recorded Principal Balance 1,545,000 586,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     1,189,000 524,000  
Total retail [Member]
         
Impaired loans          
Unpaid Contractual Principal Balance, with no related allowance 1,743,000   1,743,000   2,216,000
Recorded Principal Balance, with no related allowance 1,144,000   1,144,000   1,272,000
Average Recorded Principal Balance, with no related allowance 1,195,000 1,275,000      
Year-To-Date Average Recorded Principal Balance, with no related allowance     1,221,000 1,335,000  
Impaired loans, Unpaid Contractual Principal Balance 4,737,000   4,737,000   3,194,000
Impaired loans, Recorded Principal Balance 4,087,000   4,087,000   2,141,000
Impaired Loans, Second Quarter Average Recorded Principal Balance 3,075,000 2,161,000      
Impaired loans, Year-To-Date Average Recorded Principal Balance     2,765,000 2,136,000  
Unpaid Contractual Principal Balance, with related allowance 2,994,000   2,994,000   978,000
Recorded Principal Balance, with related allowance 2,943,000   2,943,000   869,000
Impaired loans, Related Allowance 1,030,000   1,030,000   329,000
Impaired Loans, Average Recorded Principal Balance 1,880,000 886,000      
Year-To-Date Average Recorded Principal Balance, with related allowance     $ 1,544,000 $ 801,000