XML 16 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
FEDERAL INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Consolidated Income Tax Expense (Benefit)

The consolidated income tax expense (benefit) is as follows:

 

     2013      2012      2011  

Current expense (benefit)

   $ 0       $ 0       $ 0   

Deferred expense (benefit)

     8,092,000         5,636,000         0   

Valuation allowance – change in estimate

     0         0         (27,361,000
  

 

 

    

 

 

    

 

 

 

Tax expense (benefit)

   $ 8,092,000       $ 5,636,000       $ (27,361,000
  

 

 

    

 

 

    

 

 

 
Reconciliation of Differences between Federal Income Tax Expense (Benefit) Recorded and Amount Computed by Applying Federal Statutory Rate to Income Before Income Taxes

A reconciliation of the differences between the federal income tax expense (benefit) recorded and the amount computed by applying the federal statutory rate to income before income taxes is as follows:

 

     2013     2012     2011  

Tax at statutory rate (35%)

   $ 8,794,000      $ 6,360,000      $ 3,543,000   

Increase (decrease) from

      

Tax-exempt interest

     (347,000     (486,000     (595,000

Bank owned life insurance

     (465,000     (535,000     (622,000

Change in valuation allowance

     0        0        (29,640,000

Other

     110,000        297,000        (47,000
  

 

 

   

 

 

   

 

 

 

Tax expense (benefit)

   $ 8,092,000      $ 5,636,000      $ (27,361,000
  

 

 

   

 

 

   

 

 

 

Significant Components of Deferred Tax Assets and Liabilities

Significant components of deferred tax assets and liabilities as of December 31, 2013 and 2012 are as follows:

 

     2013      2012  

Deferred income tax assets

     

Allowance for loan losses

   $ 7,987,000       $ 10,037,000   

Net operating loss carryforward

     4,050,000         8,235,000   

Unrealized loss on securities

     2,908,000         0   

Tax credit carryforwards

     1,397,000         1,198,000   

Nonaccrual loan interest income

     605,000         892,000   

Deferred compensation

     567,000         506,000   

Deferred loan fees

     273,000         229,000   

Fair value write-downs on foreclosed properties

     241,000         2,124,000   

Fair value of interest rate swap

     92,000         390,000   

Contributions carryforwards

     0         256,000   

Other

     343,000         369,000   
  

 

 

    

 

 

 
     18,463,000         24,236,000   

Deferred income tax liabilities

     

Depreciation

     419,000         491,000   

Prepaid expenses

     192,000         339,000   

Unrealized gain on securities

     0         1,278,000   

Other

     98,000         113,000   
  

 

 

    

 

 

 
     709,000         2,221,000   
  

 

 

    

 

 

 

Total net deferred tax asset

   $ 17,754,000       $ 22,015,000