XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31, 2014

   

December 31, 2013

   

Percent

Increase

 
   

Balance

   

%

   

Balance

   

%

   

(Decrease)

 

Commercial:

                                       

Commercial and industrial

  $ 289,009,000       27.1 %   $ 286,373,000       27.2 %     0.9 %

Vacant land, land development, and residential construction

    37,190,000       3.5       36,741,000       3.5       1.2  

Real estate – owner occupied

    264,299,000       24.8       261,877,000       24.9       0.9  

Real estate – non-owner occupied

    378,034,000       35.4       364,066,000       34.6       3.8  

Real estate – multi-family and residential rental

    35,686,000       3.3       37,639,000       3.5       (5.2 )

Total commercial

    1,004,218,000       94.1       986,696,000       93.7       1.8  
                                         

Retail:

                                       

Home equity and other

    31,778,000       3.0       35,080,000       3.3       (9.4 )

1-4 family mortgages

    30,800,000       2.9       31,467,000       3.0       (2.1 )

Total retail

    62,578,000       5.9       66,547,000       6.3       (6.0 )
                                         

Total loans

  $ 1,066,796,000       100.0 %   $ 1,053,243,000       100.0 %     1.3 %
Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 
                 

Loans past due 90 days or more still accruing interest

  $ 0     $ 0  

Nonaccrual loans

    6,342,000       6,718,000  
                 

Total nonperforming loans

  $ 6,342,000     $ 6,718,000  
Recorded Principal Balance of Nonaccrual Loans Including Troubled Debt Restructurings [Table Text Block]
   

March 31,

2014

   

December 31,

2013

 
                 

Commercial:

               

Commercial and industrial

  $ 919,000     $ 1,501,000  

Vacant land, land development, and residential construction

    361,000       785,000  

Real estate – owner occupied

    684,000       389,000  

Real estate – non-owner occupied

    335,000       168,000  

Real estate – multi-family and residential rental

    492,000       208,000  

Total commercial

    2,791,000       3,051,000  
                 

Retail:

               

Home equity and other

    762,000       788,000  

1-4 family mortgages

    2,789,000       2,879,000  

Total retail

    3,551,000       3,667,000  
                 

Total nonaccrual loans

  $ 6,342,000     $ 6,718,000  
Past Due Financing Receivables [Table Text Block]
   

30 – 59

Days

Past Due

   

60 – 89

Days

Past Due

   

Greater

Than 89

Days

Past Due

   

Total

Past Due

   

Current

   

Total

Loans

   

Recorded

Balance > 89

Days and

Accruing

 
                                                         

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 121,000     $ 121,000     $ 288,888,000     $ 289,009,000     $ 0  

Vacant land, land development, and residential construction

    0       0       95,000       95,000       37,095,000       37,190,000       0  

Real estate – owner occupied

    0       0       0       0       264,299,000       264,299,000       0  

Real estate – non-owner occupied

    0       0       0       0       378,034,000       378,034,000       0  

Real estate – multi-family and residential rental

    0       0       0       0       35,686,000       35,686,000       0  

Total commercial

    0       0       216,000       216,000       1,004,002,000       1,004,218,000       0  
                                                         

Retail:

                                                       

Home equity and other

    0       0       0       0       31,778,000       31,778,000       0  

1-4 family mortgages

    0       0       391,000       391,000       30,409,000       30,800,000       0  

Total retail

    0       0       391,000       391,000       62,187,000       62,578,000       0  
                                                         

Total past due loans

  $ 0     $ 0     $ 607,000     $ 607,000     $ 1,066,189,000     $ 1,066,796,000     $ 0  
   

30 – 59

Days

Past Due

   

60 – 89

Days

Past Due

   

Greater

Than 89

Days

Past Due

   

Total

Past Due

   

Current

   

Total

Loans

   

Recorded

Balance > 89

Days and

Accruing

 
                                                         

Commercial:

                                                       

Commercial and industrial

  $ 0     $ 0     $ 309,000     $ 309,000     $ 286,064,000     $ 286,373,000     $ 0  

Vacant land, land development, and residential construction

    0       0       0       0       36,741,000       36,741,000       0  

Real estate – owner occupied

    65,000       0       50,000       115,000       261,762,000       261,877,000       0  

Real estate – non-owner occupied

    0       0       0       0       364,066,000       364,066,000       0  

Real estate – multi-family and residential rental

    0       0       64,000       64,000       37,575,000       37,639,000       0  

Total commercial

    65,000       0       423,000       488,000       986,208,000       986,696,000       0  
                                                         

Retail:

                                                       

Home equity and other

    14,000       0       0       14,000       35,066,000       35,080,000       0  

1-4 family mortgages

    21,000       44,000       375,000       440,000       31,027,000       31,467,000       0  

Total retail

    35,000       44,000       375,000       454,000       66,093,000       66,547,000       0  
                                                         

Total past due loans

  $ 100,000     $ 44,000     $ 798,000     $ 942,000     $ 1,052,301,000     $ 1,053,243,000     $ 0  
Impaired Financing Receivables [Table Text Block]
   

Unpaid

Contractual

Principal

Balance

   

Recorded

Principal

Balance

   

Related

Allowance

   

Year-To-Date

Average

Recorded

Principal

Balance

 

With no related allowance recorded:

                               

Commercial:

                               

Commercial and industrial

  $ 1,693,000     $ 205,000        -     $ 358,000  

Vacant land, land development and residential construction

    459,000       343,000               353,000  

Real estate – owner occupied

    1,165,000       684,000               735,000  

Real estate – non-owner occupied

    1,831,000       1,761,000               1,247,000  

Real estate – multi-family and residential rental

    41,000       1,000               1,000  

Total commercial

    5,189,000       2,994,000               2,694,000  
                                 

Retail:

                               

Home equity and other

    707,000       649,000               555,000  

1-4 family mortgages

    1,190,000       611,000               629,000  

Total retail

    1,897,000       1,260,000               1,184,000  
                                 

Total with no related allowance recorded

  $ 7,086,000     $ 4,254,000             $ 3,878,000  
   

Unpaid

Contractual

Principal

Balance

   

Recorded

Principal

Balance

   

Related

Allowance

   

Year-To-Date

Average

Recorded

Principal

Balance

 

With an allowance recorded:

                               

Commercial:

                               

Commercial and industrial

  $ 1,006,000     $ 953,000     $ 451,000     $ 1,197,000  

Vacant land, land development and residential construction

    4,213,000       3,908,000       728,000       4,023,000  

Real estate – owner occupied

    1,488,000       1,488,000       455,000       1,500,000  

Real estate – non-owner occupied

    19,470,000       19,451,000       7,370,000       20,262,000  

Real estate – multi-family and residential rental

    1,207,000       1,089,000       504,000       1,886,000  

Total commercial

    27,384,000       26,889,000       9,508,000       28,868,000  
                                 

Retail:

                               

Home equity and other

    118,000       92,000       92,000       190,000  

1-4 family mortgages

    2,237,000       2,160,000       879,000       2,196,000  

Total retail

    2,355,000       2,252,000       971,000       2,386,000  
                                 

Total with an allowance recorded

  $ 29,739,000     $ 29,141,000     $ 10,479,000     $ 31,254,000  
                                 

Total impaired loans:

                               

Commercial

  $ 32,573,000     $ 29,883,000     $ 9,508,000     $ 31,562,000  

Retail

    4,252,000       3,512,000       971,000       3,570,000  

Total impaired loans

  $ 36,825,000     $ 33,395,000     $ 10,479,000     $ 35,132,000  
   

Unpaid

Contractual

Principal

Balance

   

Recorded

Principal

Balance

   

Related

Allowance

   

Year-To-Date

Average

Recorded

Principal

Balance

 

With no related allowance recorded:

                               

Commercial:

                               

Commercial and industrial

  $ 2,229,000     $ 511,000        -     $ 1,205,000  

Vacant land, land development and residential construction

    475,000       362,000               991,000  

Real estate – owner occupied

    1,270,000       785,000               1,084,000  

Real estate – non-owner occupied

    895,000       733,000               4,049,000  

Real estate – multi-family and residential rental

    41,000       1,000               390,000  

Total commercial

    4,910,000       2,392,000               7,719,000  
                                 

Retail:

                               

Home equity and other

    507,000       461,000               471,000  

1-4 family mortgages

    1,272,000       647,000               727,000  

Total retail

    1,779,000       1,108,000               1,198,000  
                                 

Total with no related allowance recorded

  $ 6,689,000     $ 3,500,000             $ 8,917,000  
   

Unpaid

Contractual

Principal

Balance

   

Recorded

Principal

Balance

   

Related

Allowance

   

Year-To-Date

Average

Recorded

Principal

Balance

 

With an allowance recorded:

                               

Commercial:

                               

Commercial and industrial

  $ 1,517,000     $ 1,440,000     $ 792,000     $ 1,880,000  

Vacant land, land development and residential construction

    4,436,000       4,139,000       844,000       3,354,000  

Real estate – owner occupied

    1,513,000       1,513,000       528,000       2,550,000  

Real estate – non-owner occupied

    21,088,000       21,072,000       7,969,000       28,388,000  

Real estate – multi-family and residential rental

    3,219,000       2,684,000       1,127,000       2,915,000  

Total commercial

    31,773,000       30,848,000       11,260,000       39,087,000  
                                 

Retail:

                               

Home equity and other

    320,000       289,000       96,000       329,000  

1-4 family mortgages

    2,274,000       2,231,000       1,030,000       1,628,000  

Total retail

    2,594,000       2,520,000       1,126,000       1,957,000  
                                 

Total with an allowance recorded

  $ 34,367,000     $ 33,368,000     $ 12,386,000     $ 41,044,000  
                                 

Total impaired loans:

                               

Commercial

  $ 36,683,000     $ 33,240,000     $ 11,260,000     $ 46,806,000  

Retail

    4,373,000       3,628,000       1,126,000       3,155,000  

Total impaired loans

  $ 41,056,000     $ 36,868,000     $ 12,386,000     $ 49,961,000  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Commercial

and

Industrial

   

Commercial

Vacant Land,

and Residential

Construction

   

Commercial

Real Estate -

Owner

Occupied

   

Commercial

Real Estate -

Non-Owner

Occupied

   

Commercial

Real Estate

Multi-Family

and Residential

Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 197,051,000     $ 7,993,000     $ 161,357,000     $ 232,226,000     $ 15,411,000  

Grades 5 – 7

    90,776,000       24,946,000       99,484,000       124,526,000       19,167,000  

Grades 8 – 9

    1,182,000       4,251,000       3,458,000       21,282,000       1,108,000  

Total commercial

  $ 289,009,000     $ 37,190,000     $ 264,299,000     $ 378,034,000     $ 35,686,000  
   

Commercial

and

Industrial

   

Commercial

Vacant Land,

Land Development,

and Residential

Construction

   

Commercial

Real Estate -

Owner

Occupied

   

Commercial

Real Estate -

Non-Owner

Occupied

   

Commercial

Real Estate -

and Residential

Multi-Family

Rental

 
                                         

Internal credit risk grade groupings:

                                       

Grades 1 – 4

  $ 208,151,000     $ 6,973,000     $ 156,230,000     $ 219,325,000     $ 15,465,000  

Grades 5 – 7

    76,237,000       25,535,000       103,066,000       122,717,000       19,469,000  

Grades 8 – 9

    1,985,000       4,233,000       2,581,000       22,024,000       2,705,000  

Total commercial

  $ 286,373,000     $ 36,741,000     $ 261,877,000     $ 364,066,000     $ 37,639,000  
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Commercial

Loans

   

Retail

Loans

   

Unallocated

   

Total

 
                                 

Allowance for loan losses:

                               

Beginning balance

  $ 20,455,000     $ 2,358,000     $ 8,000     $ 22,821,000  

Provision for loan losses

    (1,454,000 )     (434,000 )     (12,000 )     (1,900,000 )

Charge-offs

    (586,000 )     (2,000 )     0       (588,000 )

Recoveries

    586,000       35,000       0       621,000  

Ending balance

  $ 19,001,000     $ 1,957,000     $ (4,000 )   $ 20,954,000  
                                 

Ending balance: individually evaluated for impairment

  $ 9,508,000     $ 971,000     $ 0     $ 10,479,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 9,493,000     $ 986,000     $ (4,000 )   $ 10,475,000  
                                 

Total loans:

                               

Ending balance

  $ 1,004,218,000     $ 62,578,000             $ 1,066,796,000  
                                 

Ending balance: individually evaluated for impairment

  $ 29,883,000     $ 3,512,000             $ 33,395,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 974,335,000     $ 59,066,000             $ 1,033,401,000  
   

Commercial

Loans

   

Retail

Loans

   

Unallocated

   

Total

 
                         
Allowance for loan losses:                                

Beginning balance

  $ 26,043,000     $ 2,645,000     $ (11,000 )   $ 28,677,000  

Provision for loan losses

    (1,164,000 )     (363,000 )     27,000       (1,500,000 )

Charge-offs

    (2,412,000 )     (3,000 )     0       (2,415,000 )

Recoveries

    1,250,000       23,000       0       1,273,000  

Ending balance

  $ 23,717,000     $ 2,302,000     $ 16,000     $ 26,035,000  
                                 

Ending balance: individually evaluated for impairment

  $ 14,616,000     $ 277,000     $ 0     $ 14,893,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 9,101,000     $ 2,025,000     $ 16,000     $ 11,142,000  
                                 

Total loans:

                               

Ending balance

  $ 948,964,000     $ 73,992,000             $ 1,022,956,000  
                                 

Ending balance: individually evaluated for impairment

  $ 49,636,000     $ 2,064,000             $ 51,700,000  
                                 

Ending balance: collectively evaluated for impairment

  $ 899,328,000     $ 71,928,000             $ 971,256,000  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Commercial:

                       

Commercial and industrial

    1     $ 14,000     $ 14,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    2       354,000       323,000  

Real estate – multi-family and residential rental

    0       0       0  

Total commercial

    3       368,000       337,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total retail

    0       0       0  
                         

Total

    3     $ 368,000     $ 337,000  
           

Pre-

   

Post-

 
           

Modification

   

Modification

 
           

Recorded

   

Recorded

 
   

Number of

   

Principal

   

Principal

 
   

Contracts

   

Balance

   

Balance

 

Commercial:

                       

Commercial and industrial

    1     $ 875,000     $ 875,000  

Vacant land, land development and residential construction

    0       0       0  

Real estate – owner occupied

    0       0       0  

Real estate – non-owner occupied

    2       2,068,000       2,068,000  

Real estate – multi-family and residential rental

    0       0       0  

Total commercial

    3       2,943,000       2,943,000  
                         

Retail:

                       

Home equity and other

    0       0       0  

1-4 family mortgages

    0       0       0  

Total retail

    0       0       0  
                         

Total

    3     $ 2,943,000     $ 2,943,000  
Troubled Debt Restructurings on Financing Receivables WithIn Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 
Commercial:                

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    0       0  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    0       0  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    0     $ 0  
           

Recorded

 
   

Number of

   

Principal

 
   

Contracts

   

Balance

 

Commercial:

               

Commercial and industrial

    0     $ 0  

Vacant land, land development and residential construction

    0       0  

Real estate – owner occupied

    1       44,000  

Real estate – non-owner occupied

    0       0  

Real estate – multi-family and residential rental

    0       0  

Total commercial

    1       44,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    0       0  

Total retail

    0       0  
                 

Total

    1     $ 44,000  
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   

March 31,

   

December 31,

 
   

2014

   

2013

 
                 

Commercial:

               

Commercial and industrial

  $ 95,000     $ 187,000  

Vacant land, land development, and residential construction

    695,000       798,000  

Real estate – owner occupied

    455,000       528,000  

Real estate – non-owner occupied

    7,236,000       7,828,000  

Real estate – multi-family and residential rental

    304,000       1,010,000  

Total commercial

    8,785,000       10,351,000  
                 

Retail:

               

Home equity and other

    0       0  

1-4 family mortgages

    32,000       0  

Total retail

    32,000       0  
                 

Total related allowance

  $ 8,817,000     $ 10,351,000  
Retail Loans [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

Retail

Home Equity

and Other

   

Retail

1-4 Family

Mortgages

 
                 

Total retail

  $ 31,778,000     $ 30,800,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
                 

Total retail

  $ 35,080,000     $ 31,467,000  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 

Retail Loan Portfolio:

               

Beginning Balance

  $ 0     $ 2,191,000  

Charge-Offs

    0       0  

Payments

    0       (69,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 2,122,000  
   

Retail

   

Retail

 
   

Home Equity

   

1-4 Family

 
   

and Other

   

Mortgages

 
Retail Loan Portfolio:                

Beginning Balance

  $ 0     $ 154,000  

Charge-Offs

    0       0  

Payments

    0       (2,000 )

Transfers to ORE

    0       0  

Net Additions/Deletions

    0       0  

Ending Balance

  $ 0     $ 152,000  
Commercial Loans [Member]
 
Note 3 - Loans and Allowance for Loan Losses (Tables) [Line Items]  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

Commercial and Industrial

   

Commercial Vacant Land, </ FONT></ FONT></ />Land  Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial

Real Estate - Multi-Family and Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 1,656,000     $ 4,501,000     $ 1,816,000     $ 22,311,000     $ 2,620,000  

Charge-Offs

    0       0       (11,000 )     0       (420,000 )

Payments

    (266,000 )     (3,149,000 )     (49,000 )     (1,001,000 )     (1,468,000 )

Transfers to ORE

    0       0       0       0       0  

Net Additions/Deletions

    14,000       2,898,000       0       319,000       0  

Ending Balance

  $ 1,404,000     $ 4,250,000     $ 1,756,000     $ 21,629,000     $ 732,000  
   

Commercial and Industrial

   

Commercial Vacant Land, Land Development, and Residential Construction

   

Commercial Real Estate - Owner Occupied

   

Commercial Real Estate - Non-Owner Occupied

   

Commercial

Real Estate - Multi-Familyand Residential Rental

 
                                         

Commercial Loan Portfolio:

                                       

Beginning Balance

  $ 2,720,000     $ 3,071,000     $ 4,116,000     $ 37,672,000     $ 3,027,000  

Charge-Offs

    (35,000 )     (695,000 )     0       (711,000 )     (15,000 )

Payments

    (514,000 )     (49,000 )     (61,000 )     (3,211,000 )     (54,000 )

Transfers to ORE

    (74,000 )     0       (363,000 )     (803,000 )     0  

Net Additions/Deletions

    1,171,000       0       187,000       2,057,000       0  

Ending Balance

  $ 3,268,000     $ 2,327,000     $ 3,879,000     $ 35,004,000     $ 2,958,000