XML 22 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 3 - Loans and Allowance for Loan Losses (Details) - Impaired Loans - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Originated Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance $ 9,541,000   $ 9,541,000   $ 8,255,000
Recorded principal balance, with no related allowance 8,654,000   8,654,000   5,552,000
Average recorded principal balance, with no related allowance 8,824,000 $ 11,800,000 7,119,000 $ 7,838,000  
Unpaid contractual principal balance, with a related allowance 15,431,000   15,431,000   42,757,000
Recorded principal balance, with a related allowance 10,393,000   10,393,000   42,304,000
Related allowance 1,827,000   1,827,000   10,152,000
Average recorded principal balance, with a related allowance 10,843,000 29,611,000 26,041,000 30,432,000  
Upaid contractual principal balance 24,972,000   24,972,000   51,012,000
Recorded principal balance 19,047,000   19,047,000   47,856,000
Average recorded principal balance 19,667,000 41,411,000 33,160,000 38,270,000  
Acquired Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 8,217,000   8,217,000   4,019,000
Recorded principal balance, with no related allowance 7,732,000   7,732,000   4,010,000
Average recorded principal balance, with no related allowance 7,205,000 0 5,531,000 0  
Unpaid contractual principal balance, with a related allowance 318,000   318,000   1,516,000
Recorded principal balance, with a related allowance 318,000   318,000   1,502,000
Related allowance 15,000   15,000   605,000
Average recorded principal balance, with a related allowance 896,000 0 1,286,000 0  
Upaid contractual principal balance 8,535,000   8,535,000   5,535,000
Recorded principal balance 8,050,000   8,050,000   5,512,000
Average recorded principal balance 8,101,000 0 6,817,000 0  
Commercial Portfolio Segment [Member] | Originated Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 7,928,000   7,928,000   6,904,000
Recorded principal balance, with no related allowance 7,729,000   7,729,000   4,801,000
Average recorded principal balance, with no related allowance 7,919,000 10,605,000 6,298,000 6,649,000  
Unpaid contractual principal balance, with a related allowance 15,071,000   15,071,000   40,448,000
Recorded principal balance, with a related allowance 10,106,000   10,106,000   40,220,000
Related allowance 1,657,000   1,657,000   9,374,000
Average recorded principal balance, with a related allowance 10,552,000 27,430,000 25,257,000 28,149,000  
Upaid contractual principal balance 22,999,000   22,999,000   47,352,000
Recorded principal balance 17,835,000   17,835,000   45,021,000
Average recorded principal balance 18,471,000 38,035,000 31,555,000 34,798,000  
Commercial Portfolio Segment [Member] | Originated Loan [Member] | Commercial and Industrial [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,893,000   1,893,000   1,170,000
Recorded principal balance, with no related allowance 1,893,000   1,893,000   1,164,000
Average recorded principal balance, with no related allowance 1,908,000 691,000 1,729,000 525,000  
Unpaid contractual principal balance, with a related allowance 470,000   470,000   5,299,000
Recorded principal balance, with a related allowance 413,000   413,000   5,226,000
Related allowance 271,000   271,000   1,578,000
Average recorded principal balance, with a related allowance 436,000 3,087,000 2,816,000 2,142,000  
Commercial Portfolio Segment [Member] | Originated Loan [Member] | Vacant Land and Land Development and Residential Construction Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 0   0   540,000
Recorded principal balance, with no related allowance 0   0   209,000
Average recorded principal balance, with no related allowance 0 111,000 101,000 232,000  
Unpaid contractual principal balance, with a related allowance 2,275,000   2,275,000   2,000,000
Recorded principal balance, with a related allowance 1,920,000   1,920,000   2,000,000
Related allowance 308,000   308,000   151,000
Average recorded principal balance, with a related allowance 2,052,000 3,049,000 2,026,000 3,536,000  
Commercial Portfolio Segment [Member] | Originated Loan [Member] | Real Estate Owner Occupied Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 302,000   302,000   3,609,000
Recorded principal balance, with no related allowance 103,000   103,000   1,901,000
Average recorded principal balance, with no related allowance 113,000 9,227,000 1,032,000 4,981,000  
Unpaid contractual principal balance, with a related allowance 6,377,000   6,377,000   15,745,000
Recorded principal balance, with a related allowance 1,824,000   1,824,000   15,674,000
Related allowance 494,000   494,000   2,200,000
Average recorded principal balance, with a related allowance 1,959,000 2,238,000 8,778,000 1,869,000  
Commercial Portfolio Segment [Member] | Originated Loan [Member] | Real Estate Non Owner Occupied Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 5,733,000   5,733,000   1,210,000
Recorded principal balance, with no related allowance 5,733,000   5,733,000   1,210,000
Average recorded principal balance, with no related allowance 5,747,000 576,000 3,204,000 911,000  
Unpaid contractual principal balance, with a related allowance 4,897,000   4,897,000   16,033,000
Recorded principal balance, with a related allowance 4,897,000   4,897,000   15,949,000
Related allowance 194,000   194,000   4,779,000
Average recorded principal balance, with a related allowance 4,926,000 17,377,000 10,371,000 18,819,000  
Commercial Portfolio Segment [Member] | Originated Loan [Member] | Real Estate Multi Family and Residential Rental Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 0   0   375,000
Recorded principal balance, with no related allowance 0   0   317,000
Average recorded principal balance, with no related allowance 151,000 0 232,000 0  
Unpaid contractual principal balance, with a related allowance 1,052,000   1,052,000   1,371,000
Recorded principal balance, with a related allowance 1,052,000   1,052,000   1,371,000
Related allowance 390,000   390,000   666,000
Average recorded principal balance, with a related allowance 1,179,000 1,679,000 1,266,000 1,783,000  
Commercial Portfolio Segment [Member] | Acquired Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 6,738,000   6,738,000   2,512,000
Recorded principal balance, with no related allowance 6,457,000   6,457,000   2,505,000
Average recorded principal balance, with no related allowance 6,047,000 0 4,253,000 0  
Unpaid contractual principal balance, with a related allowance 142,000   142,000   1,516,000
Recorded principal balance, with a related allowance 142,000   142,000   1,502,000
Related allowance 9,000   9,000   605,000
Average recorded principal balance, with a related allowance 667,000 0 1,101,000 0  
Upaid contractual principal balance 6,880,000   6,880,000   4,028,000
Recorded principal balance 6,599,000   6,599,000   4,007,000
Average recorded principal balance 6,714,000 0 5,354,000 0  
Commercial Portfolio Segment [Member] | Acquired Loan [Member] | Commercial and Industrial [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,697,000   1,697,000   1,586,000
Recorded principal balance, with no related allowance 1,661,000   1,661,000   1,579,000
Average recorded principal balance, with no related allowance 1,596,000 0 1,432,000 0  
Unpaid contractual principal balance, with a related allowance 66,000   66,000   0
Recorded principal balance, with a related allowance 66,000   66,000   0
Related allowance 5,000   5,000   0
Average recorded principal balance, with a related allowance 73,000 0 65,000 0  
Commercial Portfolio Segment [Member] | Acquired Loan [Member] | Vacant Land and Land Development and Residential Construction Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 0   0   0
Recorded principal balance, with no related allowance 0   0   0
Average recorded principal balance, with no related allowance 0 0 0 0  
Unpaid contractual principal balance, with a related allowance 0   0   0
Recorded principal balance, with a related allowance 0   0   0
Related allowance 0   0   0
Average recorded principal balance, with a related allowance 0 0 0 0  
Commercial Portfolio Segment [Member] | Acquired Loan [Member] | Real Estate Owner Occupied Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,593,000   1,593,000   113,000
Recorded principal balance, with no related allowance 1,391,000   1,391,000   113,000
Average recorded principal balance, with no related allowance 910,000 0 535,000 0  
Unpaid contractual principal balance, with a related allowance 51,000   51,000   1,516,000
Recorded principal balance, with a related allowance 51,000   51,000   1,502,000
Related allowance 4,000   4,000   605,000
Average recorded principal balance, with a related allowance 568,000 0 1,016,000 0  
Commercial Portfolio Segment [Member] | Acquired Loan [Member] | Real Estate Non Owner Occupied Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 768,000   768,000   326,000
Recorded principal balance, with no related allowance 768,000   768,000   326,000
Average recorded principal balance, with no related allowance 656,000 0 487,000 0  
Unpaid contractual principal balance, with a related allowance 0   0   0
Recorded principal balance, with a related allowance 0   0   0
Related allowance 0   0   0
Average recorded principal balance, with a related allowance 0 0 0 0  
Commercial Portfolio Segment [Member] | Acquired Loan [Member] | Real Estate Multi Family and Residential Rental Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 2,680,000   2,680,000   487,000
Recorded principal balance, with no related allowance 2,637,000   2,637,000   487,000
Average recorded principal balance, with no related allowance 2,885,000 0 1,799,000 0  
Unpaid contractual principal balance, with a related allowance 25,000   25,000   0
Recorded principal balance, with a related allowance 25,000   25,000   0
Related allowance 0   0   0
Average recorded principal balance, with a related allowance 26,000 0 20,000 0  
Retail Portfolio Segment [Member] | Originated Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,613,000   1,613,000   1,351,000
Recorded principal balance, with no related allowance 925,000   925,000   751,000
Average recorded principal balance, with no related allowance 905,000 1,195,000 821,000 1,189,000  
Unpaid contractual principal balance, with a related allowance 360,000   360,000   2,309,000
Recorded principal balance, with a related allowance 287,000   287,000   2,084,000
Related allowance 170,000   170,000   778,000
Average recorded principal balance, with a related allowance 291,000 2,181,000 784,000 2,283,000  
Upaid contractual principal balance 1,973,000   1,973,000   3,660,000
Recorded principal balance 1,212,000   1,212,000   2,835,000
Average recorded principal balance 1,196,000 3,376,000 1,605,000 3,472,000  
Retail Portfolio Segment [Member] | Originated Loan [Member] | Home Equity and Other [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 214,000   214,000   207,000
Recorded principal balance, with no related allowance 190,000   190,000   191,000
Average recorded principal balance, with no related allowance 189,000 642,000 190,000 598,000  
Unpaid contractual principal balance, with a related allowance 195,000   195,000   115,000
Recorded principal balance, with a related allowance 157,000   157,000   84,000
Related allowance 121,000   121,000   84,000
Average recorded principal balance, with a related allowance 160,000 88,000 143,000 139,000  
Retail Portfolio Segment [Member] | Originated Loan [Member] | 1-4 Family Mortgages [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,399,000   1,399,000   1,144,000
Recorded principal balance, with no related allowance 735,000   735,000   560,000
Average recorded principal balance, with no related allowance 716,000 553,000 631,000 591,000  
Unpaid contractual principal balance, with a related allowance 165,000   165,000   2,194,000
Recorded principal balance, with a related allowance 130,000   130,000   2,000,000
Related allowance 49,000   49,000   694,000
Average recorded principal balance, with a related allowance 131,000 2,093,000 641,000 2,144,000  
Retail Portfolio Segment [Member] | Acquired Loan [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,479,000   1,479,000   1,507,000
Recorded principal balance, with no related allowance 1,275,000   1,275,000   1,505,000
Average recorded principal balance, with no related allowance 1,158,000 0 1,278,000 0  
Unpaid contractual principal balance, with a related allowance 176,000   176,000   0
Recorded principal balance, with a related allowance 176,000   176,000   0
Related allowance 6,000   6,000   0
Average recorded principal balance, with a related allowance 229,000 0 185,000 0  
Upaid contractual principal balance 1,655,000   1,655,000   1,507,000
Recorded principal balance 1,451,000   1,451,000   1,505,000
Average recorded principal balance 1,387,000 0 1,463,000 0  
Retail Portfolio Segment [Member] | Acquired Loan [Member] | Home Equity and Other [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 449,000   449,000   641,000
Recorded principal balance, with no related allowance 322,000   322,000   639,000
Average recorded principal balance, with no related allowance 342,000 0 423,000 0  
Unpaid contractual principal balance, with a related allowance 0   0   0
Recorded principal balance, with a related allowance 0   0   0
Related allowance 0   0   0
Average recorded principal balance, with a related allowance 0 0 0 0  
Retail Portfolio Segment [Member] | Acquired Loan [Member] | 1-4 Family Mortgages [Member]          
Financing Receivable, Impaired [Line Items]          
Unpaid contractual principal balance, with no related allowance 1,030,000   1,030,000   866,000
Recorded principal balance, with no related allowance 953,000   953,000   866,000
Average recorded principal balance, with no related allowance 816,000 0 855,000 0  
Unpaid contractual principal balance, with a related allowance 176,000   176,000   0
Recorded principal balance, with a related allowance 176,000   176,000   0
Related allowance 6,000   6,000   $ 0
Average recorded principal balance, with a related allowance $ 229,000 $ 0 $ 185,000 $ 0