XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 11 - Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
   

2015

   

2014

   

2013

 
                   

Current expense

  $ 7,399,000     $ 3,359,000     $ 0  

Deferred expense

    4,592,000       4,506,000       8,092,000  

Change in valuation allowance

    (180,000 )     0       0  

Tax expense

  $ 11,811,000     $ 7,865,000     $ 8,092,000  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
   

2015

   

2014

   

2013

 
                   

Tax at statutory rate (35%)

  $ 13,591,000     $ 8,819,000     $ 8,794,000  
Increase (decrease) from                        

Tax-exempt interest

    (781,000 )     (621,000 )     (347,000 )

Bank owned life insurance

    (384,000 )     (415,000 )     (465,000 )

Change in valuation allowance

    (180,000 )     0       0  

Other

    (435,000 )     82,000       110,000  

Tax expense

  $ 11,811,000     $ 7,865,000     $ 8,092,000  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]

 

 

2015

   

2014

 
Deferred income tax assets                

Allowance for loan losses

  $ 5,488,000     $ 7,014,000  

Deferred compensation

    1,367,000       1,304,000  

Stock compensation

    767,000       521,000  

Nonaccrual loan interest income

    602,000       471,000  

Deferred loan fees

    504,000       445,000  

Losses on capital investments

    270,000       450,000  

Fair value write-downs on foreclosed properties

    115,000       212,000  

Fair value of interest rate swap

    89,000       89,000  

Tax credit carryforwards

    0       3,395,000  

Business combination adjustments

    0       315,000  

Other

    283,000       410,000  

Deferred tax asset before valuation allowance

    9,485,000       14,626,000  

Valuation allowance

    (270,000 )     (450,000 )

Deferred tax asset after valuation allowance

    9,215,000       14,176,000  
                 

Deferred income tax liabilities

               

Depreciation

    1,128,000       1,217,000  

Prepaid expenses

    378,000       425,000  

Core deposit intangible

    4,349,000       5,386,000  

Mortgage loan servicing rights

    2,142,000       2,349,000  

Unrealized gain on securities

    768,000       112,000  

Business combination adjustments

    1,091,000       0  

Other

    188,000       476,000  

Deferred tax liability

    10,044,000       9,965,000  
                 

Total net deferred tax asset (liability)

  $ (829,000 )   $ 4,211,000