XML 33 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Note 3 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2019
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                                   
Percent
 
   
March 31, 2019
   
December 31, 2018
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
786,705,000
     
31.3
%
  $
768,698,000
     
31.3
%
   
2.3
%
Vacant land, land development, and residential construction
   
41,179,000
     
1.6
     
39,950,000
     
1.6
     
3.1
 
Real estate – owner occupied
   
503,988,000
     
20.1
     
500,188,000
     
20.4
     
0.8
 
Real estate – non-owner occupied
   
767,318,000
     
30.6
     
745,127,000
     
30.4
     
3.0
 
Real estate – multi-family and residential rental
   
99,523,000
     
4.0
     
98,035,000
     
4.0
     
1.5
 
Total commercial
   
2,198,713,000
     
87.6
     
2,151,998,000
     
87.7
     
2.2
 
                                         
Retail:
                                       
Home equity and other
   
64,769,000
     
2.6
     
65,023,000
     
2.7
     
(0.4
)
1-4 family mortgages
   
247,554,000
     
9.8
     
235,425,000
     
9.6
     
5.2
 
Total retail
   
312,323,000
     
12.4
     
300,448,000
     
12.3
     
4.0
 
                                         
Total originated loans
  $
2,511,036,000
     
100.0
%
  $
2,452,446,000
     
100.0
%
   
2.4
%
                                   
Percent
 
   
March 31, 2019
   
December 31, 2018
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
52,502,000
     
18.2
%
  $
54,025,000
     
18.0
%
   
(2.8
%)
Vacant land, land development, and residential construction
   
4,713,000
     
1.6
     
4,935,000
     
1.6
     
(4.5
)
Real estate – owner occupied
   
47,530,000
     
16.5
     
48,431,000
     
16.1
     
(1.9
)
Real estate – non-owner occupied
   
68,360,000
     
23.7
     
71,155,000
     
23.7
     
(3.9
)
Real estate – multi-family and residential rental
   
28,380,000
     
9.8
     
29,562,000
     
9.8
     
(4.0
)
Total commercial
   
201,485,000
     
69.8
     
208,108,000
     
69.2
     
(3.2
)
                                         
Retail:
                                       
Home equity and other
   
18,358,000
     
6.4
     
20,416,000
     
6.8
     
(10.1
)
1-4 family mortgages
   
68,760,000
     
23.8
     
72,115,000
     
24.0
     
(4.7
)
Total retail
   
87,118,000
     
30.2
     
92,531,000
     
30.8
     
(5.8
)
                                         
Total acquired loans
  $
288,603,000
     
100.0
%
  $
300,639,000
     
100.0
%
   
(4.0
%)
                                   
Percent
 
   
March 31, 2019
   
December 31, 2018
   
Increase
 
   
Balance
   
%
   
Balance
   
%
   
(Decrease)
 
Total loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                       
Commercial and industrial
  $
839,207,000
     
30.0
%
  $
822,723,000
     
29.9
%
   
2.0
%
Vacant land, land development, and residential construction
   
45,892,000
     
1.6
     
44,885,000
     
1.6
     
2.2
 
Real estate – owner occupied
   
551,518,000
     
19.7
     
548,619,000
     
19.9
     
0.5
 
Real estate – non-owner occupied
   
835,678,000
     
29.8
     
816,282,000
     
29.7
     
2.4
 
Real estate – multi-family and residential rental
   
127,903,000
     
4.6
     
127,597,000
     
4.6
     
0.2
 
Total commercial
   
2,400,198,000
     
85.7
     
2,360,106,000
     
85.7
     
1.7
 
                                         
Retail:
                                       
Home equity and other
   
83,127,000
     
3.0
     
85,439,000
     
3.1
     
(2.7
)
1-4 family mortgages
   
316,314,000
     
11.3
     
307,540,000
     
11.2
     
2.9
 
Total retail
   
399,441,000
     
14.3
     
392,979,000
     
14.3
     
1.6
 
                                         
Total loans
  $
2,799,639,000
     
100.0
%
  $
2,753,085,000
     
100.0
%
   
1.7
%
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities Accretable Yield Movement [Table Text Block]
Balance at December 31, 2018
  $
1,274,000
 
Additions
   
2,000
 
Accretion income
   
(119,000
)
Net reclassification from nonaccretable to accretable
   
121,000
 
Reductions (1)
   
(8,000
)
         
Balance at March 31, 2019
  $
1,270,000
 
         
Balance at December 31, 2017
  $
1,404,000
 
Additions
   
0
 
Accretion income
   
(131,000
)
Net reclassification from nonaccretable to accretable
   
86,000
 
Reductions (1)
   
(40,000
)
         
Balance at March 31, 2018
  $
1,319,000
 
Financing Receivable, Nonaccrual [Table Text Block]
   
March 31,
   
December 31,
 
   
2019
   
2018
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
1,035,000
     
803,000
 
                 
Total nonperforming originated loans
  $
1,035,000
    $
803,000
 
   
March 31,
   
December 31,
 
   
2019
   
2018
 
                 
Loans past due 90 days or more still accruing interest
  $
0
    $
0
 
Nonaccrual loans
   
3,103,000
     
3,338,000
 
                 
Total nonperforming acquired loans
  $
3,103,000
    $
3,338,000
 
   
March 31,
   
December 31,
 
   
2019
   
2018
 
Commercial:
               
Commercial and industrial
  $
207,000
    $
17,000
 
Vacant land, land development, and residential construction
   
0
     
0
 
Real estate – owner occupied
   
767,000
     
950,000
 
Real estate – non-owner occupied
   
62,000
     
0
 
Real estate – multi-family and residential rental
   
135,000
     
141,000
 
Total commercial
   
1,171,000
     
1,108,000
 
                 
Retail:
               
Home equity and other
   
447,000
     
454,000
 
1-4 family mortgages
   
2,520,000
     
2,579,000
 
Total retail
   
2,967,000
     
3,033,000
 
                 
Total nonperforming loans
  $
4,138,000
    $
4,141,000
 
Financing Receivable, Past Due [Table Text Block]
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance
> 89
Days and
Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
0
    $
6,000
    $
0
    $
6,000
    $
786,699,000
    $
786,705,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
41,179,000
     
41,179,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
503,988,000
     
503,988,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
767,318,000
     
767,318,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
99,523,000
     
99,523,000
     
0
 
Total commercial
   
0
     
6,000
     
0
     
6,000
     
2,198,707,000
     
2,198,713,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
13,000
     
17,000
     
0
     
30,000
     
64,739,000
     
64,769,000
     
0
 
1-4 family mortgages
   
426,000
     
0
     
125,000
     
551,000
     
247,003,000
     
247,554,000
     
0
 
Total retail
   
439,000
     
17,000
     
125,000
     
581,000
     
311,742,000
     
312,323,000
     
0
 
                                                         
Total past due loans
  $
439,000
    $
23,000
    $
125,000
    $
587,000
    $
2,510,449,000
    $
2,511,036,000
    $
0
 
                                                   
Recorded
 
   
30 – 59
   
60 – 89
   
Greater
Than 89
     
 
     
 
     
 
   
Balance
> 89
 
   
Days
   
Days
   
Days
   
Total
     
 
   
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
359,000
    $
0
    $
0
    $
359,000
    $
52,143,000
    $
52,502,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
4,713,000
     
4,713,000
     
0
 
Real estate – owner occupied
   
106,000
     
0
     
27,000
     
133,000
     
47,397,000
     
47,530,000
     
0
 
Real estate – non-owner occupied
   
28,000
     
0
     
61,000
     
89,000
     
68,271,000
     
68,360,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
28,380,000
     
28,380,000
     
0
 
Total commercial
   
493,000
     
0
     
88,000
     
581,000
     
200,904,000
     
201,485,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
107,000
     
1,000
     
45,000
     
153,000
     
18,205,000
     
18,358,000
     
0
 
1-4 family mortgages
   
401,000
     
192,000
     
697,000
     
1,290,000
     
67,470,000
     
68,760,000
     
0
 
Total retail
   
508,000
     
193,000
     
742,000
     
1,443,000
     
85,675,000
     
87,118,000
     
0
 
                                                         
Total past due loans
  $
1,001,000
    $
193,000
    $
830,000
    $
2,024,000
    $
286,579,000
    $
288,603,000
    $
0
 
   
30 – 59
Days
Past Due
   
60 – 89
Days
Past Due
   
Greater
Than 89
Days
Past Due
   
Total
Past Due
   
Current
   
Total
Loans
   
Recorded
Balance
> 89
Days and
Accruing
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
186,000
    $
0
    $
0
    $
186,000
    $
768,512,000
    $
768,698,000
    $
0
 
Vacant land, land development, and residential construction
   
0
     
0
     
0
     
0
     
39,950,000
     
39,950,000
     
0
 
Real estate – owner occupied
   
0
     
0
     
0
     
0
     
500,188,000
     
500,188,000
     
0
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
     
745,127,000
     
745,127,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
98,035,000
     
98,035,000
     
0
 
Total commercial
   
186,000
     
0
     
0
     
186,000
     
2,151,812,000
     
2,151,998,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
44,000
     
0
     
0
     
44,000
     
64,979,000
     
65,023,000
     
0
 
1-4 family mortgages
   
291,000
     
0
     
137,000
     
428,000
     
234,997,000
     
235,425,000
     
0
 
Total retail
   
335,000
     
0
     
137,000
     
472,000
     
299,976,000
     
300,448,000
     
0
 
                                                         
Total past due loans
  $
521,000
    $
0
    $
137,000
    $
658,000
    $
2,451,788,000
    $
2,452,446,000
    $
0
 
                                                   
Recorded
 
   
30 – 59
   
60 – 89
   
Greater
Than 89
     
 
     
 
     
 
   
Balance
> 89
 
   
Days
   
Days
   
Days
   
Total
     
 
   
Total
   
Days and
 
   
Past Due
   
Past Due
   
Past Due
   
Past Due
   
Current
   
Loans
   
Accruing
 
Acquired Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                                                       
Commercial and industrial
  $
8,000
    $
0
    $
0
    $
8,000
    $
54,017,000
    $
54,025,000
    $
0
 
Vacant land, land development, and residential construction
   
19,000
     
0
     
0
     
19,000
     
4,916,000
     
4,935,000
     
0
 
Real estate – owner occupied
   
108,000
     
950,000
     
0
     
1,058,000
     
47,373,000
     
48,431,000
     
0
 
Real estate – non-owner occupied
   
62,000
     
0
     
0
     
62,000
     
71,093,000
     
71,155,000
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
0
     
29,562,000
     
29,562,000
     
0
 
Total commercial
   
197,000
     
950,000
     
0
     
1,147,000
     
206,961,000
     
208,108,000
     
0
 
                                                         
Retail:
                                                       
Home equity and other
   
167,000
     
31,000
     
0
     
198,000
     
20,218,000
     
20,416,000
     
0
 
1-4 family mortgages
   
821,000
     
347,000
     
612,000
     
1,780,000
     
70,335,000
     
72,115,000
     
0
 
Total retail
   
988,000
     
378,000
     
612,000
     
1,978,000
     
90,553,000
     
92,531,000
     
0
 
                                                         
Total past due loans
  $
1,185,000
    $
1,328,000
    $
612,000
    $
3,125,000
    $
297,514,000
    $
300,639,000
    $
0
 
Impaired Financing Receivables [Table Text Block]
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
9,577,000
    $
9,577,000
     
 
    $
9,091,000
 
Vacant land, land development and residential construction
   
91,000
     
91,000
     
 
     
92,000
 
Real estate – owner occupied
   
503,000
     
502,000
     
 
     
567,000
 
Real estate – non-owner occupied
   
0
     
0
     
 
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
 
     
0
 
Total commercial
   
10,171,000
     
10,170,000
     
 
     
9,750,000
 
                                 
Retail:
                               
Home equity and other
   
628,000
     
607,000
     
 
     
597,000
 
1-4 family mortgages
   
1,033,000
     
364,000
     
 
     
377,000
 
Total retail
   
1,661,000
     
971,000
     
 
     
974,000
 
                                 
Total with no related allowance recorded
  $
11,832,000
    $
11,141,000
     
 
    $
10,724,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
5,509,000
    $
5,506,000
    $
546,000
    $
5,258,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
2,696,000
     
2,696,000
     
308,000
     
2,677,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
138,000
     
131,000
     
1,000
     
133,000
 
Total commercial
   
8,343,000
     
8,333,000
     
855,000
     
8,068,000
 
                                 
Retail:
                               
Home equity and other
   
394,000
     
381,000
     
168,000
     
406,000
 
1-4 family mortgages
   
407,000
     
336,000
     
23,000
     
338,000
 
Total retail
   
801,000
     
717,000
     
191,000
     
744,000
 
                                 
Total with an allowance recorded
  $
9,144,000
    $
9,050,000
    $
1,046,000
    $
8,812,000
 
                                 
Total impaired loans:
                               
Commercial
  $
18,514,000
    $
18,503,000
    $
855,000
    $
17,818,000
 
Retail
   
2,462,000
     
1,688,000
     
191,000
     
1,718,000
 
Total impaired loans
  $
20,976,000
    $
20,191,000
    $
1,046,000
    $
19,536,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
394,000
    $
394,000
     
 
    $
396,000
 
Vacant land, land development and residential construction
   
0
     
0
     
 
     
0
 
Real estate – owner occupied
   
853,000
     
837,000
     
 
     
1,015,000
 
Real estate – non-owner occupied
   
61,000
     
61,000
     
 
     
31,000
 
Real estate – multi-family and residential rental
   
45,000
     
25,000
     
 
     
26,000
 
Total commercial
   
1,353,000
     
1,317,000
     
 
     
1,468,000
 
                                 
Retail:
                               
Home equity and other
   
609,000
     
569,000
     
 
     
465,000
 
1-4 family mortgages
   
2,543,000
     
1,779,000
     
 
     
1,814,000
 
Total retail
   
3,152,000
     
2,348,000
     
 
     
2,279,000
 
                                 
Total with no related allowance recorded
  $
4,505,000
    $
3,665,000
     
 
    $
3,747,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
157,000
    $
149,000
    $
27,000
    $
158,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
145,000
     
145,000
     
0
     
146,000
 
Real estate – non-owner occupied
   
189,000
     
189,000
     
0
     
199,000
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
     
2,000
 
Total commercial
   
491,000
     
483,000
     
27,000
     
505,000
 
                                 
Retail:
                               
Home equity and other
   
301,000
     
298,000
     
123,000
     
369,000
 
1-4 family mortgages
   
480,000
     
449,000
     
75,000
     
410,000
 
Total retail
   
781,000
     
747,000
     
198,000
     
779,000
 
                                 
Total with an allowance recorded
  $
1,272,000
    $
1,230,000
    $
225,000
    $
1,284,000
 
                                 
Total impaired loans:
                               
Commercial
  $
1,844,000
    $
1,800,000
    $
27,000
    $
1,973,000
 
Retail
   
3,933,000
     
3,095,000
     
198,000
     
3,058,000
 
Total impaired loans
  $
5,777,000
    $
4,895,000
    $
225,000
    $
5,031,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
8,604,000
    $
8,604,000
     
 
    $
206,000
 
Vacant land, land development and residential construction
   
94,000
     
94,000
     
 
     
17,000
 
Real estate – owner occupied
   
632,000
     
632,000
     
 
     
2,164,000
 
Real estate – non-owner occupied
   
0
     
0
     
 
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
 
     
343,000
 
Total commercial
   
9,330,000
     
9,330,000
     
 
     
2,730,000
 
                                 
Retail:
                               
Home equity and other
   
607,000
     
586,000
     
 
     
716,000
 
1-4 family mortgages
   
1,053,000
     
390,000
     
 
     
437,000
 
Total retail
   
1,660,000
     
976,000
     
 
     
1,153,000
 
                                 
Total with no related allowance recorded
  $
10,990,000
    $
10,306,000
     
 
    $
3,883,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With an allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
5,011,000
    $
5,011,000
    $
83,000
    $
2,561,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
     
0
 
Real estate – owner occupied
   
2,658,000
     
2,658,000
     
363,000
     
1,532,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
140,000
     
135,000
     
5,000
     
72,000
 
Total commercial
   
7,809,000
     
7,804,000
     
451,000
     
4,165,000
 
                                 
Retail:
                               
Home equity and other
   
442,000
     
431,000
     
194,000
     
823,000
 
1-4 family mortgages
   
409,000
     
341,000
     
44,000
     
232,000
 
Total retail
   
851,000
     
772,000
     
238,000
     
1,055,000
 
                                 
Total with an allowance recorded
  $
8,660,000
    $
8,576,000
    $
689,000
    $
5,220,000
 
                                 
Total impaired loans:
                               
Commercial
  $
17,139,000
    $
17,134,000
    $
451,000
    $
6,895,000
 
Retail
   
2,511,000
     
1,748,000
     
238,000
     
2,208,000
 
Total impaired loans
  $
19,650,000
    $
18,882,000
    $
689,000
    $
9,103,000
 
                           
First Quarter
 
   
Unpaid
     
 
     
 
   
Average
 
   
Contractual
   
Recorded
     
 
   
Recorded
 
   
Principal
   
Principal
   
Related
   
Principal
 
   
Balance
   
Balance
   
Allowance
   
Balance
 
With no related allowance recorded:
                               
Commercial:
                               
Commercial and industrial
  $
398,000
    $
398,000
     
 
    $
877,000
 
Vacant land, land development and residential construction
   
0
     
0
     
 
     
0
 
Real estate – owner occupied
   
1,193,000
     
1,193,000
     
 
     
687,000
 
Real estate – non-owner occupied
   
0
     
0
     
 
     
235,000
 
Real estate – multi-family and residential rental
   
45,000
     
26,000
     
 
     
131,000
 
Total commercial
   
1,636,000
     
1,617,000
     
 
     
1,930,000
 
                                 
Retail:
                               
Home equity and other
   
388,000
     
361,000
     
 
     
578,000
 
1-4 family mortgages
   
2,494,000
     
1,849,000
     
 
     
2,080,000
 
Total retail
   
2,882,000
     
2,210,000
     
 
     
2,658,000
 
                                 
Total with no related allowance recorded
  $
4,518,000
    $
3,827,000
     
 
    $
4,588,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First Quarter
 
 
 
Unpaid
 
 
 
 
 
 
 
 
 
 
Average
 
 
 
Contractual
 
 
Recorded
 
 
 
 
 
 
Recorded
 
 
 
Principal
 
 
Principal
 
 
Related
 
 
Principal
 
 
 
Balance
 
 
Balance
 
 
Allowance
 
 
Balance
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
175,000
 
 
$
166,000
 
 
$
43,000
 
 
$
0
 
Vacant land, land development and residential construction
 
 
0
 
 
 
0
 
 
 
0
 
 
 
0
 
Real estate – owner occupied
 
 
147,000
 
 
 
147,000
 
 
 
0
 
 
 
799,000
 
Real estate – non-owner occupied
 
 
210,000
 
 
 
210,000
 
 
 
0
 
 
 
0
 
Real estate – multi-family and residential rental
 
 
3,000
 
 
 
3,000
 
 
 
0
 
 
 
0
 
Total commercial
 
 
535,000
 
 
 
526,000
 
 
 
43,000
 
 
 
799,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home equity and other
 
 
462,000
 
 
 
440,000
 
 
 
178,000
 
 
 
0
 
1-4 family mortgages
 
 
418,000
 
 
 
371,000
 
 
 
89,000
 
 
 
0
 
Total retail
 
 
880,000
 
 
 
811,000
 
 
 
267,000
 
 
 
0
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total with an allowance recorded
 
$
1,415,000
 
 
$
1,337,000
 
 
$
310,000
 
 
$
799,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
$
2,171,000
 
 
$
2,143,000
 
 
$
43,000
 
 
$
2,729,000
 
Retail
 
 
3,762,000
 
 
 
3,021,000
 
 
 
267,000
 
 
 
2,658,000
 
Total impaired loans
 
$
5,933,000
 
 
$
5,164,000
 
 
$
310,000
 
 
$
5,387,000
 
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
502,445,000
    $
27,712,000
    $
322,379,000
    $
540,692,000
    $
72,447,000
 
Grades 5 – 7
   
271,530,000
     
13,376,000
     
172,354,000
     
226,626,000
     
26,895,000
 
Grades 8 – 9
   
12,730,000
     
91,000
     
9,255,000
     
0
     
181,000
 
Total commercial
  $
786,705,000
    $
41,179,000
    $
503,988,000
    $
767,318,000
    $
99,523,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
34,515,000
    $
1,185,000
    $
21,891,000
    $
53,083,000
    $
16,889,000
 
Grades 5 – 7
   
17,783,000
     
3,267,000
     
24,549,000
     
15,140,000
     
11,444,000
 
Grades 8 – 9
   
204,000
     
261,000
     
1,090,000
     
137,000
     
47,000
 
Total commercial
  $
52,502,000
    $
4,713,000
    $
47,530,000
    $
68,360,000
    $
28,380,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
508,611,000
    $
28,170,000
    $
325,459,000
    $
526,445,000
    $
75,051,000
 
Grades 5 – 7
   
238,942,000
     
11,686,000
     
163,455,000
     
218,682,000
     
22,798,000
 
Grades 8 – 9
   
21,145,000
     
94,000
     
11,274,000
     
0
     
186,000
 
Total commercial
  $
768,698,000
    $
39,950,000
    $
500,188,000
    $
745,127,000
    $
98,035,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and Residential
Rental
 
                                         
Internal credit risk grade groupings:
                                       
Grades 1 – 4
  $
34,678,000
    $
1,246,000
    $
21,595,000
    $
54,401,000
    $
16,050,000
 
Grades 5 – 7
   
19,122,000
     
3,431,000
     
25,485,000
     
16,687,000
     
13,460,000
 
Grades 8 – 9
   
225,000
     
258,000
     
1,351,000
     
67,000
     
52,000
 
Total commercial
  $
54,025,000
    $
4,935,000
    $
48,431,000
    $
71,155,000
    $
29,562,000
 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
19,442,000
    $
2,068,000
    $
44,000
    $
21,554,000
 
Provision for loan losses
   
578,000
     
207,000
     
184,000
     
969,000
 
Charge-offs
   
0
     
(174,000
)
   
0
     
(174,000
)
Recoveries
   
30,000
     
39,000
     
0
     
69,000
 
Ending balance
  $
20,050,000
    $
2,140,000
    $
228,000
    $
22,418,000
 
                                 
Ending balance: individually evaluated for impairment
  $
855,000
    $
191,000
    $
0
    $
1,046,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
19,195,000
    $
1,949,000
    $
228,000
    $
21,372,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
2,198,713,000
    $
312,323,000
     
 
    $
2,511,036,000
 
                                 
Ending balance: individually evaluated for impairment
  $
18,503,000
    $
1,688,000
     
 
    $
20,191,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
2,180,210,000
    $
310,635,000
     
 
    $
2,490,845,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
177,000
    $
649,000
    $
0
    $
826,000
 
Provision for loan losses
   
(16,000
)
   
(103,000
)
   
0
     
(119,000
)
Charge-offs
   
0
     
0
     
0
     
0
 
Recoveries
   
0
     
10,000
     
0
     
10,000
 
Ending balance
  $
161,000
    $
556,000
    $
0
    $
717,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
16,456,000
    $
2,584,000
    $
93,000
    $
19,133,000
 
Provision for loan losses
   
(341,000
)
   
(563,000
)
   
122,000
     
(782,000
)
Charge-offs
   
(258,000
)
   
(135,000
)
   
0
     
(393,000
)
Recoveries
   
1,008,000
     
115,000
     
0
     
1,123,000
 
Ending balance
  $
16,865,000
    $
2,001,000
    $
215,000
    $
19,081,000
 
                                 
Ending balance: individually evaluated for impairment
  $
547,000
    $
316,000
    $
0
    $
863,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
16,318,000
    $
1,685,000
    $
215,000
    $
18,218,000
 
                                 
                                 
Total loans:
                               
Ending balance
  $
2,151,998,000
    $
300,448,000
     
 
    $
2,452,446,000
 
                                 
Ending balance: individually evaluated for impairment
  $
17,134,000
    $
1,748,000
     
 
    $
18,882,000
 
                                 
Ending balance: collectively evaluated for impairment
  $
2,134,864,000
    $
298,700,000
     
 
    $
2,433,564,000
 
   
Commercial
   
Retail
                 
   
Loans
   
Loans
   
Unallocated
   
Total
 
                                 
Allowance for loan losses:
                               
Beginning balance
  $
291,000
    $
77,000
    $
0
    $
368,000
 
Provision for loan losses
   
314,000
     
468,000
     
0
     
782,000
 
Charge-offs
   
(246,000
)
   
(15,000
)
   
0
     
(261,000
)
Recoveries
   
0
     
4,000
     
0
     
4,000
 
Ending balance
  $
359,000
    $
534,000
    $
0
    $
893,000
 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
11
    $
591,000
    $
3,164,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
1
     
70,000
     
70,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
12
     
661,000
     
3,234,000
 
                         
Retail:
                       
Home equity and other
   
0
     
0
     
0
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
0
     
0
     
0
 
                         
Total originated loans
   
12
    $
661,000
    $
3,234,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
1
     
690,000
     
679,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
1
     
690,000
     
679,000
 
                         
Retail:
                       
Home equity and other
   
4
     
70,000
     
70,000
 
1-4 family mortgages
   
1
     
32,000
     
32,000
 
Total acquired retail
   
5
     
102,000
     
102,000
 
                         
Total acquired loans
   
6
    $
792,000
    $
781,000
 
           
Pre-
   
Post-
 
           
Modification
   
Modification
 
           
Recorded
   
Recorded
 
   
Number of
   
Principal
   
Principal
 
   
Contracts
   
Balance
   
Balance
 
Originated loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
3
    $
107,000
    $
96,000
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
4
     
3,865,000
     
3,854,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total originated commercial
   
7
     
3,972,000
     
3,950,000
 
                         
Retail:
                       
Home equity and other
   
1
     
50,000
     
50,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total originated retail
   
1
     
50,000
     
50,000
 
                         
Total originated loans
   
8
    $
4,022,000
    $
4,000,000
 
                         
Acquired loans
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
                       
Commercial and industrial
   
0
    $
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
     
0
 
Real estate – owner occupied
   
3
     
1,597,000
     
1,597,000
 
Real estate – non-owner occupied
   
0
     
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
     
0
 
Total acquired commercial
   
3
     
1,597,000
     
1,597,000
 
                         
Retail:
                       
Home equity and other
   
6
     
118,000
     
119,000
 
1-4 family mortgages
   
0
     
0
     
0
 
Total acquired retail
   
6
     
118,000
     
119,000
 
                         
Total acquired loans
   
9
    $
1,715,000
    $
1,716,000
 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
0
    $
0
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
0
     
0
 
                 
Retail:
               
Home equity and other
   
2
     
54,000
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
2
     
54,000
 
                 
Total
   
2
    $
54,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
0
    $
0
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
1
     
251,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1
     
251,000
 
                 
Retail:
               
Home equity and other
   
0
     
0
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
0
     
0
 
                 
Total
   
1
    $
251,000
 
           
Recorded
 
   
Number of
   
Principal
 
   
Contracts
   
Balance
 
Commercial:
               
Commercial and industrial
   
1
    $
113,000
 
Vacant land, land development and residential construction
   
0
     
0
 
Real estate – owner occupied
   
0
     
0
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
1
     
113,000
 
                 
Retail:
               
Home equity and other
   
2
     
20,000
 
1-4 family mortgages
   
0
     
0
 
Total retail
   
2
     
20,000
 
                 
Total
   
3
    $
133,000
 
Trouble Debt Restructuring Activity [Table Text Block]
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
13,590,000
    $
0
    $
2,682,000
    $
0
    $
0
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(1,656,000
)
   
0
     
(39,000
)
   
0
     
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
3,138,000
     
0
     
70,000
     
0
     
0
 
Ending Balance
  $
15,072,000
    $
0
    $
2,713,000
    $
0
    $
0
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
938,000
    $
142,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(23,000
)
   
(1,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
0
     
0
 
Ending Balance
  $
915,000
    $
141,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
548,000
    $
0
    $
418,000
    $
210,000
    $
24,000
 
Charge-Offs
   
0
     
0
     
0
     
0
     
0
 
Payments
   
(10,000
)
   
0
     
(9,000
)
   
(21,000
)
   
(3,000
)
Transfers to ORE
   
0
     
0
     
(97,000
)
   
0
     
0
 
Net Additions/Deletions
   
0
     
0
     
670,000
     
0
     
0
 
Ending Balance
  $
538,000
    $
0
    $
982,000
    $
189,000
    $
21,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
464,000
    $
436,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(5,000
)
   
(10,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
70,000
     
32,000
 
Ending Balance
  $
529,000
    $
458,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
2,989,000
    $
383,000
    $
1,599,000
    $
0
    $
0
 
Charge-Offs
   
(230,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(882,000
)
   
(45,000
)
   
(855,000
)
   
0
     
0
 
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
105,000
     
0
     
3,804,000
     
0
     
0
 
Ending Balance
  $
1,982,000
    $
338,000
    $
4,548,000
    $
0
    $
0
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
1,127,000
    $
146,000
 
Charge-Offs
   
0
     
0
 
Payments
   
(8,000
)
   
(2,000
)
Transfers to ORE
   
0
     
0
 
Net Additions/Deletions
   
50,000
     
0
 
Ending Balance
  $
1,169,000
    $
144,000
 
   
Commercial
and
Industrial
   
Commercial
Vacant Land,
Land
Development,
and
Residential Construction
   
Commercial
Real Estate -
Owner
Occupied
   
Commercial
Real Estate -
Non-Owner
Occupied
   
Commercial
Real Estate -
Multi-Family
and
Residential
Rental
 
                                         
Commercial Loan Portfolio:
                                       
Beginning Balance
  $
1,001,000
    $
0
    $
427,000
    $
237,000
    $
41,000
 
Charge-Offs
   
(275,000
)
   
0
     
0
     
0
     
0
 
Payments
   
(10,000
)
   
0
     
(17,000
)
   
(5,000
)
   
(5,000
)
Transfers to ORE
   
0
     
0
     
0
     
0
     
0
 
Net Additions/Deletions
   
0
     
0
     
1,597,000
     
0
     
0
 
Ending Balance
  $
716,000
    $
0
    $
2,007,000
    $
232,000
    $
36,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
Retail Loan Portfolio:
               
Beginning Balance
  $
219,000
    $
393,000
 
Charge-Offs
   
(15,000
)
   
0
 
Payments
   
(1,000
)
   
(9,000
)
Transfers to ORE
   
(82,000
)
   
0
 
Net Additions/Deletions
   
119,000
     
0
 
Ending Balance
  $
240,000
    $
384,000
 
Allowance Related to Loans Categorized as Troubled Debt Restructurings [Table Text Block]
   
March 31,
   
December 31,
 
   
2019
   
2018
 
                 
Commercial:
               
Commercial and industrial
  $
382,000
    $
126,000
 
Vacant land, land development, and residential construction
   
0
     
0
 
Real estate – owner occupied
   
308,000
     
363,000
 
Real estate – non-owner occupied
   
0
     
0
 
Real estate – multi-family and residential rental
   
0
     
0
 
Total commercial
   
690,000
     
489,000
 
                 
Retail:
               
Home equity and other
   
258,000
     
337,000
 
1-4 family mortgages
   
86,000
     
110,000
 
Total retail
   
344,000
     
447,000
 
                 
Total related allowance
  $
1,034,000
    $
936,000
 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
64,769,000
    $
247,554,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
18,358,000
    $
68,760,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
65,023,000
    $
235,425,000
 
   
Retail
   
Retail
 
   
Home Equity
   
1-4 Family
 
   
and Other
   
Mortgages
 
                 
Total retail
  $
20,416,000
    $
72,115,000