XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Note 3 - Loans and Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2022
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Percent

 
  

June 30, 2022

  

December 31, 2021

  

Increase

 
  

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial (1)

 $1,187,650,000   31.9

%

 $1,137,419,000   32.9

%

  4.4

%

Vacant land, land development, and residential construction

  57,808,000   1.6   43,239,000   1.3   33.7 

Real estate – owner occupied

  598,593,000   16.1   565,758,000   16.4   5.8 

Real estate – non-owner occupied

  1,003,118,000   26.9   1,027,415,000   29.7   (2.4

)

Real estate – multi-family and residential rental

  224,591,000   6.0   176,593,000   5.1   27.2 

Total commercial

  3,071,760,000   82.5   2,950,424,000   85.4   4.1 
                     

Retail:

                    

1-4 family mortgages

  623,599,000   16.7   442,547,000   12.8   40.9 

Other consumer loans (2)

  28,441,000   0.8   60,488,000   1.8   (53.0

)

Total retail

  652,040,000   17.5   503,035,000   14.6   29.6 
                     

Total loans

 $3,723,800,000   100.0

%

 $3,453,459,000   100.0

%

  7.8

%

Financing Receivable, Nonperforming [Table Text Block]
  

June 30,

2022

  

December 31,

2021

 
         

Loans past due 90 days or more still accruing interest

 $0  $155,000 

Nonaccrual loans

  1,787,000   2,313,000 
         

Total nonperforming loans

 $1,787,000  $2,468,000 
  

June 30,

2022

  

December 31,

2021

 

Commercial:

        

Commercial and industrial

 $248,000  $663,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  248,000   663,000 
         

Retail:

        

1-4 family mortgages

  1,538,000   1,686,000 

Other consumer loans

  1,000   119,000 

Total retail

  1,539,000   1,805,000 
         

Total nonperforming loans

 $1,787,000  $2,468,000 
Financing Receivable, Past Due [Table Text Block]
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance
> 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $0  $0  $0  $0  $1,187,650,000  $1,187,650,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   57,808,000   57,808,000   0 

Real estate – owner occupied

  0   0   0   0   598,593,000   598,593,000   0 

Real estate – non-owner occupied

  0   0   0   0   1,003,118,000   1,003,118,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   224,591,000   224,591,000   0 

Total commercial

  0   0   0   0   3,071,760,000   3,071,760,000   0 
                             

Retail:

                            

1-4 family mortgages

  102,000   107,000   207,000   416,000   623,183,000   623,599,000   0 

Other consumer loans

  3,000   0   0   3,000   28,438,000   28,441,000   0 

Total retail

  105,000   107,000   207,000   419,000   651,621,000   652,040,000   0 
                             

Total past due loans

 $105,000  $107,000  $207,000  $419,000  $3,723,381,000  $3,723,800,000  $0 
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance
> 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $14,000  $0  $193,000  $207,000  $1,137,212,000  $1,137,419,000  $155,000 

Vacant land, land development, and residential construction

  13,000   0   0   13,000   43,226,000   43,239,000   0 

Real estate – owner occupied

  0   0   0   0   565,758,000   565,758,000   0 

Real estate – non-owner occupied

  0   0   0   0   1,027,415,000   1,027,415,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   176,593,000   176,593,000   0 

Total commercial

  27,000   0   193,000   220,000   2,950,204,000   2,950,424,000   155,000 
                             

Retail:

                            

Home equity and other

  132,000   2,000   20,000   154,000   60,334,000   60,488,000   0 

1-4 family mortgages

  1,265,000   241,000   82,000   1,588,000   440,959,000   442,547,000   0 

Total retail

  1,397,000   243,000   102,000   1,742,000   501,293,000   503,035,000   0 
                             

Total past due loans

 $1,424,000  $243,000  $295,000  $1,962,000  $3,451,497,000  $3,453,459,000  $155,000 
Financing Receivable, Nonaccrual [Table Text Block]
  

Recorded

     
  

Principal

  

Related

 
  

Balance

  

Allowance

 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $248,000  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  248,000   0 
         

Retail:

        

1-4 family mortgages

  1,000   0 

Other consumer loans

  1,454,000   0 

Total retail

  1,455,000   0 
         

Total with no allowance recorded

 $1,703,000  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

1-4 family mortgages

  84,000   48,000 

Other consumer loans

  0   0 

Total retail

  84,000   48,000 
         

Total with an allowance recorded

 $84,000  $48,000 
         

Total nonaccrual loans:

        

Commercial

 $248,000  $0 

Retail

  1,539,000   48,000 

Total nonaccrual loans

 $1,787,000  $48,000 
Impaired Financing Receivables [Table Text Block]
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

 

Related

Allowance

 

Second
Quarter

Average

Recorded

Principal

Balance

  

Year-To-
Date

Average

Recorded

Principal

Balance

 
                  

With no related allowance recorded

                 

Commercial:

                 

Commercial and industrial

 $2,893,000  $2,818,000   $3,129,000  $4,167,000 

Vacant land, land development and residential construction

  0   0    0   0 

Real estate – owner occupied

  9,674,000   9,674,000    13,114,000   13,607,000 

Real estate – non-owner occupied

  0   0    156,000   218,000 

Real estate – multi-family and residential rental

  91,000   91,000    0   0 

Total commercial

  12,658,000   12,583,000    16,399,000   17,992,000 

Retail:

                 

Home equity and other

  1,173,000   1,107,000    1,088,000   1,054,000 

1-4 family mortgages

  3,166,000   2,025,000    2,376,000   2,442,000 

Total retail

  4,339,000   3,132,000    3,464,000   3,496,000 
                  

Total with no related allowance recorded

 $16,997,000  $15,715,000   $19,863,000  $21,488,000 
  

Unpaid

Contractual

Principal

Balance

  

Recorded

Principal

Balance

  

Related

Allowance

  

Second
Quarter

Average

Recorded

Principal

Balance

  

Year-To-
Date

Average

Recorded

Principal

Balance

 

With an allowance recorded

                    

Commercial:

                    

Commercial and industrial

 $2,192,000  $2,192,000  $266,000  $1,661,000  $1,222,000 

Vacant land, land development and residential construction

  0   0   0   0   0 

Real estate – owner occupied

  761,000   761,000   84,000   872,000   826,000 

Real estate – non-owner occupied

  146,000   146,000   4,000   156,000   158,000 

Real estate – multi-family and residential rental

  0   0   0   0   0 

Total commercial

  3,099,000   3,099,000   354,000   2,689,000   2,206,000 

Retail:

                    

Home equity and other

  160,000   140,000   123,000   242,000   256,000 

1-4 family mortgages

  412,000   412,000   69,000   581,000   620,000 

Total retail

  572,000   552,000   192,000   823,000   876,000 
                     

Total with an allowance recorded

 $3,671,000  $3,651,000  $546,000  $3,512,000  $3,082,000 
                     

Total impaired loans:

                    

Commercial

 $15,757,000  $15,682,000  $354,000  $19,088,000  $20,198,000 

Retail

  4,911,000   3,684,000   192,000   4,287,000   4,372,000 

Total impaired loans

 $20,668,000  $19,366,000  $546,000  $23,375,000  $24,570,000 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land
Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family
and
Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $726,012,000  $40,317,000  $363,381,000  $508,666,000  $136,632,000 

Grades 5 – 7

  454,518,000   17,379,000   234,999,000   481,799,000   87,816,000 

Grades 8 – 9

  7,120,000   112,000   213,000   12,653,000   143,000 

Total commercial

 $1,187,650,000  $57,808,000  $598,593,000  $1,003,118,000  $224,591,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land
Development,

and
Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and

Residential

Rental

 
                     

Internal credit risk grade groupings:

                    

Grades 1 – 4 (1)

 $729,224,000  $28,390,000  $346,082,000  $503,482,000  $119,473,000 

Grades 5 – 7

  398,378,000   14,730,000   208,060,000   511,280,000   56,968,000 

Grades 8 – 9

  9,817,000   119,000   11,616,000   12,653,000   152,000 

Total commercial

 $1,137,419,000  $43,239,000  $565,758,000  $1,027,415,000  $176,593,000 
Financing Receivable by Origination Year [Table Text Block]
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Term Total

  

Revolving
Loans

  

Grand
Total

 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $73,547  $183,393  $54,533  $13,863  $3,792  $10,932  $340,060  $385,952  $726,012 

Grades 5 – 7

  122,198   68,241   62,274   9,459   2,074   600   264,846   189,672   454,518 

Grades 8 – 9

  3,849   249   0   0   55   47   4,200   2,920   7,120 

Total

 $199,594  $251,883  $116,807  $23,322  $5,921  $11,579  $609,106  $578,544  $1,187,650 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $17,011  $19,004  $3,660  $0  $0  $354  $40,029  $288  $40,317 

Grades 5 – 7

  5,248   10,652   572   55   0   794   17,321   58   17,379 

Grades 8 – 9

  0   0   0   0   16   96   112   0   112 

Total

 $22,259  $29,656  $4,232  $55  $16  $1,244  $57,462  $346  $57,808 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $81,554  $175,628  $63,568  $20,865  $10,866  $10,900  $363,381  $0  $363,381 

Grades 5 – 7

  88,415   64,394   40,122   11,405   23,771   6,892   234,999   0   234,999 

Grades 8 – 9

  0   0   47   0   166   0   213   0   213 

Total

 $169,969  $240,022  $103,737  $32,270  $34,803  $17,792  $598,593  $0  $598,593 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $64,529  $193,494  $144,040  $78,997  $10,428  $17,178  $508,666  $0  $508,666 

Grades 5 – 7

  83,053   178,420   133,404   23,436   15,620   47,866   481,799   0   481,799 

Grades 8 – 9

  6,849   5,804   0   0   0   0   12,653   0   12,653 

Total

 $154,431  $377,718  $277,444  $102,433  $26,048  $65,044  $1,003,118  $0  $1,003,118 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $26,872  $58,323  $37,867  $5,768  $3,121  $4,681  $136,632  $0  $136,632 

Grades 5 – 7

  38,618   26,763   13,928   3,486   3,591   1,430   87,816   0   87,816 

Grades 8 – 9

  88   0   0   0   0   55   143   0   143 

Total

 $65,578  $85,086  $51,795  $9,254  $6,712  $6,166  $224,591  $0  $224,591 

Total Commercial

 $611,831  $984,365  $554,015  $167,334  $73,500  $101,825  $2,492,870  $578,890  $3,071,760 
                                     

Retail:

                                    

1-4 Family Mortgages

 $174,239  $240,232  $97,334  $13,962  $15,543  $49,346  $590,656  $32,943  $623,599 

Other Consumer Loans

  2,905   3,822   1,599   1,447   624   702   11,099   17,342   28,441 

Total Retail

 $177,144  $244,054  $98,933  $15,409  $16,167  $50,048  $601,755  $50,285  $652,040 
                                     

Grand Total

 $788,975  $1,228,419  $652,948  $182,743  $89,667  $151,873  $3,094,625  $629,175  $3,723,800 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial
and industrial

  

Commercial vacant land, land development and residential construction

  

Commercial real estate owner occupied

  

Commercial real estate non-owner occupied

  

Commercial real estate

multi-family and residential rental

  

1-4 family
mortgages

  

Other
consumer
loans

  

Unallocated

  

Total

 

Allowance for credit losses:

                                    

Balance at 3-31-22

 $8,413  $455  $5,803  $10,322  $1,276  $8,562  $191  $131  $35,153 

Provision for credit losses

  150   (10)  (251)  (708)  (8)  1,464   (28)  (109)  500 

Charge-offs

  0   0   0   0   0   0   (15)  0   (15)

Recoveries

  45   1   26   0   6   241   17   0   336 

Ending balance

 $8,608  $446  $5,578  $9,614  $1,274  $10,267  $165  $22  $35,974 
                                     

Balance at 12-31-21

 $10,782  $420  $6,045  $13,301  $1,695  $2,449  $626  $45  $35,363 

Adoption of ASU 2016-13

  (1,571)  (43)  (560)  (2,534)  (621)  5,395   (411)  (55)  (400)

Provision for credit losses

  (592)  96   35   (1,153)  186   2,057   (61)  32   600 

Charge-offs

  (171)  (29)  0   0   0   (2)  (18)  0   (220)

Recoveries

  160   2   58   0   14   368   29   0   631 

Ending balance

 $8,608  $446  $5,578  $9,614  $1,274  $10,267  $165  $22  $35,974 
  

Commercial and industrial

  

Commercial vacant
land, land
development and
residential
construction

  

Commercial real estate owner occupied

  

Commercial real estate non-owner occupied

  

Commercial real
estate

multi-family and
residential rental

  

Home
equity and
other

  

14 family
mortgages

  

Unallocated

  

Total

 

Allowance for loan losses:

                                    

Balance at 3-31-21

 $10,111  $720  $8,304  $13,751  $1,825  $841  $2,953  $190  $38,695 

Provision for loan losses

  (764)  (243)  (696)  (966)  (38)  (125)  (263)  (5)  (3,100)

Charge-offs

  (54)  0   (12)  0   0   (2)  0   0   (68)

Recoveries

  47   2   105   0   0   28   204   0   386 

Ending balance

 $9,340  $479  $7,701  $12,785  $1,787  $742  $2,894  $185  $35,913 
                                     

Balance at 12-31-20

 $9,424  $679  $8,246  $13,611  $1,819  $889  $3,240  $59  $37,967 

Provision for loan losses

  (181)  (203)  (877)  (826)  (32)  (207)  (600)  126   (2,800)

Charge-offs

  (54)  (15)  (12)  0   0   (6)  (34)  0   (121)

Recoveries

  151   18   344   0   0   66   288   0   867 

Ending balance

 $9,340  $479  $7,701  $12,785  $1,787  $742  $2,894  $185  $35,913 
                                     

Ending balance: individually evaluated for impairment

 $355  $0  $117  $5  $0  $207  $103  $0  $787 
                                     

Ending balance: collectively evaluated for impairment

 $8,985  $479  $7,584  $12,780  $1,787  $535  $2,791  $185  $35,126 
                                     

Total loans (*):

                                    

Ending balance

 $1,097,309  $43,239  $565,758  $1,027,415  $176,593  $60,488  $442,547      $3,413,349 
                                     

Ending balance: individually evaluated for impairment

 $5,010  $0  $10,435  $146  $91  $1,247  $2,437      $19,366 
                                     

Ending balance: collectively evaluated for impairment

 $1,092,299  $43,239  $555,323  $1,027,269  $176,502  $59,241  $440,110      $3,393,983 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

Number of

Contracts

  

Pre-

Modification

Recorded

Principal

Balance

  

Post-

Modification

Recorded

Principal

Balance

 
             

Commercial:

            

Commercial and industrial

  2  $6,573,000  $6,573,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  2   6,573,000   6,573,000 
             

Retail:

            

1-4 family mortgages

  1   84,000   84,000 

Other consumer loans

  0   0   0 

Total retail

  1   84,000   84,000 
             

Total loans

  3  $6,657,000  $6,657,000 
  

Number of

Contracts

  

Pre-

Modification

Recorded

Principal

Balance

  

Post-

Modification

Recorded

Principal

Balance

 
             

Commercial:

            

Commercial and industrial

  2  $6,573,000  $6,573,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  2   6,573,000   6,573,000 
             

Retail:

            

1-4 family mortgages

  3   212,000   212,000 

Other consumer loans

  0   0   0 

Total retail

  3   212,000   212,000 
             

Total loans

  5  $6,785,000  $6,785,000 
  

Number of

Contracts

  

Pre-

Modification

Recorded

Principal

Balance

  

Post-

Modification

Recorded

Principal

Balance

 
             

Commercial:

            

Commercial and industrial

  8  $2,831,000  $2,831,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  1   692,000   692,000 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  9   3,523,000   3,523,000 
             

Retail:

            

Home equity and other

  3   414,000   412,000 

1-4 family mortgages

  1   10,000   10,000 

Total retail

  4   424,000   422,000 
             

Total loans

  13  $3,947,000  $3,945,000 
  

Number of

Contracts

  

Pre-

Modification

Recorded

Principal

Balance

  

Post-

Modification

Recorded

Principal

Balance

 
             

Commercial:

            

Commercial and industrial

  9  $2,854,000  $2,853,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  1   692,000   692,000 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  10   3,546,000   3,545,000 
             

Retail:

            

Home equity and other

  4   485,000   482,000 

1-4 family mortgages

  2   46,000   46,000 

Total retail

  6   531,000   528,000 
             

Total loans

  16  $4,077,000  $4,073,000 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  0  $0 
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  0  $0 
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  1   431,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  1   431,000 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  1  $431,000 
  

Number of

Contracts

  

Recorded

Principal

Balance

 

Commercial:

        

Commercial and industrial

  2  $522,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  1   431,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  3   953,000 
         

Retail:

        

Home equity and other

  0   0 

1-4 family mortgages

  0   0 

Total retail

  0   0 
         

Total

  3  $953,000 
Trouble Debt Restructuring Activity [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land
Development,

and
Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family
and
Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $2,829,000  $0  $89,000  $143,000  $90,000 

Charge-Offs

  0   0   0   0   0 

Payments (net)

  536,000   0   (2,000

)

  (4,000

)

  (2,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  6,573,000   0   0   0   0 

Ending Balance

 $9,938,000  $0  $87,000  $139,000  $88,000 
  

Retail

  

Retail

 
  

1-4 Family

  

Other Consumer

 
  

Mortgages

  

Loans

 

Retail Loan Portfolio:

        

Beginning Balance

 $2,346,000  $13,000 

Charge-Offs

  0   0 

Payments (net)

  (91,000

)

  (10,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  84,000   0 

Ending Balance

 $2,339,000  $3,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land
Development,

and

Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and
Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $4,973,000  $0  $10,435,000  $146,000  $91,000 

Charge-Offs

  0   0   0   0   0 

Payments (net)

  324,000   0   (9,679,000

)

  (7,000

)

  (3,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  4,641,000   0   (669,000

)

  0   0 

Ending Balance

 $9,938,000  $0  $87,000  $139,000  $88,000 
  

Retail

  

Retail

 
  

1-4 Family

  

Other Consumer

 
  

Mortgages

  

Loans

 

Retail Loan Portfolio:

        

Beginning Balance

 $627,000  $1,202,000 

Charge-Offs

  0   0 

Payments (net)

  (169,000

)

  (12,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions (1)

  1,881,000   (1,187,000

)

Ending Balance

 $2,339,000  $3,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family and Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $3,760,000  $0  $13,887,000  $471,000  $0 

Charge-Offs

  0   0   0   0   0 

Payments (net)

  (845,000

)

  0   (685,000

)

  (318,000

)

  0 

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  2,648,000   0   686,000   0   0 

Ending Balance

 $5,563,000  $0  $13,888,000  $153,000  $0 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 

Retail Loan Portfolio:

        

Beginning Balance

 $1,099,000  $820,000 

Charge-Offs

  0   0 

Payments (net)

  (115,000

)

  (131,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  412,000   10,000 

Ending Balance

 $1,396,000  $699,000 
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land
Development,

and
Residential

Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family
and
Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $6,414,000  $0  $14,797,000  $480,000  $0 

Charge-Offs

  0   0   0   0   0 

Payments (net)

  (3,521,000

)

  0   (1,595,000

)

  (327,000

)

  0 

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  2,670,000   0   686,000   0   0 

Ending Balance

 $5,563,000  $0  $13,888,000  $153,000  $0 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 

Retail Loan Portfolio:

        

Beginning Balance

 $1,146,000  $806,000 

Charge-Offs

  0   0 

Payments (net)

  (232,000

)

  (153,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions

  482,000   46,000 

Ending Balance

 $1,396,000  $699,000 
Retail Portfolio Segment [Member]  
Notes Tables  
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Other

Consumer

Loans

  

Retail

1-4 Family

Mortgages

 
         

Performing

 $28,440,000  $622,061,000 

Nonperforming

  1,000   1,538,000 

Total retail

 $28,441,000  $623,599,000 
  

Retail

Home Equity

and Other

  

Retail

1-4 Family

Mortgages

 
         

Performing

 $60,369,000  $440,861,000 

Nonperforming

  119,000   1,686,000 

Total retail

 $60,488,000  $442,547,000