XML 34 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Note 3 - Loans and Allowance for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Percent

 
  

March 31, 2023

  

December 31, 2022

  

Increase

 
  

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial (1)

 $1,173,440,000   29.6

%

 $1,185,083,000   30.3

%

  (1.0

%)

Vacant land, land development, and residential construction

  66,233,000   1.7   61,873,000   1.6   7.0 

Real estate – owner occupied

  630,187,000   15.9   639,192,000   16.3   (1.4

)

Real estate – non-owner occupied

  1,051,221,000   26.5   1,033,734,000   26.4   1.7 

Real estate – multi-family and residential rental

  219,339,000   5.5   211,948,000   5.4   3.5 

Total commercial

  3,140,420,000   79.2   3,131,830,000   80.0   0.3 
                     

Retail:

                    

1-4 family mortgages

  795,007,000   20.0   755,036,000   19.3   5.3 

Other consumer loans

  30,101,000   0.8   29,753,000   0.7   1.2 

Total retail

  825,108,000   20.8   784,789,000   20.0   5.1 
                     

Total loans

 $3,965,528,000   100.0

%

 $3,916,619,000   100.0

%

  1.2

%

Financing Receivable, Nonperforming [Table Text Block]
  

March 31,

  

December 31,

 
  

2023

  

2022

 
         

Loans past due 90 days or more still accruing interest

 $0  $0 

Nonaccrual loans

  7,782,000   7,728,000 
         

Total nonperforming loans

 $7,782,000  $7,728,000 
  

March 31,

  

December 31,

 
  

2023

  

2022

 

Commercial:

        

Commercial and industrial

 $5,654,000  $6,024,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  229,000   248,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  5,883,000   6,272,000 
         

Retail:

        

1-4 family mortgages

  1,899,000   1,456,000 

Other consumer loans

  0   0 

Total retail

  1,899,000   1,456,000 
         

Total nonperforming loans

 $7,782,000  $7,728,000 
Financing Receivable, Past Due [Table Text Block]
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance

> 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $95,000  $0  $272,000  $367,000  $1,173,073,000  $1,173,440,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   66,233,000   66,233,000   0 

Real estate – owner occupied

  206,000   44,000   229,000   479,000   629,708,000   630,187,000   0 

Real estate – non-owner occupied

  0   0   0   0   1,051,221,000   1,051,221,000   0 

Real estate – multi-family and residential rental

  27,000   0   0   27,000   219,312,000   219,339,000   0 

Total commercial

  328,000   44,000   501,000   873,000   3,139,547,000   3,140,420,000   0 
                             

Retail:

                            

1-4 family mortgages

  733,000   235,000   277,000   1,245,000   793,762,000   795,007,000   0 

Other consumer loans

  41,000   3,000   0   44,000   30,057,000   30,101,000   0 

Total retail

  774,000   238,000   277,000   1,289,000   823,819,000   825,108,000   0 
                             

Total past due loans

 $1,102,000  $282,000  $778,000  $2,162,000  $3,963,366,000  $3,965,528,000  $0 
  

30 – 59

Days

Past Due

  

60 – 89

Days

Past Due

  

Greater

Than 89

Days

Past Due

  

Total

Past Due

  

Current

  

Total

Loans

  

Recorded

Balance

> 89

Days and

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $0  $5,705,000  $249,000  $5,954,000  $1,179,129,000  $1,185,083,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   61,873,000   61,873,000   0 

Real estate – owner occupied

  0   248,000   0   248,000   638,944,000   639,192,000   0 

Real estate – non-owner occupied

  0   0   0   0   1,033,734,000   1,033,734,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   211,948,000   211,948,000   0 

Total commercial

  0   5,953,000   249,000   6,202,000   3,125,628,000   3,131,830,000   0 
                             

Retail:

                            

1-4 family mortgages

  1,334,000   88,000   116,000   1,538,000   753,498,000   755,036,000   0 

Other consumer loans

  15,000   1,000   0   16,000   29,737,000   29,753,000   0 

Total retail

  1,349,000   89,000   116,000   1,554,000   783,235,000   784,789,000   0 
                             

Total past due loans

 $1,349,000  $6,042,000  $365,000  $7,756,000  $3,908,863,000  $3,916,619,000  $0 
Financing Receivable, Nonaccrual [Table Text Block]
  

Amortized

  

Related

 
  

Cost

  

Allowance

 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $1,986,000  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  229,000   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  2,215,000   0 
         

Retail:

        

1-4 family mortgages

  1,096,000   0 

Other consumer loans

  0   0 

Total retail

  1,096,000   0 
         

Total with no allowance recorded

 $3,311,000  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $3,668,000  $2,060,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  3,668,000   2,060,000 
         

Retail:

        

1-4 family mortgages

  803,000   378,000 

Other consumer loans

  0   0 

Total retail

  803,000   378,000 
         

Total with an allowance recorded

 $4,471,000  $2,438,000 
         

Total nonaccrual loans:

        

Commercial

 $5,883,000  $2,060,000 

Retail

  1,899,000   378,000 

Total nonaccrual loans

 $7,782,000  $2,438,000 
  

Amortized

  

Related

 
  

Cost

  

Allowance

 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $249,000  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  249,000   0 
         

Retail:

        

1-4 family mortgages

  1,064,000   0 

Other consumer loans

  0   0 

Total retail

  1,064,000   0 
         

Total with no allowance recorded

 $1,313,000  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $5,775,000  $2,051,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  248,000   32,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  6,023,000   2,083,000 
         

Retail:

        

1-4 family mortgages

  392,000   200,000 

Other consumer loans

  0   0 

Total retail

  392,000   200,000 
         

Total with an allowance recorded

 $6,415,000  $2,283,000 
         

Total nonaccrual loans:

        

Commercial

 $6,272,000  $2,083,000 

Retail

  1,456,000   200,000 

Total nonaccrual loans

 $7,728,000  $2,283,000 
Financing Receivable by Origination Year [Table Text Block]
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Term Total

  

Revolving

Loans

  

Grand

Total

 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $38,167  $101,497  $129,476  $38,182  $8,393  $11,100  $326,815  $396,886  $723,701 

Grades 5 – 7

  25,597   128,333   42,304   26,770   8,472   512   231,988   194,070   426,058 

Grades 8 – 9

  9,947   24   249   0   0   43   10,263   13,418   23,681 

Total

 $73,711  $229,854  $172,029  $64,952  $16,865  $11,655  $569,066  $604,374  $1,173,440 

Current year-to-date gross write offs

 $0  $36  $0  $0  $0  $0  $36  $0  $36 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $2,916  $28,645  $5,225  $3,121  $0  $321  $40,228  $0  $40,228 

Grades 5 – 7

  5,310   11,643   7,602   341   48   586   25,530   374   25,904 

Grades 8 – 9

  0   0   0   0   0   101   101   0   101 

Total

 $8,226  $40,288  $12,827  $3,462  $48  $1,008  $65,859  $374  $66,233 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $39,686  $167,851  $110,400  $51,319  $18,545  $22,312  $410,113  $0  $410,113 

Grades 5 – 7

  15,364   97,215   42,009   32,707   9,976   12,171   209,442   0   209,442 

Grades 8 – 9

  7,500   2,966   0   44   0   122   10,632   0   10,632 

Total

 $62,550  $268,032  $152,409  $84,070  $28,521  $34,605  $630,187  $0  $630,187 

Current year-to-date gross write offs

 $0  $14  $0  $0  $0  $0  $14  $0  $14 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $11,142  $114,392  $162,687  $92,232  $47,592  $21,345  $449,390  $0  $449,390 

Grades 5 – 7

  65,990   174,725   156,779   112,205   31,078   48,780   589,557   0   589,557 

Grades 8 – 9

  0   6,644   5,630   0   0   0   12,274   0   12,274 

Total

 $77,132  $295,761  $325,096  $204,437  $78,670  $70,125  $1,051,221  $0  $1,051,221 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $9,717  $31,937  $39,603  $35,737  $5,213  $6,386  $128,593  $0  $128,593 

Grades 5 – 7

  5,470   32,355   23,634   12,323   3,041   2,602   79,425   0   79,425 

Grades 8 – 9

  0   11,250   0   0   0   71   11,321   0   11,321 

Total

 $15,187  $75,542  $63,237  $48,060  $8,254  $9,059  $219,339  $0  $219,339 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Total Commercial

 $236,806  $909,477  $725,598  $404,981  $132,358  $126,452  $2,535,672  $604,748  $3,140,420 

Total Comm current YTD gross write offs

 $0  $50  $0  $0  $0  $0  $50  $0  $50 
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Term Total

  

Revolving

Loans

  

Grand

Total

 

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $35,010  $325,078  $240,820  $90,565  $11,799  $52,831  $756,103  $37,005  $793,108 

Nonperforming

  0   138   385   0   13   1,363   1,899   0   1,899 

Total

 $35,010  $325,216  $241,205  $90,565  $11,812  $54,194  $758,002  $37,005  $795,007 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $42  $42  $0  $42 
                                     

Other Consumer Loans:

                                    

Performing

 $1,808  $3,771  $2,409  $844  $940  $605  $10,377  $19,724  $30,101 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $1,808  $3,771  $2,409  $844  $940  $605  $10,377  $19,724  $30,101 

Current year-to-date gross write offs

 $0  $3  $0  $0  $0  $1  $4  $10  $14 
                                     

Total Retail

 $36,818  $328,987  $243,614  $91,409  $12,752  $54,799  $768,379  $56,729  $825,108 

Total Retail Current YTD gross write offs

 $0  $3  $0  $0  $0  $43  $46  $10  $56 
                                     

Grand Total

 $273,624  $1,238,464  $969,212  $496,390  $145,110  $181,251  $3,304,051  $661,477  $3,965,528 

Grand Total Current YTD gross write offs

 $0  $53  $0  $0  $0  $43  $96  $10  $106 
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Term Total

  

Revolving

Loans

  

Grand

Total

 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $115,494  $141,481  $43,961  $9,194  $3,230  $9,851  $323,211  $396,372  $719,583 

Grades 5 – 7

  151,783   47,030   31,697   8,870   569   93   240,042   210,363   450,405 

Grades 8 – 9

  3,784   249   0   0   48   29   4,110   10,985   15,095 

Total

 $271,061  $188,760  $75,658  $18,064  $3,847  $9,973  $567,363  $617,720  $1,185,083 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $31,756  $6,196  $3,428  $0  $0  $331  $41,711  $0  $41,711 

Grades 5 – 7

  10,270   8,760   351   50   0   626   20,057   0   20,057 

Grades 8 – 9

  0   0   0   0   14   91   105   0   105 

Total

 $42,026  $14,956  $3,779  $50  $14  $1,048  $61,873  $0  $61,873 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $194,072  $113,528  $53,630  $19,670  $19,279  $6,162  $406,341  $0  $406,341 

Grades 5 – 7

  115,720   56,173   33,913   10,245   12,550   1,165   229,766   0   229,766 

Grades 8 – 9

  2,919   0   44   0   122   0   3,085   0   3,085 

Total

 $312,711  $169,701  $87,587  $29,915  $31,951  $7,327  $639,192  $0  $639,192 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $129,153  $163,035  $89,125  $44,196  $10,079  $12,018  $447,606  $0  $447,606 

Grades 5 – 7

  183,388   164,334   139,951   35,200   13,456   37,399   573,728   0   573,728 

Grades 8 – 9

  6,712   5,688   0   0   0   0   12,400   0   12,400 

Total

 $319,253  $333,057  $229,076  $79,396  $23,535  $49,417  $1,033,734  $0  $1,033,734 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $31,470  $38,176  $36,348  $5,306  $3,082  $4,003  $118,385  $0  $118,385 

Grades 5 – 7

  48,847   25,786   12,879   3,162   2,557   283   93,514   0   93,514 

Grades 8 – 9

  0   0   0   0   0   49   49   0   49 

Total

 $80,317  $63,962  $49,227  $8,468  $5,639  $4,335  $211,948  $0  $211,948 

Total Commercial

 $1,025,368  $770,436  $445,327  $135,893  $64,986  $72,100  $2,514,110  $617,720  $3,131,830 
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Term Total

  

Revolving

Loans

  

Grand

Total

 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $313,611  $242,950  $91,936  $12,094  $14,297  $41,622  $716,510  $37,070  $753,580 

Nonperforming

  142   82   0   0   203   1,029   1,456   0   1,456 

Total

 $313,753  $243,032  $91,936  $12,094  $14,500  $42,651  $717,966  $37,070  $755,036 
                                     

Other Consumer Loans:

                                    

Performing

 $4,349  $2,870  $1,040  $1,074  $395  $430  $10,158  $19,595  $29,753 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $4,349  $2,870  $1,040  $1,074  $395  $430  $10,158  $19,595  $29,753 

Total Retail

 $318,102  $245,902  $92,976  $13,168  $14,895  $43,081  $728,124  $56,665  $784,789 
                                     

Grand Total

 $1,343,470  $1,016,338  $538,303  $149,061  $79,881  $115,181  $3,242,234  $674,385  $3,916,619 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Commercial

and industrial

  

Commercial vacant

land, land

development and

residential

construction

  

Commercial real

estate owner

occupied

  

Commercial real

estate non-owner

occupied

  

Commercial real

estate

multi-family and

residential rental

  

1-4 family

mortgages

  

Other

consumer

loans

  

Unallocated

  

Total

 

Allowance for credit losses:

                                    

Beginning balance

 $10,203  $490  $5,914  $10,164  $1,269  $14,027  $160  $19  $42,246 

Provision for credit losses

  (7)  19   (237)  131   24   618   (5)  57   600 

Charge-offs

  (36)  0   (14)  0   0   (42)  (14)  0   (106)

Recoveries

  21   1   48   0   7   45   15   0   137 

Ending balance

 $10,181  $510  $5,711  $10,295  $1,300  $14,648  $156  $76  $42,877 
  

Commercial

and industrial

  

Commercial vacant

land, land

development and

residential

construction

  

Commercial real

estate owner

occupied

  

Commercial real

estate non-owner

occupied

  

Commercial real

estate

multi-family and

residential rental

  

1-4 family

mortgages

  

Other

consumer

loans

  

Unallocated

  

Total

 

Allowance for credit losses:

                                    

Beginning balance

 $10,782  $420  $6,045  $13,301  $1,695  $2,449  $626  $45  $35,363 

Adoption of ASU 2016-13

  (1,571)  (43)  (560)  (2,534)  (621)  5,395   (411)  (55)  (400)

Provision for credit losses

  (742)  106   286   (445)  194   593   (33)  141   100 

Charge-offs

  (170)  (29)  0   0   0   (2)  (4)  0   (205)

Recoveries

  114   1   32   0   8   127   13   0   295 

Ending balance

 $8,413  $455  $5,803  $10,322  $1,276  $8,562  $191  $131  $35,153 
Financing Receivable, Modified [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  0  $0  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  0   0   0 
             

Retail:

            

1-4 family mortgages

  2   128,000   128,000 

Other consumer loans

  0   0   0 

Total retail

  2   128,000   128,000 
             

Total loans

  2  $128,000  $128,000 
Troubled Debt Restructurings on Financing Receivables with in Previous Twelve Months that Became Over Thirty Days Past Due [Table Text Block]
      

Recorded

 
  

Number of

  

Principal

 
  

Contracts

  

Balance

 

Commercial:

        

Commercial and industrial

  0  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  0   0 
         

Retail:

        

1-4 family mortgages

  0   0 

Other consumer loans

  0   0 

Total retail

  0   0 
         

Total loans

  0  $0 
Trouble Debt Restructuring Activity [Table Text Block]
  

Commercial

and

Industrial

  

Commercial

Vacant Land,

Land Development,

and Residential Construction

  

Commercial

Real Estate -

Owner

Occupied

  

Commercial

Real Estate -

Non-Owner

Occupied

  

Commercial

Real Estate -

Multi-Family

and Residential

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $4,973,000  $0  $10,435,000  $146,000  $91,000 

Charge-Offs

  0   0   0   0   0 

Payments

  (212,000

)

  0   (9,677,000

)

  (3,000

)

  (1,000

)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  (1,932,000

)

  0   (669,000

)

  0   0 

Ending Balance

 $2,829,000  $0  $89,000  $143,000  $90,000 
  

Retail

  

Retail

 
  

1-4 Family

  

Other Consumer

 
  

Mortgages

  

Loans

 

Retail Loan Portfolio:

        

Beginning Balance

 $627,000  $1,202,000 

Charge-Offs

  0   0 

Payments

  (78,000

)

  (2,000

)

Transfers to ORE

  0   0 

Net Additions/Deletions (1)

  1,797,000   (1,187,000

)

Ending Balance

 $2,346,000  $13,000