XML 35 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Note 3 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2023
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Percent

 
  

September 30, 2023

  

December 31, 2022

  

Increase

 
  

Balance

   % 

Balance

   % 

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial

 $1,166,187,000   28.4% $1,185,083,000   30.3%  (1.6)%

Vacant land, land development, and residential construction

  72,921,000   1.7   61,873,000   1.6   17.9 

Real estate – owner occupied

  671,083,000   16.4   639,192,000   16.3   5.0 

Real estate – non-owner occupied *

  1,000,411,000   24.4   979,214,000   25.0   2.2 

Real estate – multi-family and residential rental *

  308,229,000   7.5   266,468,000   6.8   15.7 

Total commercial

  3,218,831,000   78.4   3,131,830,000   80.0   2.8 
                     

Retail:

                    

1-4 family mortgages

  854,175,000   20.8   755,036,000   19.3   13.1 

Other consumer loans

  31,370,000   0.8   29,753,000   0.7   5.4 

Total retail

  885,545,000   21.6   784,789,000   20.0   12.8 
                     

Total loans

 $4,104,376,000   100.0% $3,916,619,000   100.0%  4.8%
Financing Receivable, Nonperforming [Table Text Block]
  

September 30,

  

December 31,

 
  

2023

  

2022

 
         

Loans past due 90 days or more still accruing interest

 $0  $0 

Nonaccrual loans

  5,889,000   7,728,000 
         

Total nonperforming loans

 $5,889,000  $7,728,000 
  

September 30,

  

December 31,

 
  

2023

  

2022

 

Commercial:

        

Commercial and industrial

 $3,288,000  $6,024,000 

Vacant land, land development, and residential construction

  0   0 

Real estate – owner occupied

  738,000   248,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  4,026,000   6,272,000 
         

Retail:

        

1-4 family mortgages

  1,863,000   1,456,000 

Other consumer loans

  0   0 

Total retail

  1,863,000   1,456,000 
         

Total nonperforming loans

 $5,889,000  $7,728,000 
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
          

Greater

              

Balance

 
  3059  6089  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

  

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $4,000  $0  $249,000  $253,000  $1,165,934,000  $1,166,187,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   72,921,000   72,921,000   0 

Real estate – owner occupied

  0   0   70,000   70,000   671,013,000   671,083,000   0 

Real estate – non- owner occupied

  0   0   0   0   1,000,411,000   1,000,411,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   308,229,000   308,229,000   0 

Total commercial

  4,000   0   319,000   323,000   3,218,508,000   3,218,831,000   0 
                             

Retail:

                            

1-4 family mortgages

  680,000   499,000   132,000   1,311,000   852,864,000   854,175,000   0 

Other consumer loans

  1,000   0   0   1,000   31,369,000   31,370,000   0 

Total retail

  681,000   499,000   132,000   1,312,000   884,233,000   885,545,000   0 
                             

Total past due loans

 $685,000  $499,000  $451,000  $1,635,000  $4,102,741,000  $4,104,376,000  $0 
                          

Recorded

 
          

Greater

              

Balance

 
  30 –59  60 –89  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 
  

Past Due

  

Past Due

  

Past Due

  

Past Due

  

Current

  

Loans

  

Accruing

 
                             

Commercial:

                            

Commercial and industrial

 $0  $5,705,000  $249,000  $5,954,000  $1,179,129,000  $1,185,083,000  $0 

Vacant land, land development, and residential construction

  0   0   0   0   61,873,000   61,873,000   0 

Real estate – owner occupied

  0   248,000   0   248,000   638,944,000   639,192,000   0 

Real estate – non-owner occupied

  0   0   0   0   979,214,000   979,214,000   0 

Real estate – multi-family and residential rental

  0   0   0   0   266,468,000   266,468,000   0 

Total commercial

  0   5,953,000   249,000   6,202,000   3,125,628,000   3,131,830,000   0 
                             

Retail:

                            

1-4 family mortgages

  1,334,000   88,000   116,000   1,538,000   753,498,000   755,036,000   0 

Other consumer loans

  15,000   1,000   0   16,000   29,737,000   29,753,000   0 

Total retail

  1,349,000   89,000   116,000   1,554,000   783,235,000   784,789,000   0 
                             

Total past due loans

 $1,349,000  $6,042,000  $365,000  $7,756,000  $3,908,863,000  $3,916,619,000  $0 
Financing Receivable, Nonaccrual [Table Text Block]
  

Amortized

  

Related

 
  

Cost

  

Allowance

 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $249,000  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  738,000   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  987,000   0 
         

Retail:

        

1-4 family mortgages

  1,366,000   0 

Other consumer loans

  0   0 

Total retail

  1,366,000   0 
         

Total with no allowance recorded

 $2,353,000  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $3,039,000  $1,233,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  3,039,000   1,233,000 
         

Retail:

        

1-4 family mortgages

  497,000   192,000 

Other consumer loans

  0   0 

Total retail

  497,000   192,000 
         

Total with an allowance recorded

 $3,536,000  $1,425,000 
         

Total nonaccrual loans:

        

Commercial

 $4,026,000  $1,233,000 

Retail

  1,863,000   192,000 

Total nonaccrual loans

 $5,889,000  $1,425,000 
  

Amortized

  

Related

 
  

Cost

  

Allowance

 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $249,000  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  249,000   0 
         

Retail:

        

1-4 family mortgages

  1,064,000   0 

Other consumer loans

  0   0 

Total retail

  1,064,000   0 
         

Total with no allowance recorded

 $1,313,000  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $5,775,000  $2,051,000 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  248,000   32,000 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  6,023,000   2,083,000 
         

Retail:

        

1-4 family mortgages

  392,000   200,000 

Other consumer loans

  0   0 

Total retail

  392,000   200,000 
         

Total with an allowance recorded

 $6,415,000  $2,283,000 
         

Total nonaccrual loans:

        

Commercial

 $6,272,000  $2,083,000 

Retail

  1,456,000   200,000 

Total nonaccrual loans

 $7,728,000  $2,283,000 
Financing Receivable by Origination Year [Table Text Block]
                              

Revolving

  

Grand

 
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Term Total

  

Loans

  

Total

 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $94,356  $94,042  $100,652  $25,063  $7,012  $9,411  $330,536  $384,697  $715,233 

Grades 5 – 7

  112,012   67,379   32,543   19,118   7,629   154   238,835   180,387   419,222 

Grades 8 – 9

  3,674   2,439   296   0   0   0   6,409   25,323   31,732 

Total

 $210,042  $163,860  $133,491  $44,181  $14,641  $9,565  $575,780  $590,407  $1,166,187 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $218  $218 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $17,966  $15,813  $1,751  $2,832  $0  $287  $38,649  $0  $38,649 

Grades 5 – 7

  13,749   17,194   2,359   319   43   514   34,178   0   34,178 

Grades 8 – 9

  10   0   0   0   0   84   94   0   94 

Total

 $31,725  $33,007  $4,110  $3,151  $43  $885  $72,921  $0  $72,921 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $165,698  $117,923  $82,222  $49,528  $17,511  $16,968  $449,850  $456  $450,306 

Grades 5 – 7

  62,259   62,487   36,949   29,235   9,614   10,064   210,608   6,332   216,940 

Grades 8 – 9

  0   3,727   0   40   0   70   3,837   0   3,837 

Total

 $227,957  $184,137  $119,171  $78,803  $27,125  $27,102  $664,295  $6,788  $671,083 

Current year-to-date gross write offs

 $0  $14  $0  $0  $0  $40  $54  $0  $54 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $92,790  $88,742  $113,072  $101,821  $28,307  $17,189  $441,921  $0  $441,921 

Grades 5 – 7

  162,540   126,362   128,389   96,612   6,553   26,013   546,469   0   546,469 

Grades 8 – 9

  0   6,507   5,514   0   0   0   12,021   0   12,021 

Total

 $255,330  $221,611  $246,975  $198,433  $34,860  $43,202  $1,000,411  $0  $1,000,411 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $20,509  $42,674  $61,279  $35,615  $4,974  $5,780  $170,831  $0  $170,831 

Grades 5 – 7

  52,733   53,171   4,985   9,727   2,783   1,735   125,134   0   125,134 

Grades 8 – 9

  11,250   0   0   1,014   0   0   12,264   0   12,264 

Total

 $84,492  $95,845  $66,264  $46,356  $7,757  $7,515  $308,229  $0  $308,229 

Current year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Total Commercial

 $809,546  $698,460  $570,011  $370,924  $84,426  $88,269  $2,621,636  $597,195  $3,218,831 

Total Commercial current YTD gross write offs

 $0  $14  $0  $0  $0  $40  $54  $218  $272 
                              

Revolving

  

Grand

 
  

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Term Total

  

Loans

  

Total

 

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $104,955  $334,373  $235,394  $83,701  $10,833  $46,666  $815,922  $36,390  $852,312 

Nonperforming

  142   313   333   0   11   1,064   1,863   0   1,863 

Total

 $105,097  $334,686  $235,727  $83,701  $10,844  $47,730  $817,785  $36,390  $854,175 

Current year-to-date gross write offs

 $0  $136  $0  $0  $0  $239  $375  $138  $513 
                                     

Other Consumer Loans:

                                    

Performing

 $4,449  $2,954  $1,667  $542  $658  $336  $10,606  $20,764  $31,370 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $4,449  $2,954  $1,667  $542  $658  $336  $10,606  $20,764  $31,370 

Current year-to-date gross write offs

 $2  $3  $0  $0  $0  $3  $8  $17  $25 
                                     

Total Retail

 $109,546  $337,640  $237,394  $84,243  $11,502  $48,066  $828,391  $57,154  $885,545 

Total Retail Current YTD gross write offs

 $2  $139  $0  $0  $0  $242  $383  $155  $538 
                                     

Grand Total

 $919,092  $1,036,100  $807,405  $455,167  $95,928  $136,335  $3,450,027  $654,349  $4,104,376 

Grand Total Current YTD gross write offs

 $2  $153  $0  $0  $0  $282  $437  $373  $810 
                              

Revolving

  

Grand

 
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Term Total

  

Loans

  

Total

 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $115,494  $141,481  $43,961  $9,194  $3,230  $9,851  $323,211  $396,372  $719,583 

Grades 5 – 7

  151,783   47,030   31,697   8,870   569   93   240,042   210,363   450,405 

Grades 8 – 9

  3,784   249   0   0   48   29   4,110   10,985   15,095 

Total

 $271,061  $188,760  $75,658  $18,064  $3,847  $9,973  $567,363  $617,720  $1,185,083 
                                     

Vacant Land, Land Development and Residential Construction:

                                    

Grades 1 – 4

 $31,756  $6,196  $3,428  $0  $0  $331  $41,711  $0  $41,711 

Grades 5 – 7

  10,270   8,760   351   50   0   626   20,057   0   20,057 

Grades 8 – 9

  0   0   0   0   14   91   105   0   105 

Total

 $42,026  $14,956  $3,779  $50  $14  $1,048  $61,873  $0  $61,873 
                                     

Real Estate – Owner Occupied:

                                    

Grades 1 – 4

 $194,072  $113,528  $53,630  $19,670  $19,279  $6,162  $406,341  $0  $406,341 

Grades 5 – 7

  115,720   56,173   33,913   10,245   12,550   1,165   229,766   0   229,766 

Grades 8 – 9

  2,919   0   44   0   122   0   3,085   0   3,085 

Total

 $312,711  $169,701  $87,587  $29,915  $31,951  $7,327  $639,192  $0  $639,192 
                                     

Real Estate – Non-Owner Occupied:

                                    

Grades 1 – 4

 $121,281  $152,035  $89,125  $44,196  $10,079  $12,018  $428,734  $0  $428,734 

Grades 5 – 7

  176,217   142,645   133,163   35,200   13,456   37,399   538,080   0   538,080 

Grades 8 – 9

  6,712   5,688   0   0   0   0   12,400   0   12,400 

Total

 $304,210  $300,368  $222,288  $79,396  $23,535  $49,417  $979,214  $0  $979,214 
                                     

Real Estate – Multi-Family and Residential Rental:

                                    

Grades 1 – 4

 $39,342  $49,178  $36,348  $5,306  $3,082  $4,003  $137,259  $0  $137,259 

Grades 5 – 7

  56,018   47,474   19,666   3,162   2,557   283   129,160   0   129,160 

Grades 8 – 9

  0   0   0   0   0   49   49   0   49 

Total

 $95,360  $96,652  $56,014  $8,468  $5,639  $4,335  $266,468  $0  $266,468 

Total Commercial

 $1,025,368  $770,437  $445,326  $135,893  $64,986  $72,100  $2,514,110  $617,720  $3,131,830 
                              

Revolving

  

Grand

 
  

2022

  

2021

  

2020

  

2019

  

2018

  

Prior

  

Term Total

  

Loans

  

Total

 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $313,611  $242,950  $91,936  $12,094  $14,297  $41,622  $716,510  $37,070  $753,580 

Nonperforming

  142   82   0   0   203   1,029   1,456   0   1,456 

Total

 $313,753  $243,032  $91,936  $12,094  $14,500  $42,651  $717,966  $37,070  $755,036 
                                     

Other Consumer Loans:

                                    

Performing

 $4,349  $2,870  $1,040  $1,074  $395  $430  $10,158  $19,595  $29,753 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $4,349  $2,870  $1,040  $1,074  $395  $430  $10,158  $19,595  $29,753 

Total Retail

 $318,102  $245,902  $92,976  $13,168  $14,895  $43,081  $728,124  $56,665  $784,789 
                                     

Grand Total

 $1,343,470  $1,016,339  $538,302  $149,061  $79,881  $115,181  $3,242,234  $674,385  $3,916,619 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
      Commercial          Commercial                 
      

vacant land,

          

real estate –

                 
  Commercial  land development  Commercial  Commercial  multi-family      Other         
  

and

  

and residential

  

real estate –

  

real estate –

  

and

  

1-4 family

  

consumer

         
  

industrial

  

reconstruction

  

owner occupied

  

non-owner occupied

  

residential rental

  

mortgages

  

loans

  

Unallocated

  

Total

 

Allowance for credit losses:

                                    

Balance at 6-30-23

 $6,472  $304  $5,838  $8,689  $3,700  $19,498  $199  $21  $44,721 

Provision for credit losses

  2,500   31   627   564   (1,071)  726   (56)  (21)  3,300 

Charge-offs

  0   0   (40)  0   0   (201)  (2)  0   (243)

Recoveries

  26   22   9   0   6   161   6   0   230 

Ending balance

 $8,998  $357  $6,434  $9,253  $2,635  $20,184  $147  $0  $48,008 
                                     
                                     

Balance at 12-31-22

 $10,203  $490  $5,914  $9,242  $2,191  $14,027  $160  $19  $42,246 

Provision for credit losses

  (1,123)  (167)  495   11   426   6,317   (40)  (19)  5,900 

Charge-offs

  (218)  0   (54)  0   0   (513)  (25)  0   (810)

Recoveries

  136   34   79   0   18   353   52   0   672 

Ending balance

 $8,998  $357  $6,434  $9,253  $2,635  $20,184  $147  $0  $48,008 
      Commercial          Commercial                 
      

vacant land,

          

real estate –

                 
  Commercial  land development  Commercial  Commercial  multi-family      Other         
  

and

  

and residential

  

real estate –

  

real estate –

  

and

  

1-4 family

  

consumer

         
  

industrial

  

construction

  

owner occupied

  

non-owner occupied

  

residential rental

  

mortgages

  

loans

  

Unallocated

  

Total

 

Allowance for credit losses:

                                    

Balance at 6-30-22

 $8,608  $446  $5,578  $9,249  $1,639  $10,267  $165  $22  $35,974 

Provision for credit losses

  1,110   21   372   (206)  77   1,530   (13)  9   2,900 

Charge-offs

  0   0   0   0   0   0   0   0   0 

Recoveries

  22   1   22   0   23   154   24   0   246 

Ending balance

 $9,740  $468  $5,972  $9,043  $1,739  $11,951  $176  $31  $39,120 
                                     
                                     

Balance at 12-31-21

 $10,782  $420  $6,045  $12,990  $2,006  $2,449  $626  $45  $35,363 

Adoption of ASU 2016-13

  (1,571)  (43)  (560)  (2,534)  (621)  5,395   (411)  (55)  (400)

Provision for credit losses

  518   117   407   (1,413)  317   3,587   (74)  41   3,500 

Charge-offs

  (170)  (29)  0   0   0   (2)  (18)  0   (219)

Recoveries

  181   3   80   0   37   522   53   0   876 

Ending balance

 $9,740  $468  $5,972  $9,043  $1,739  $11,951  $176  $31  $39,120 
Financing Receivable, Modified, Financial Effect [Table Text Block]
  

Interest Rate

   

Principal

  

Reduction

 

Term Extension

 

Forgiveness

Commercial:

      

Commercial and industrial

 

$ 0

 

$ 0

 

$ 0

Vacant land, land development and residential construction

 

0

 

0

 

0

Real estate – owner occupied

 

0

 

0

 

0

Real estate – non-owner occupied

 

0

 

0

 

0

Real estate – multi-family and residential rental

 

0

 

0

 

0

Total commercial

 

$ 0

 

$ 0

 

$ 0

       

Retail:

      

1-4 family mortgages

 

0

 

0

 

0

Other consumer loans

 

0

 

0

 

0

Total retail

 

$ 0

 

$ 0

 

$ 0

       

Total loans

 

$ 0

 

$ 0

 

$ 0

  

Interest Rate

   

Principal

  

Reduction

 

Term Extension

 

Forgiveness

Commercial:

      

Commercial and industrial

 

$ 0

 

$ 8,184,000

 

$ 0

Vacant land, land development and residential construction

 

0

 

0

 

0

Real estate – owner occupied

 

0

 

0

 

0

Real estate – non-owner occupied

 

0

 

0

 

0

Real estate – multi-family and residential rental

 

0

 

0

 

0

Total commercial

 

$ 0

 

$ 8,184,000

 

$ 0

       

Retail:

      

1-4 family mortgages

 

0

 

0

 

0

Other consumer loans

 

0

 

0

 

0

Total retail

 

$ 0

 

$ 0

 

$ 0

       

Total loans

 

$ 0

 

$ 8,184,000

 

$ 0

Financing Receivable, Modified, Amortized Cost [Table Text Block]
      

30 – 89 Days

  

90 + Days

     
  

Current

  

Past Due

  

Past Due

  

Total

 

Commercial:

                

Commercial and industrial

 $8,184,000  $0  $0  $8,184,000 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  0   0   0   0 

Real estate – non-owner occupied

  0   0   0   0 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

 $8,184,000  $0  $0  $8,184,000 
                 

Retail:

                

1-4 family mortgages

  0   0   0   0 

Other consumer loans

  0   0   0   0 

Total retail

 $0  $0  $0  $0 
                 

Total loans

 $8,184,000  $0  $0  $8,184,000 
Financing Receivable, Modified [Table Text Block]
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  1  $19,000  $19,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  1   19,000   19,000 
             

Retail:

            

1-4 family mortgages

  2   289,000   289,000 

Other consumer loans

  0   0   0 

Total retail

  2   289,000   289,000 
             

Total loans

  3  $308,000  $308,000 
      

Pre-

  

Post-

 
      

Modification

  

Modification

 
      

Recorded

  

Recorded

 
  

Number of

  

Principal

  

Principal

 
  

Contracts

  

Balance

  

Balance

 
             

Commercial:

            

Commercial and industrial

  3  $6,593,000  $6,593,000 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

  3   6,593,000   6,593,000 
             

Retail:

            

1-4 family mortgages

  5   501,000   500,000 

Other consumer loans

  0   0   0 

Total retail

  5   501,000   500,000 
             

Total loans

  8  $7,094,000  $7,093,000 
Trouble Debt Restructuring Activity [Table Text Block]
      

Commercial

             
      

Vacant Land,

          

Commercial

 
      

Land

          

Real Estate -

 
      

Development,

  

Commercial

  

Commercial

  

Multi-Family

 
  

Commercial

  

and

  

Real Estate -

  

Real Estate -

  

and

 
  

and

  

Residential

  

Owner

  

Non-Owner

  

Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $9,938,000  $0  $87,000  $139,000  $88,000 

Charge-Offs

  0   0   0   0   0 

Payments (net)

  (891,000)  0   (3,000)  (4,000)  (88,000)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  19,000   0   0   0   0 

Ending Balance

 $9,066,000  $0  $84,000  $135,000  $0 
  

Retail

  

Retail

 
  

1-4 Family

  

Other Consumer

 
  

Mortgages

  

Loans

 

Retail Loan Portfolio:

        

Beginning Balance

 $2,339,000  $3,000 

Charge-Offs

  0   0 

Payments (net)

  (84,000)  (1,000)

Transfers to ORE

  0   0 

Net Additions/Deletions

  289,000   0 

Ending Balance

 $2,544,000  $2,000 
      

Commercial

             
      

Vacant Land,

          

Commercial

 
      

Land

          

Real Estate -

 
      

Development,

  

Commercial

  

Commercial

  

Multi-Family

 
  

Commercial

  

and

  

Real Estate -

  

Real Estate -

  

and

 
  

and

  

Residential

  

Owner

  

Non-Owner

  

Residential

 
  

Industrial

  

Construction

  

Occupied

  

Occupied

  

Rental

 
                     

Commercial Loan Portfolio:

                    

Beginning Balance

 $4,973,000  $0  $10,435,000  $146,000  $91,000 

Charge-Offs

  (95,000)  0   0   0   0 

Payments (net)

  (378,000)  0   (9,682,000)  (11,000)  (91,000)

Transfers to ORE

  0   0   0   0   0 

Net Additions/Deletions

  4,566,000   0   (669,000)  0   0 

Ending Balance

 $9,066,000  $0  $84,000  $135,000  $0 
  

Retail

  

Retail

 
  

1-4 Family

  

Other Consumer

 
  

Mortgages

  

Loans

 

Retail Loan Portfolio:

        

Beginning Balance

 $627,000  $1,202,000 

Charge-Offs

  0   0 

Payments (net)

  (253,000)  (13,000)

Transfers to ORE

  0   0 

Net Additions/Deletions (1)

  2,170,000   (1,187,000)

Ending Balance

 $2,544,000  $2,000