XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Note 3 - Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
                  

Percent

 
  

September 30, 2025

  

December 31, 2024

  

Increase

 

(Dollars in thousands)

 

Balance

  

%

  

Balance

  

%

  

(Decrease)

 
                     

Commercial:

                    

Commercial and industrial

 $1,337,729   29.0% $1,287,308   28.0%  3.9%

Vacant land, land development, and residential construction

  70,806   1.5   66,936   1.5   5.8 

Real estate – owner occupied

  729,451   15.8   748,837   16.3   (2.6)

Real estate – non-owner occupied

  1,091,210   23.6   1,128,404   24.5   (3.3)

Real estate – multi-family and residential rental

  521,111   11.3   475,819   10.3   9.5 

Total commercial

  3,750,307   81.2   3,707,304   80.6   1.2 
                     

Retail:

                    

1-4 family mortgages

  780,917   16.9   827,597   18.0   (5.6)

Other consumer loans

  83,936   1.9   65,880   1.4   27.4 

Total retail

  864,853   18.8   893,477   19.4   (3.2)
                     

Total loans

 $4,615,160   100.0% $4,600,781   100.0%  0.3%
Financing Receivable, Past Due [Table Text Block]
                          

Recorded

 
          

Greater

              

Balance

 
  3059  6089  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 

(Dollars in thousands)

 Past Due  Past Due  Past Due  Past Due  Current  Loans  Accruing 
                             

Commercial:

                            

Commercial and industrial

 $0  $0  $309  $309  $1,337,420  $1,337,729  $0 

Vacant land, land development, and residential construction

  5   0   0   5   70,801   70,806   0 

Real estate – owner occupied

  29   0   0   29   729,422   729,451   0 

Real estate – non- owner occupied

  0   0   5,532   5,532   1,085,678   1,091,210   0 

Real estate – multi-family and residential rental

  0   0   0   0   521,111   521,111   0 

Total commercial

  34   0   5,841   5,875   3,744,432   3,750,307   0 
                             

Retail:

                            

1-4 family mortgages

  516   82   389   987   779,930   780,917   0 

Other consumer loans

  281   17   0   298   83,638   83,936   0 

Total retail

  797   99   389   1,285   863,568   864,853   0 
                             

Total past due loans

 $831  $99  $6,230  $7,160  $4,608,000  $4,615,160  $0 
                          

Recorded

 
          

Greater

              

Balance

 
  3059  6089  

Than 89

              

> 89

 
  

Days

  

Days

  

Days

  

Total

      

Total

  

Days and

 

(Dollars in thousands)

 Past Due  Past Due  Past Due  Past Due  Current  Loans  Accruing 
                             

Commercial:

                            

Commercial and industrial

 $5  $0  $864  $869  $1,286,439  $1,287,308  $0 

Vacant land, land development, and residential construction

  12   0   0   12   66,924   66,936   0 

Real estate – owner occupied

  0   0   0   0   748,837   748,837   0 

Real estate – non-owner occupied

  0   0   0   0   1,128,404   1,128,404   0 

Real estate – multi-family and residential rental

  0   0   0   0   475,819   475,819   0 

Total commercial

  17   0   864   881   3,706,423   3,707,304   0 
                             

Retail:

                            

1-4 family mortgages

  2,365   713   182   3,260   824,337   827,597   0 

Other consumer loans

  112   0   0   112   65,768   65,880   0 

Total retail

  2,477   713   182   3,372   890,105   893,477   0 
                             

Total past due loans

 $2,494  $713  $1,046  $4,253  $4,596,528  $4,600,781  $0 
Financing Receivable, Nonaccrual [Table Text Block]
  Recorded    
  

Principal

  

Related

 

(Dollars in thousands)

 Balance  Allowance 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $60  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  60   0 
         

Retail:

        

1-4 family mortgages

  1,382   0 

Other consumer loans

  36   0 

Total retail

  1,418   0 
         

Total with no allowance recorded

 $1,478  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $1,449  $1,032 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  5,532   5,532 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  6,981   6,564 
         

Retail:

        

1-4 family mortgages

  1,385   273 

Other consumer loans

  0   0 

Total retail

  1,385   273 
         

Total with an allowance recorded

 $8,366  $6,837 
         

Total nonaccrual loans:

        

Commercial

 $7,041  $6,564 

Retail

  2,803   273 

Total nonaccrual loans

 $9,844  $6,837 
  Recorded    
  

Principal

  

Related

 

(Dollars in thousands)

 Balance  Allowance 

With no allowance recorded:

        

Commercial:

        

Commercial and industrial

 $615  $0 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  42   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  657   0 
         

Retail:

        

1-4 family mortgages

  1,167   0 

Other consumer loans

  0   0 

Total retail

  1,167   0 
         

Total with no allowance recorded

 $1,824  $0 
         

With an allowance recorded:

        

Commercial:

        

Commercial and industrial

 $2,110  $1,732 

Vacant land, land development and residential construction

  0   0 

Real estate – owner occupied

  0   0 

Real estate – non-owner occupied

  0   0 

Real estate – multi-family and residential rental

  0   0 

Total commercial

  2,110   1,732 
         

Retail:

        

1-4 family mortgages

  1,808   402 

Other consumer loans

  0   0 

Total retail

  1,808   402 
         

Total with an allowance recorded

 $3,918  $2,134 
         

Total nonaccrual loans:

        

Commercial

 $2,767  $1,732 

Retail

  2,975   402 

Total nonaccrual loans

 $5,742  $2,134 
Financing Receivable by Origination Year [Table Text Block]
                              

Revolving

  

Grand

 

(Dollars in thousands)

 2025  2024  2023  2022  2021  Prior  Term Total  Loans  Total 

Commercial:

                                    

Commercial and Industrial:

                     

Grades 1 – 4

 $67,832  $77,878  $42,624  $11,903  $36,956  $12,604  $249,797  $409,179  $658,976 

Grades 5 – 7

  114,811   130,711   65,882   25,531   9,290   1,825   348,050   310,301   658,351 

Grades 8 – 9

  1,482   0   60   0   249   0   1,791   18,611   20,402 

Total

 $184,125  $208,589  $108,566  $37,434  $46,495  $14,429  $599,638  $738,091  $1,337,729 

Year-to-date gross write offs

 $0  $4  $76  $0  $0  $0  $80  $7  $87 
                                     

Vacant Land, Land Development and Residential Construction:

                     

Grades 1 – 4

 $16,354  $6,094  $1,448  $720  $420  $175  $25,211  $0  $25,211 

Grades 5 – 7

  25,633   15,783   2,053   1,578   162   385   45,594   0   45,594 

Grades 8 – 9

  0   0   1   0   0   0   1   0   1 

Total

 $41,987  $21,877  $3,502  $2,298  $582  $560  $70,806  $0  $70,806 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                         

Grades 1 – 4

 $104,690  $142,895  $60,112  $80,000  $70,632  $17,348  $475,677  $0  $475,677 

Grades 5 – 7

  63,439   56,698   50,622   50,848   16,327   13,114   251,048   0   251,048 

Grades 8 – 9

  0   0   0   2,697   0   29   2,726   0   2,726 

Total

 $168,129  $199,593  $110,734  $133,545  $86,959  $30,491  $729,451  $0  $729,451 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Non-Owner Occupied:

                         

Grades 1 – 4

 $77,917  $80,034  $57,076  $68,944  $79,308  $56,998  $420,277  $0  $420,277 

Grades 5 – 7

  89,600   184,156   181,647   81,739   73,627   54,632   665,401   0   665,401 

Grades 8 – 9

  5,532   0   0   0   0   0   5,532   0   5,532 

Total

 $173,049  $264,190  $238,723  $150,683  $152,935  $111,630  $1,091,210  $0  $1,091,210 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                         

Grades 1 – 4

 $35,042  $13,816  $40,311  $9,705  $32,363  $30,826  $162,063  $0  $162,063 

Grades 5 – 7

  100,327   70,229   148,466   28,664   4,026   7,336   359,048   0   359,048 

Grades 8 – 9

  0   0   0   0   0   0   0   0   0 

Total

 $135,369  $84,045  $188,777  $38,369  $36,389  $38,162  $521,111  $0  $521,111 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Total Commercial

 $702,659  $778,294  $650,302  $362,329  $323,360  $195,272  $3,012,216  $738,091  $3,750,307 

Total Commercial year-to-date gross write offs

 $0  $4  $76  $0  $0  $0  $80  $7  $87 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $38,286  $57,460  $106,613  $286,020  $186,616  $103,154  $778,149  $0  $778,149 

Nonperforming

  0   168   472   1,065   352   711   2,768   0   2,768 

Total

 $38,286  $57,628  $107,085  $287,085  $186,968  $103,865  $780,917  $0  $780,917 

Year-to-date gross write offs

 $0  $0  $85  $22  $61  $3  $171  $0  $171 
                                     

Other Consumer Loans:

                                    

Performing

 $3,545  $3,760  $1,934  $781  $422  $531  $10,973  $72,927  $83,900 

Nonperforming

  0   0   0   0   0   36   36   0   36 

Total

 $3,545  $3,760  $1,934  $781  $422  $567  $11,009  $72,927  $83,936 

Year-to-date gross write offs

 $2  $2  $6  $0  $0  $0  $10  $5  $15 

Total Retail

 $41,831  $61,388  $109,019  $287,866  $187,390  $104,432  $791,926  $72,927  $864,853 

Total Retail year-to-date gross write offs

 $2  $2  $91  $22  $61  $3  $181  $5  $186 
                                     

Total

 $744,490  $839,682  $759,321  $650,195  $510,750  $299,704  $3,804,142  $811,018  $4,615,160 

Total year-to-date gross write offs

 $2  $6  $167  $22  $61  $3  $261  $12  $273 
                              

Revolving

  

Grand

 

(Dollars in thousands)

 2024  2023  2022  2021  2020  Prior  Term Total  Loans  Total 

Commercial:

                                    

Commercial and Industrial:

                                    

Grades 1 – 4

 $102,898  $68,536  $41,609  $47,534  $9,551  $8,412  $278,540  $351,311  $629,851 

Grades 5 – 7

  188,267   88,471   31,755   13,513   3,298   2,019   327,323   309,860   637,183 

Grades 8 – 9

  4,813   401   3,436   262   69   0   8,981   11,293   20,274 

Total

 $295,978  $157,408  $76,800  $61,309  $12,918  $10,431  $614,844  $672,464  $1,287,308 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $9  $9 
                                     

Vacant Land, Land Development and Residential Construction:

                         

Grades 1 – 4

 $18,536  $4,997  $610  $645  $177  $226  $25,191  $0  $25,191 

Grades 5 – 7

  31,692   7,681   1,855   49   0   463   41,740   0   41,740 

Grades 8 – 9

  0   5   0   0   0   0   5   0   5 

Total

 $50,228  $12,683  $2,465  $694  $177  $689  $66,936  $0  $66,936 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Owner Occupied:

                         

Grades 1 – 4

 $179,763  $84,641  $88,794  $75,702  $34,031  $3,469  $466,400  $0  $466,400 

Grades 5 – 7

  108,316   61,998   52,072   21,833   12,386   5,611   262,216   13,290   275,506 

Grades 8 – 9

  714   0   6,184   0   33   0   6,931   0   6,931 

Total

 $288,793  $146,639  $147,050  $97,535  $46,450  $9,080  $735,547  $13,290  $748,837 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Non-Owner Occupied:

                         

Grades 1 – 4

 $84,773  $79,911  $76,468  $93,034  $84,355  $13,703  $432,244  $0  $432,244 

Grades 5 – 7

  194,634   220,681   84,897   91,569   85,828   10,569   688,178   0   688,178 

Grades 8 – 9

  7,982   0   0   0   0   0   7,982   0   7,982 

Total

 $287,389  $300,592  $161,365  $184,603  $170,183  $24,272  $1,128,404  $0  $1,128,404 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Real Estate – Multi-Family and Residential Rental:

                         

Grades 1 – 4

 $16,271  $46,870  $10,107  $62,744  $33,337  $3,780  $173,109  $0  $173,109 

Grades 5 – 7

  81,919   174,468   32,506   4,559   5,626   2,985   302,063   37   302,100 

Grades 8 – 9

  47   0   0   0   563   0   610   0   610 

Total

 $98,237  $221,338  $42,613  $67,303  $39,526  $6,765  $475,782  $37  $475,819 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 

Total Commercial

 $1,020,625  $838,660  $430,293  $411,444  $269,254  $51,237  $3,021,513  $685,791  $3,707,304 

Total Commercial year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $9  $9 
                                     

Retail:

                                    

1-4 Family Mortgages:

                                    

Performing

 $72,349  $122,718  $307,161  $203,052  $73,052  $46,290  $824,622  $0  $824,622 

Nonperforming

  0   89   1,626   439   0   821   2,975   0   2,975 

Total

 $72,349  $122,807  $308,787  $203,491  $73,052  $47,111  $827,597  $0  $827,597 

Year-to-date gross write offs

 $0  $0  $0  $0  $0  $0  $0  $0  $0 
                                     

Other Consumer Loans:

                                    

Performing

 $5,863  $3,008  $1,428  $732  $361  $653  $12,045  $53,835  $65,880 

Nonperforming

  0   0   0   0   0   0   0   0   0 

Total

 $5,863  $3,008  $1,428  $732  $361  $653  $12,045  $53,835  $65,880 

Year-to-date gross write offs

 $0  $1  $18  $8  $0  $6  $33  $9  $42 

Total Retail

 $78,212  $125,815  $310,215  $204,223  $73,413  $47,764  $839,642  $53,835  $893,477 

Total Retail year-to-date gross write offs

 $0  $1  $18  $8  $0  $6  $33  $9  $42 
                                     

Total

 $1,098,837  $964,475  $740,508  $615,667  $342,667  $99,001  $3,861,155  $739,626  $4,600,781 

Total year-to-date gross write offs

 $0  $1  $18  $8  $0  $6  $33  $18  $51 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

(Dollars in thousands)

 Commercial and industrial  Commercial vacant land, land development and residential construction  Commercial real estate – owner occupied  Commercial real estate – non-owner occupied  Commercial real estate – multi-family and residential rental  

1-4 family mortgages

  Other consumer loans  

Unallocated

  

Total

 
                                     

Balance at 6-30-25

 $11,771  $387  $7,691  $13,800  $4,297  $17,965  $2,321  $143  $58,375 

Provision for credit losses

  101   17   (770)  3,632   803   (3,524)  19   (78)  200 

Charge-offs

  (76)  0   0   0   0   (85)  (11)  0   (172)

Recoveries

  542   2   1   0   4   164   13   0   726 

Ending balance

 $12,338  $406  $6,922  $17,432  $5,104  $14,520  $2,342  $65  $59,129 
                                     

Balance at 12-31-24

 $11,165  $367  $7,671  $10,919  $3,667  $18,702  $1,936  $27  $54,454 

Provision for credit losses

  660   35   (753)  6,513   1,425   (4,327)  309   38   3,900 

Charge-offs

  (87)  0   0   0   0   (171)  (15)  0   (273)

Recoveries

  600   4   4   0   12   316   112   0   1,048 

Ending balance

 $12,338  $406  $6,922  $17,432  $5,104  $14,520  $2,342  $65  $59,129 

(Dollars in thousands)

 

Commercial and industrial

  

Commercial vacant land, land development and residential construction

  

Commercial real estate – owner occupied

  

Commercial real estate – non-owner occupied

  

Commercial real estate – multi-family and residential rental

  

1-4 family mortgages

  

Other consumer loans

  

Unallocated

  

Total

 
                                     

Balance at 6-30-24

 $13,215  $393  $7,190  $10,249  $3,589  $18,513  $2,250  $9  $55,408 

Provision for credit losses

  1,671   (40)  336   351   (369)  (354)  (539)  44   1,100 

Charge-offs

  (3)  0   0   0   0   0   (7)  0   (10)

Recoveries

  31   1   2   0   4   33   21   0   92 

Ending balance

 $14,914  $354  $7,528  $10,600  $3,224  $18,192  $1,725  $53  $56,590 
                                     

Balance at 12-31-23

 $7,441  $384  $7,186  $9,852  $3,184  $18,986  $2,881  $0  $49,914 

Provision for credit losses

  7,147   (34)  181   748   28   (923)  (1,300)  53   5,900 

Charge-offs

  (9)  0   0   0   0   0   (42)  0   (51)

Recoveries

  335   4   161   0   12   129   186   0   827 

Ending balance

 $14,914  $354  $7,528  $10,600  $3,224  $18,192  $1,725  $53  $56,590 
Financing Receivable, Modified, Financial Effect [Table Text Block]
  

Interest Rate

      

Principal

 

(Dollars in thousands)

 

Reduction

  

Term Extension

  

Forgiveness

 

Commercial:

            

Commercial and industrial

 $0  $9,590  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

 $0  $9,590  $0 
             

Retail:

            

1-4 family mortgages

  0   0   0 

Other consumer loans

  0   0   0 

Total retail

 $0  $0  $0 
             

Total loans

 $0  $9,590  $0 
  

Interest Rate

      

Principal

 

(Dollars in thousands)

 

Reduction

  

Term Extension

  

Forgiveness

 

Commercial:

            

Commercial and industrial

 $0  $9,596  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

 $0  $9,596  $0 
             

Retail:

            

1-4 family mortgages

  0   0   0 

Other consumer loans

  0   0   0 

Total retail

 $0  $0  $0 
             

Total loans

 $0  $9,596  $0 
  

Interest Rate

      

Principal

 

(Dollars in thousands)

 

Reduction

  

Term Extension

  

Forgiveness

 

Commercial:

            

Commercial and industrial

 $0  $5,670  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

 $0  $5,670  $0 
             

Retail:

            

1-4 family mortgages

  0   0   0 

Other consumer loans

  0   0   0 

Total retail

 $0  $0  $0 
             

Total loans

 $0  $5,670  $0 
  

Interest Rate

      

Principal

 

(Dollars in thousands)

 

Reduction

  

Term Extension

  

Forgiveness

 

Commercial:

            

Commercial and industrial

 $0  $7,454  $0 

Vacant land, land development and residential construction

  0   0   0 

Real estate – owner occupied

  0   0   0 

Real estate – non-owner occupied

  0   0   0 

Real estate – multi-family and residential rental

  0   0   0 

Total commercial

 $0  $7,454  $0 
             

Retail:

            

1-4 family mortgages

  0   0   0 

Other consumer loans

  0   0   0 

Total retail

 $0  $0  $0 
             

Total loans

 $0  $7,454  $0 
Financing Receivable, Modified, Amortized Cost [Table Text Block]
      

30 – 89 Days

  

90 + Days

     

(Dollars in thousands)

 

Current

  

Past Due

  

Past Due

  

Total

 

Commercial:

                

Commercial and industrial

 $9,970  $0  $0  $9,970 

Vacant land, land development and residential construction

  0   0   0   0 

Real estate – owner occupied

  0   0   0   0 

Real estate – non-owner occupied

  0   0   0   0 

Real estate – multi-family and residential rental

  0   0   0   0 

Total commercial

 $9,970  $0  $0  $9,970 
                 

Retail:

                

1-4 family mortgages

  0   0   0   0 

Other consumer loans

  0   0   0   0 

Total retail

 $0  $0  $0  $0 
                 

Total loans

 $9,970  $0  $0  $9,970