XML 13 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Redeemable Noncontrolling Interest and Shareholders' Deficit - Unaudited - USD ($)
$ in Thousands
Total
Redeemable Noncontrolling Interest [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Common Class A [Member]
Class A Ordinary Shares [Member]
Common Stock [Member]
Class B Ordinary Shares [Member]
Common Stock [Member]
Beginning balance at Dec. 31, 2022 $ (1,096,616) $ 1,601,555 $ 7,476   $ (1,104,116)   $ 6 $ 18
Beginning balance, shares at Dec. 31, 2022             61,540,231 171,578,320
Equity-based compensation 19,003 5,219 19,003          
Issuance of Class A ordinary shares, net of offering costs, Shares             50,000  
Vesting of Class B restricted stock rights, shares               2,085,107
Exchange of Class B ordinary shares for Class A ordinary shares 0              
Impact of equity transactions on redeemable noncontrolling interest 4,478 (4,478) 4,478          
Unrealized income on marketable securities (127) (358)   $ (127)        
Net loss and comprehensive loss attributable to noncontrolling interest 52,949 (52,949)            
Net Income (Loss) (18,783)       (18,783) $ (18,783)    
Change in redemption value of noncontrolling interest (230,209) 230,209     (230,209)      
Ending balance at Jun. 30, 2023 (1,322,254) 1,779,198 30,957 (127) (1,353,108)   $ 6 $ 18
Ending balance, shares at Jun. 30, 2023             61,590,231 173,663,427
Beginning balance at Mar. 31, 2023 (1,601,510) 2,082,488 21,792 (19) (1,623,307)   $ 6 $ 18
Beginning balance, shares at Mar. 31, 2023             61,540,231 173,444,861
Equity-based compensation 8,440 2,762 8,440          
Issuance of Class A ordinary shares, net of offering costs, Shares             50,000  
Vesting of Class B restricted stock rights, shares               218,566
Impact of equity transactions on redeemable noncontrolling interest 725 (725) 725          
Unrealized income on marketable securities (108) (305)   (108)        
Net loss and comprehensive loss attributable to noncontrolling interest 25,705 (25,705)            
Net Income (Loss) (9,118)       (9,118) (9,118)    
Change in redemption value of noncontrolling interest 279,317 (279,317)     279,317      
Ending balance at Jun. 30, 2023 (1,322,254) 1,779,198 30,957 (127) (1,353,108)   $ 6 $ 18
Ending balance, shares at Jun. 30, 2023             61,590,231 173,663,427
Beginning balance at Dec. 31, 2023 (1,103,396) 1,494,732 36,114 130 (1,139,663)   $ 6 $ 17
Beginning balance, shares at Dec. 31, 2023             59,880,347 168,297,916
Equity-based compensation 12,475 3,014 12,475          
Issuance of Class A ordinary shares, net of offering costs, Shares             60,218,926  
Issuance of Class A ordinary shares, net of offering costs 139,855   139,849       $ 6  
Vesting of Class B restricted stock rights, shares               1,277,360
Exchange of Class B ordinary shares for Class A ordinary shares 14,902 (14,902) 14,902       $ 1 $ (1)
Exercise of stock options, Shares             281  
Exchange of Class B ordinary shares for Class A ordinary shares, shares             5,757,323 (5,757,323)
Impact of equity transactions on redeemable noncontrolling interest (14,073) 14,073 (14,073)          
Unrealized income on marketable securities (136) (379)   (136)        
Net loss and comprehensive loss attributable to noncontrolling interest 51,801 (51,801)            
Net Income (Loss) (21,998)       (21,998) (21,998)    
Change in redemption value of noncontrolling interest 0              
Ending balance at Jun. 30, 2024 (972,371) 1,444,737 189,267 (6) (1,161,661)   $ 13 $ 16
Ending balance, shares at Jun. 30, 2024             125,856,877 163,817,953
Beginning balance at Mar. 31, 2024 (1,096,062) 1,459,097 53,114 (44) (1,149,155)   $ 6 $ 17
Beginning balance, shares at Mar. 31, 2024             61,621,330 167,723,553
Equity-based compensation 6,436 1,374 6,436          
Issuance of Class A ordinary shares, net of offering costs, Shares             60,218,926  
Issuance of Class A ordinary shares, net of offering costs 139,855   139,849       $ 6  
Vesting of Class B restricted stock rights, shares               110,740
Exchange of Class B ordinary shares for Class A ordinary shares 12,613 (12,613) 12,613       $ 1 $ (1)
Exercise of stock options, Shares             281  
Exchange of Class B ordinary shares for Class A ordinary shares, shares             4,016,340 (4,016,340)
Impact of equity transactions on redeemable noncontrolling interest (22,745) 22,745 (22,745)          
Unrealized income on marketable securities 38 94   38        
Net loss and comprehensive loss attributable to noncontrolling interest 25,960 (25,960)            
Net Income (Loss) (12,506)       (12,506) $ (12,506)    
Ending balance at Jun. 30, 2024 $ (972,371) $ 1,444,737 $ 189,267 $ (6) $ (1,161,661)   $ 13 $ 16
Ending balance, shares at Jun. 30, 2024             125,856,877 163,817,953