XML 61 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Reporting
Segment Reporting

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker ("CODM").  The Company's reportable segments, which the Company operates and manages as strategic business units that are organized according to major product and service offerings, include: Wireless, Cable, Wireline and Other. A general description of the products and services offered and the customers served by each of these segments is as follows:

Wireless provides digital wireless service as a Sprint PCS Affiliate to a portion of a multi-state area covering large portions of central and western Virginia, south-central Pennsylvania, West Virginia, and portions of Maryland, North Carolina, Kentucky, and Ohio.  In these areas, we are the exclusive provider of Sprint-branded wireless mobility communications network products and services on the 800 MHz, 1900 MHz and 2.5 GHz spectrum bands.  Wireless also owns 208 cell site towers built on leased and owned land, and leases space on these towers to both affiliates and non-affiliated third party wireless service providers.
Cable provides video, broadband and voice services in franchise areas in portions of Virginia, West Virginia and western Maryland, and leases fiber optic facilities throughout its service area. It does not include video, broadband and voice services provided to customers in Shenandoah County, Virginia.
Wireline provides regulated and unregulated voice services, internet broadband, long distance access services, and leases fiber optic facilities throughout portions of Virginia, West Virginia, Maryland and Pennsylvania.
Other operations are represented by Shenandoah Telecommunications Company, the parent holding company that provides investing and management services to its subsidiaries.

Year ended December 31, 2018
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
Service revenue
$
380,818

 
$
114,917

 
$
21,521

 

 

 
$
517,256

Equipment revenue
67,510

 
695

 
193

 

 

 
68,398

Other
9,311

 
8,585

 
27,304

 

 

 
45,200

Total external revenue
457,639

 
124,197

 
49,018

 

 

 
630,854

Internal revenue
5,016

 
4,706

 
28,124

 

 
(37,846
)
 

Total operating revenue
462,655

 
128,903

 
77,142

 

 
(37,846
)
 
630,854

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services
131,166

 
59,935

 
38,056

 

 
(35,135
)
 
194,022

Cost of goods sold
63,583

 
295

 
81

 

 

 
63,959

Selling, general and administrative
47,538

 
20,274

 
7,467

 
40,654

 
(2,711
)
 
113,222

Depreciation and amortization
127,521

 
24,644

 
13,673

 
567

 

 
166,405

Total operating expenses
369,808

 
105,148

 
59,277

 
41,221

 
(37,846
)
 
537,608

Operating income (loss)
$
92,847

 
$
23,755

 
$
17,865

 
$
(41,221
)
 
$

 
$
93,246

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
86,146

 
$
26,640

 
$
16,566

 
$
7,289

 
$

 
$
136,641

 
Year ended December 31, 2017
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
Service revenue
$
431,184

 
$
107,338

 
$
20,388

 

 

 
$
558,910

Equipment revenue
9,467

 
724

 
127

 

 

 
10,318

Other
9,478

 
7,855

 
25,430

 

 

 
42,763

Total external revenue
450,129

 
115,917

 
45,945

 

 

 
611,991

Internal revenue
4,949

 
3,245

 
33,308

 

 
(41,502
)
 

Total operating revenue
455,078

 
119,162

 
79,253

 

 
(41,502
)
 
611,991

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services
129,626

 
59,335

 
38,417

 
39

 
(38,696
)
 
188,721

Cost of goods sold
22,653

 
14

 
119

 

 

 
22,786

Selling, general and administrative
118,257

 
19,999

 
6,923

 
23,564

 
(2,806
)
 
165,937

Integration and acquisition expenses
10,793

 

 

 
237

 

 
11,030

Depreciation and amortization
139,610

 
23,968

 
12,829

 
600

 

 
177,007

Total operating expenses
420,939

 
103,316

 
58,288

 
24,440

 
(41,502
)
 
565,481

Operating income (loss)
$
34,139

 
$
15,846

 
$
20,965

 
$
(24,440
)
 
$

 
$
46,510

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
82,620

 
$
34,487

 
$
22,581

 
$
6,801

 
$

 
$
146,489


Year ended December 31, 2016:
(in thousands)
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
Service revenue
$
359,769

 
$
99,070

 
$
19,646

 

 

 
$
478,485

Equipment revenue
10,674

 
736

 
130

 

 

 
11,540

Other
13,690

 
7,191

 
24,382

 

 

 
45,263

Total external revenue
384,133

 
106,997

 
44,158

 

 

 
535,288

Internal revenue
4,620

 
1,737

 
30,816

 

 
(37,173
)
 

Total operating revenue
388,753

 
108,734

 
74,974

 

 
(37,173
)
 
535,288

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
Cost of services
103,840

 
58,290

 
36,272

 

 
(34,433
)
 
163,969

Cost of goods sold
29,273

 
291

 
(13
)
 

 

 
29,551

Selling, general and administrative
95,851

 
19,248

 
6,474

 
14,492

 
(2,740
)
 
133,325

Integration and acquisition expenses
25,927

 

 

 
16,305

 

 
42,232

Depreciation and amortization
107,621

 
23,908

 
11,717

 
439

 

 
143,685

Total operating expenses
362,512

 
101,737

 
54,450

 
31,236

 
(37,173
)
 
512,762

Operating income (loss)
$
26,241

 
$
6,997

 
$
20,524

 
$
(31,236
)
 
$

 
$
22,526

 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures
$
123,400

 
$
32,400

 
$
20,200

 
$
(2,769
)
 
$

 
$
173,231








A reconciliation of the total of the reportable segments’ operating income (loss) to consolidated income (loss) before taxes is as follows:
 
Years Ended December 31,
(in thousands)
2018
 
2017
 
2016
Total consolidated operating income (loss)
$
93,246

 
$
46,510

 
$
22,526

Interest expense
(34,847
)
 
(38,237
)
 
(25,102
)
Gain (loss) on investments, net
(275
)
 
564

 
271

Non-operating income (loss), net
3,988

 
4,420

 
4,250

Income (loss) before income taxes
$
62,112

 
$
13,257

 
$
1,945



The Company’s CODM does not currently review total assets by segment since the assets are centrally managed and some of the assets are shared by the segments. As of January 1, 2018, the Company records stock compensation expense to Other. Previously recorded stock compensation expense was allocated among all segments.