XML 45 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Selected Financial Data for Segments

Three Months Ended September 30, 2019 
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
91,108

 
$
30,829

 
$
5,446

 
$

 
$

 
$
127,383

Equipment revenue
 
15,975

 
292

 
53

 

 

 
16,320

Tower revenue
 
1,660

 

 

 

 

 
1,660

Other revenue
 
395

 
2,392

 
7,002

 

 

 
9,789

Total external revenue
 
109,138

 
33,513

 
12,501

 

 

 
155,152

Internal revenue
 
1,290

 
1,591

 
6,643

 

 
(9,524
)
 

Total operating revenue
 
110,428

 
35,104

 
19,144

 

 
(9,524
)
 
155,152

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
34,044

 
15,790

 
9,104

 

 
(8,774
)
 
50,164

Cost of goods sold
 
15,571

 
156

 
98

 

 

 
15,825

Selling, general and administrative
 
9,882

 
6,636

 
1,938

 
9,472

 
(750
)
 
27,178

Depreciation and amortization
 
27,200

 
6,226

 
3,077

 
123

 

 
36,626

Total operating expenses
 
86,697

 
28,808

 
14,217

 
9,595

 
(9,524
)
 
129,793

Operating income (loss)
 
$
23,731

 
$
6,296

 
$
4,927

 
$
(9,595
)
 
$

 
$
25,359


Three Months Ended September 30, 2018
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
96,299

 
$
28,578

 
$
5,443

 
$

 
$

 
$
130,320

Equipment revenue
 
15,666

 
234

 
63

 

 

 
15,963

Tower revenue
 
1,639

 

 

 

 

 
1,639

Other revenue
 
1,232

 
2,104

 
7,473

 

 

 
10,809

Total external revenue
 
114,836

 
30,916

 
12,979

 

 

 
158,731

Internal revenue
 
1,263

 
1,266

 
6,643

 

 
(9,172
)
 

Total operating revenue
 
116,099

 
32,182

 
19,622

 

 
(9,172
)
 
158,731

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
32,253

 
14,837

 
9,266

 
(12
)
 
(8,458
)
 
47,886

Cost of goods sold
 
14,940

 
78

 
19

 
(1
)
 

 
15,036

Selling, general and administrative
 
11,191

 
5,331

 
1,780

 
9,864

 
(714
)
 
27,452

Depreciation and amortization
 
30,363

 
6,102

 
3,435

 
128

 

 
40,028

Total operating expenses
 
88,747

 
26,348

 
14,500

 
9,979

 
(9,172
)
 
130,402

Operating income (loss)
 
$
27,352

 
$
5,834

 
$
5,122

 
$
(9,979
)
 
$

 
$
28,329













Nine Months Ended September 30, 2019 
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
282,533

 
$
91,250

 
$
16,489

 
$

 
$

 
$
390,272

Equipment revenue
 
47,814

 
817

 
156

 

 

 
48,787

Tower revenue
 
4,985

 

 

 

 

 
4,985

Other revenue
 
1,060

 
6,895

 
20,910

 

 

 
28,865

Total external revenue
 
336,392

 
98,962

 
37,555

 

 

 
472,909

Internal revenue
 
3,830

 
4,541

 
20,025

 

 
(28,396
)
 

Total operating revenue
 
340,222

 
103,503

 
57,580

 

 
(28,396
)
 
472,909

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
101,085

 
47,138

 
27,234

 

 
(26,278
)
 
149,179

Cost of goods sold
 
45,740

 
443

 
153

 

 

 
46,336

Selling, general and administrative
 
31,836

 
17,898

 
5,769

 
29,685

 
(2,118
)
 
83,070

Depreciation and amortization
 
90,469

 
19,239

 
10,057

 
393

 

 
120,158

Total operating expenses
 
269,130

 
84,718

 
43,213

 
30,078

 
(28,396
)
 
398,743

Operating income (loss)
 
$
71,092

 
$
18,785

 
$
14,367

 
$
(30,078
)
 
$

 
$
74,166


Nine Months Ended September 30, 2018
(in thousands)
 
Wireless
 
Cable
 
Wireline
 
Other
 
Eliminations
 
Consolidated
External revenue
 
 
 
 
 
 
 
 
 
 
 
 
Service revenue
 
$
284,154

 
$
85,797

 
$
16,052

 
$

 
$

 
$
386,003

Equipment revenue
 
48,859

 
537

 
155

 

 

 
49,551

Tower revenue
 
4,934

 

 

 

 

 
4,934

Other revenue
 
1,963

 
6,276

 
20,643

 

 

 
28,882

Total external revenue
 
339,910

 
92,610

 
36,850

 

 

 
469,370

Internal revenue
 
3,746

 
3,394

 
21,591

 

 
(28,731
)
 

Total operating revenue
 
343,656

 
96,004

 
58,441

 

 
(28,731
)
 
469,370

Operating expenses
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
99,491

 
45,118

 
28,441

 

 
(26,688
)
 
146,362

Cost of goods sold
 
45,749

 
197

 
61

 

 

 
46,007

Selling, general and administrative
 
35,693

 
14,940

 
5,183

 
32,344

 
(2,043
)
 
86,117

Depreciation and amortization
 
95,853

 
18,305

 
10,069

 
405

 

 
124,632

Total operating expenses
 
276,786

 
78,560

 
43,754

 
32,749

 
(28,731
)
 
403,118

Operating income (loss)
 
$
66,870

 
$
17,444

 
$
14,687

 
$
(32,749
)
 
$

 
$
66,252