EXHIBIT 99.1
Shenandoah Telecommunications Company Reports Fourth Quarter and Full Year 2020 Results
EDINBURG, Va., Feb. 25, 2021 (GLOBE NEWSWIRE) -- Shenandoah Telecommunications Company (“Shentel”) (Nasdaq: SHEN) announced fourth quarter and full year 2020 financial and operating results.
2020 Highlights
“2020 was a very successful and pivotal year for our Company, as we built momentum executing our Broadband strategy. Our incumbent cable business had a record year of data net additions, driven by our upgraded DOCSIS 3.1 cable network, the value of our Powerhouse rate card, and the increase in customers working and learning from home,” said President and CEO, Christopher E. French. “Our first full year of Glo Fiber exceeded our expectations for construction pace, penetration rates and churn, validating our investment thesis. We are also pleased to have successfully launched our Beam fixed wireless service in October, providing an additional means to deliver broadband services. We are excited that the foundational investments made in our integrated broadband network will support sustainable high growth rates for the next several years.”
Shentel's fourth-quarter earnings conference call will be webcast at 8:30 a.m. ET on Thursday, February 25, 2021. The webcast and related materials will be available on Shentel’s Investor Relations website at https://investor.shentel.com/.
Consolidated Full Year 2020 Results
Broadband
Tower
Consolidated Fourth Quarter 2020 Results
Broadband
Tower
Other Information
2021 Outlook
Shentel is affirming the full-year 2021 guidance issued by the Company on February 3, 2021. As previously conveyed, full year guidance for 2021 is summarized as follows:
| ($ in millions) | Year Ending December 31, | Year Ended December 31, 2019 | % Change 2020 to 2021 Midpoint | % Change 2019 to 2020 | ||||||||||||||||||
| 2021 | 2020 | |||||||||||||||||||||
| Guidance | Actual | |||||||||||||||||||||
| Low | High | |||||||||||||||||||||
| Revenue | $ | 241 | $ | 248 | $ | 221 | $ | 207 | 10.6 | % | 6.8 | % | ||||||||||
| Operating Income (loss) | $ | 7 | $ | 14 | $ | (1 | ) | $ | (1 | ) | nm | — | % | |||||||||
| Adjusted OIBDA | $ | 69 | $ | 76 | $ | 57 | $ | 49 | 27.2 | % | 16.3 | % | ||||||||||
| Capital Expenditures | $ | 157 | $ | 168 | $ | 120 | $ | 67 | 35.4 | % | 79.1 | % | ||||||||||
Adjusted OIBDA is a non-GAAP financial measure that is not determined in accordance with US generally accepted accounting principles. Reconciliations of this non-GAAP financial measures are provided in this press release after the consolidated financial statements.
| Conference Call and Webcast | |
| Teleconference Information: | |
| Date: February 25, 2021 | |
| Time: 8:30 A.M. (ET) | |
| Dial in number: 1-888-695-7639 | |
| Password: 6067574 | |
| Audio webcast: http://investor.shentel.com/ | |
An audio replay of the call will be available approximately two hours after the call is complete, through March 26, 2021 by calling (855) 859-2056.
About Shenandoah Telecommunications
Shenandoah Telecommunications Company (Shentel) provides a broad range of diversified communications services through its high speed, state-of-the-art wireless, cable and fiber optic and fixed wireless networks to customers in the Mid-Atlantic United States. The Company’s services include: broadband internet, video, and digital voice; fiber optic Ethernet, wavelength and leasing; telephone voice and digital subscriber line; tower colocation leasing; and wireless voice and data. Shentel is the exclusive personal communications service (“PCS”) Affiliate of Sprint in a multi-state area covering large portions of central and western Virginia, south-central Pennsylvania, West Virginia, and portions of Maryland, and Kentucky. For more information, please visit www.shentel.com.
This release contains forward-looking statements that are subject to various risks and uncertainties. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of unforeseen factors. A discussion of factors that may cause actual results to differ from management's projections, forecasts, estimates and expectations, is available in the Company’s filings with the SEC. Those factors may include changes in general economic conditions, increases in costs, changes in regulation and other competitive factors.
| CONTACTS: | |
| Shenandoah Telecommunications Company Jim Volk Senior Vice President - Chief Financial Officer 540-984-5168 Jim.Volk@emp.shentel.com | |
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share amounts) | |||||||||||||||
| Quarter Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||
| Service revenue and other | $ | 58,132 | $ | 53,602 | $ | 220,775 | $ | 206,862 | |||||||
| Operating expenses: | |||||||||||||||
| Cost of services | 23,036 | 20,949 | 88,203 | 82,949 | |||||||||||
| Selling, general and administrative | 20,789 | 20,225 | 85,016 | 77,846 | |||||||||||
| Depreciation and amortization | 12,693 | 12,978 | 48,703 | 46,786 | |||||||||||
| Total operating expenses | 56,518 | 54,152 | 221,922 | 207,581 | |||||||||||
| Operating income (loss) | 1,614 | (550 | ) | (1,147 | ) | (719 | ) | ||||||||
| Other income: | |||||||||||||||
| Other income, net | 84 | (178 | ) | 3,187 | 3,280 | ||||||||||
| Income before income taxes | 1,698 | (728 | ) | 2,040 | 2,561 | ||||||||||
| Income tax expense (benefit) | 98 | 168 | (586 | ) | 173 | ||||||||||
| Income (loss) from continuing operations | 1,600 | (896 | ) | 2,626 | 2,388 | ||||||||||
| Income from discontinued operations, net of tax | 47,675 | 15,439 | 124,097 | 53,568 | |||||||||||
| Net income | 49,275 | 14,543 | 126,723 | 55,956 | |||||||||||
| Net income per share, basic and diluted: | |||||||||||||||
| Basic - Income (loss) from continuing operations | $ | 0.03 | $ | (0.01 | ) | $ | 0.05 | $ | 0.05 | ||||||
| Basic - Income from discontinued operations, net of tax | $ | 0.96 | $ | 0.30 | $ | 2.49 | $ | 1.07 | |||||||
| Basic net income per share | $ | 0.99 | $ | 0.29 | $ | 2.54 | $ | 1.12 | |||||||
| Diluted - Income (loss) from continuing operations | $ | 0.03 | $ | (0.01 | ) | $ | 0.05 | $ | 0.05 | ||||||
| Diluted - Income from discontinued operations, net of tax | $ | 0.95 | $ | 0.30 | $ | 2.48 | $ | 1.07 | |||||||
| Diluted net income per share | $ | 0.98 | $ | 0.29 | $ | 2.53 | $ | 1.12 | |||||||
| Weighted average shares outstanding, basic | 49,922 | 49,762 | 49,901 | 49,811 | |||||||||||
| Weighted average shares outstanding, diluted | 50,010 | 49,762 | 50,024 | 50,101 | |||||||||||
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) | |||||||
| December 31, 2020 | December 31, 2019 | ||||||
| Cash and cash equivalents | $ | 195,397 | $ | 101,651 | |||
| Other current assets | 80,024 | 85,125 | |||||
| Current assets held for sale | 1,133,294 | 55,077 | |||||
| Total current assets | 1,408,715 | 241,853 | |||||
| Investments | 13,769 | 12,388 | |||||
| Property, plant and equipment, net | 440,427 | 363,087 | |||||
| Intangible assets, net and Goodwill | 106,759 | 88,241 | |||||
| Operating lease right-of-use assets | 50,387 | 42,568 | |||||
| Deferred charges and other assets, net | 11,650 | 9,267 | |||||
| Non-current assets held for sale | — | 1,141,498 | |||||
| Total assets | $ | 2,031,707 | $ | 1,898,902 | |||
| Current liabilities held for sale | 452,202 | $ | 53,912 | ||||
| Total current liabilities | 755,859 | $ | 99,665 | ||||
| Long-term debt, less current maturities | — | 688,464 | |||||
| Non-current liabilities held for sale | — | 368,423 | |||||
| Other liabilities | 241,252 | 216,010 | |||||
| Total shareholders’ equity | 582,394 | 472,428 | |||||
| Total liabilities and shareholders’ equity | $ | 2,031,707 | $ | 1,898,902 | |||
| SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES | |||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| (in thousands) | 2020 | 2019 | |||||
| Cash flows from operating activities: | |||||||
| Net income | $ | 126,723 | $ | 55,956 | |||
| Income from operations of discontinued operations, net of tax | 124,097 | 53,568 | |||||
| Income from continuing operations | 2,626 | 2,388 | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation | 47,964 | 46,313 | |||||
| Amortization of intangible assets | 739 | 473 | |||||
| Bad debt expense | 1,220 | 1,743 | |||||
| Stock based compensation expense, net of amount capitalized | 5,907 | 3,367 | |||||
| Deferred income taxes | 15,310 | 16,848 | |||||
| Other adjustments | (978 | ) | (4,359 | ) | |||
| Changes in assets and liabilities | (19,429 | ) | (24,444 | ) | |||
| Net cash provided by operating activities – continuing operations | 53,359 | 42,329 | |||||
| Net cash provided by operating activities – discontinued operations | 249,508 | 216,816 | |||||
| Net cash provided by operating activities | 302,867 | 259,145 | |||||
| Cash flows from investing activities: | |||||||
| Capital expenditures | (120,450 | ) | (67,048 | ) | |||
| Cash disbursed for acquisitions | (1,890 | ) | (10,000 | ) | |||
| Cash disbursed for FCC spectrum licenses | (16,118 | ) | (16,742 | ) | |||
| Proceeds from sale of assets and other | 370 | 112 | |||||
| Net cash used in investing activities – continuing operations | (138,088 | ) | (93,678 | ) | |||
| Net cash used in investing activities – discontinued operations | (17,500 | ) | (71,656 | ) | |||
| Net cash used in investing activities | (155,588 | ) | (165,334 | ) | |||
| Cash flows from financing activities: | |||||||
| Dividends paid, net of dividends reinvested | (16,424 | ) | (13,943 | ) | |||
| Taxes paid for equity award issuances | (2,217 | ) | (2,910 | ) | |||
| Other | (769 | ) | (7,195 | ) | |||
| Net cash used in financing activities – continuing operations | (19,410 | ) | (24,048 | ) | |||
| Net cash used in financing activities – discontinued operations | (34,123 | ) | (53,198 | ) | |||
| Net cash used in financing activities | (53,533 | ) | (77,246 | ) | |||
| Net increase in cash and cash equivalents | 93,746 | 16,565 | |||||
| Cash and cash equivalents, beginning of period | 101,651 | 85,086 | |||||
| Cash and cash equivalents, end of period | $ | 195,397 | $ | 101,651 | |||
Non-GAAP Financial Measures
Adjusted OIBDA
Adjusted OIBDA represents Operating income before depreciation, amortization of intangible assets, stock-based compensation and certain other items of revenue, expense, gain or loss not reflective of our operating performance, which may or may not be recurring in nature.
Adjusted OIBDA is a non-GAAP financial measure that we use to evaluate our operating performance in comparison to our competitors. Management believes that analysts and investors use Adjusted OIBDA as a supplemental measure of operating performance to facilitate comparisons with other telecommunications companies. This measure isolates and evaluates operating performance by excluding the cost of financing (e.g., interest expense), as well as the non-cash depreciation and amortization of past capital investments, non-cash share-based compensation expense, and certain other items of revenue, expense, gain or loss not reflective of our operating performance.
Adjusted OIBDA has limitations as an analytical tool and should not be considered in isolation or as a substitute for operating income, net income or any other measure of financial performance reported in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”).
The following tables reconcile Adjusted OIBDA to operating income, which we consider to be the most directly comparable GAAP financial measure:
| Year Ended December 31, 2020 | ||||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| Operating income (loss) from continuing operations | $ | 40,360 | $ | 8,823 | $ | (50,330 | ) | $ | (1,147 | ) | ||||||
| Depreciation | 40,337 | 1,906 | 5,721 | 47,964 | ||||||||||||
| Amortization | 739 | — | — | 739 | ||||||||||||
| OIBDA | 81,436 | 10,729 | (44,609 | ) | 47,556 | |||||||||||
| Share-based compensation expense | — | — | 5,907 | 5,907 | ||||||||||||
| Deal advisory fees | 101 | — | 3,679 | 3,780 | ||||||||||||
| Adjusted OIBDA | $ | 81,537 | $ | 10,729 | $ | (35,023 | ) | $ | 57,243 | |||||||
| Year Ended December 31, 2019 | ||||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| Operating income (loss) from continuing operations | $ | 42,597 | $ | 6,295 | $ | (49,611 | ) | $ | (719 | ) | ||||||
| Depreciation | 38,093 | 1,976 | 6,244 | 46,313 | ||||||||||||
| Amortization | 473 | — | — | 473 | ||||||||||||
| OIBDA | 81,163 | 8,271 | (43,367 | ) | 46,067 | |||||||||||
| Share-based compensation expense | — | — | 3,367 | 3,367 | ||||||||||||
| Adjusted OIBDA | $ | 81,163 | $ | 8,271 | $ | (40,000 | ) | $ | 49,434 | |||||||
| Quarter ended December 31, 2020 | ||||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| Operating income (loss) from continuing operations | $ | 10,710 | $ | 2,379 | $ | (11,475 | ) | $ | 1,614 | |||||||
| Depreciation | 10,377 | 492 | 1,573 | 12,442 | ||||||||||||
| Amortization | 251 | — | — | 251 | ||||||||||||
| OIBDA | 21,338 | 2,871 | (9,902 | ) | 14,307 | |||||||||||
| Share-based compensation expense | — | — | 601 | 601 | ||||||||||||
| Deal advisory fees | 101 | — | 677 | 778 | ||||||||||||
| Adjusted OIBDA | $ | 21,439 | $ | 2,871 | $ | (8,624 | ) | $ | 15,686 | |||||||
| Quarter Ended December 31, 2019 | ||||||||||||||||
| (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| Operating income (loss) from continuing operations | $ | 9,392 | $ | 2,539 | $ | (12,481 | ) | $ | (550 | ) | ||||||
| Depreciation | 11,157 | (125 | ) | 1,780 | 12,812 | |||||||||||
| Amortization | 166 | — | — | 166 | ||||||||||||
| OIBDA | 20,715 | 2,414 | (10,701 | ) | 12,428 | |||||||||||
| Share-based compensation expense | — | — | 597 | 597 | ||||||||||||
| Adjusted OIBDA | $ | 20,715 | $ | 2,414 | $ | (10,104 | ) | $ | 13,025 | |||||||
| 2021 Outlook – Adjusted OIBDA | ||||||||||||||||
| ($ in millions) | Year Ending December 31, | Year Ended December 31, 2019 | ||||||||||||||
| 2021 | 2020 | |||||||||||||||
| Guidance | Actual | |||||||||||||||
| Low | High | |||||||||||||||
| Operating Income (loss) | $ | 7 | $ | 14 | $ | (1 | ) | $ | (1 | ) | ||||||
| Depreciation | $ | 54 | $ | 54 | $ | 48 | $ | 46 | ||||||||
| Amortization | $ | 1 | $ | 1 | $ | 1 | $ | 1 | ||||||||
| Stock comp | $ | 6 | $ | 6 | $ | 6 | $ | 3 | ||||||||
| Deal advisory fees | $ | — | $ | — | $ | 3 | $ | — | ||||||||
| Restructuring and other | $ | 1 | $ | 1 | $ | — | $ | — | ||||||||
| Adjusted OIBDA | $ | 69 | $ | 76 | $ | 57 | $ | 49 | ||||||||
| Segment Results | ||||||||||||||||
| Year ended December 31, 2020 (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| External revenue | ||||||||||||||||
| Residential & SMB | $ | 154,956 | $ | — | $ | — | $ | 154,956 | ||||||||
| Commercial Fiber | 24,431 | — | — | 24,431 | ||||||||||||
| RLEC & Other | 15,971 | — | — | 15,971 | ||||||||||||
| Tower lease | — | 7,402 | — | 7,402 | ||||||||||||
| Service revenue and other | 195,358 | 7,402 | — | 202,760 | ||||||||||||
| Revenue for service provided to the discontinued Wireless operations | 8,989 | 9,653 | (627 | ) | 18,015 | |||||||||||
| Total revenue | 204,347 | 17,055 | (627 | ) | 220,775 | |||||||||||
| Operating expenses | ||||||||||||||||
| Cost of services | 83,439 | 4,896 | (132 | ) | 88,203 | |||||||||||
| Selling, general and administrative | 39,472 | 1,430 | 44,114 | 85,016 | ||||||||||||
| Depreciation and amortization | 41,076 | 1,906 | 5,721 | 48,703 | ||||||||||||
| Total operating expenses | 163,987 | 8,232 | 49,703 | 221,922 | ||||||||||||
| Operating income (loss) | $ | 40,360 | $ | 8,823 | $ | (50,330 | ) | $ | (1,147 | ) | ||||||
| Year ended December 31, 2019 (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| External revenue | ||||||||||||||||
| Residential & SMB | $ | 142,290 | $ | — | $ | — | $ | 142,290 | ||||||||
| Commercial Fiber | 23,004 | — | — | 23,004 | ||||||||||||
| RLEC & Other | 18,257 | — | — | 18,257 | ||||||||||||
| Tower lease | — | 6,965 | — | 6,965 | ||||||||||||
| Service revenue and other | 183,551 | 6,965 | — | 190,516 | ||||||||||||
| Revenue for service provided to the discontinued Wireless operations | 10,392 | 6,020 | (66 | ) | 16,346 | |||||||||||
| Total revenue | 193,943 | 12,985 | (66 | ) | 206,862 | |||||||||||
| Operating expenses | ||||||||||||||||
| Cost of services | 79,235 | 3,777 | (63 | ) | 82,949 | |||||||||||
| Selling, general and administrative | 33,545 | 937 | 43,364 | 77,846 | ||||||||||||
| Depreciation and amortization | 38,566 | 1,976 | 6,244 | 46,786 | ||||||||||||
| Total operating expenses | 151,346 | 6,690 | 49,545 | 207,581 | ||||||||||||
| Operating income (loss) | $ | 42,597 | $ | 6,295 | $ | (49,611 | ) | $ | (719 | ) | ||||||
| Quarter ended December 31, 2020 (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| External revenue | ||||||||||||||||
| Residential & SMB | $ | 40,786 | $ | — | $ | — | $ | 40,786 | ||||||||
| Commercial Fiber | 6,669 | — | — | 6,669 | ||||||||||||
| RLEC & Other | 4,091 | — | — | 4,091 | ||||||||||||
| Tower lease | — | 1,912 | — | 1,912 | ||||||||||||
| Service revenue and other | 51,546 | 1,912 | — | 53,458 | ||||||||||||
| Revenue for service provided to the discontinued Wireless operations | 2,171 | 2,653 | (150 | ) | 4,674 | |||||||||||
| Total revenue | 53,717 | 4,565 | (150 | ) | 58,132 | |||||||||||
| Operating expenses | ||||||||||||||||
| Cost of services | 21,867 | 1,359 | (190 | ) | 23,036 | |||||||||||
| Selling, general and administrative | 10,512 | 335 | 9,942 | 20,789 | ||||||||||||
| Depreciation and amortization | 10,628 | 492 | 1,573 | 12,693 | ||||||||||||
| Total operating expenses | 43,007 | 2,186 | 11,325 | 56,518 | ||||||||||||
| Operating income (loss) | $ | 10,710 | $ | 2,379 | $ | (11,475 | ) | $ | 1,614 | |||||||
| Quarter ended December 31, 2019 (in thousands) | Broadband | Tower | Corporate & Eliminations | Consolidated | ||||||||||||
| External revenue | ||||||||||||||||
| Residential & SMB | $ | 36,586 | $ | — | $ | — | $ | 36,586 | ||||||||
| Commercial Fiber | 5,992 | — | — | 5,992 | ||||||||||||
| RLEC & Other | 4,458 | — | — | 4,458 | ||||||||||||
| Tower lease | — | 1,599 | — | 1,599 | ||||||||||||
| Service revenue and other | 47,036 | 1,599 | — | 48,635 | ||||||||||||
| Revenue for service provided to the discontinued Wireless operations | 2,794 | 2,191 | (18 | ) | 4,967 | |||||||||||
| Total revenue | 49,830 | 3,790 | (18 | ) | 53,602 | |||||||||||
| Operating expenses | ||||||||||||||||
| Cost of services | 19,887 | 1,073 | (11 | ) | 20,949 | |||||||||||
| Selling, general and administrative | 9,228 | 303 | 10,694 | 20,225 | ||||||||||||
| Depreciation and amortization | 11,323 | (125 | ) | 1,780 | 12,978 | |||||||||||
| Total operating expenses | 40,438 | 1,251 | 12,463 | 54,152 | ||||||||||||
| Operating income (loss) | $ | 9,392 | $ | 2,539 | $ | (12,481 | ) | $ | (550 | ) | ||||||
| Supplemental Information | ||||||
| Broadband Operating Statistics | ||||||
| December 31, 2020 | December 31, 2019 | |||||
| Broadband homes passed (1) | 246,790 | 208,298 | ||||
| Incumbent Cable | 208,691 | 206,575 | ||||
| Glo Fiber | 28,652 | 1,723 | ||||
| Beam | 9,447 | — | ||||
| Broadband customer relationships (2) | 109,458 | 100,890 | ||||
| Residential & SMB RGUs: | ||||||
| Broadband Data | 102,812 | 84,045 | ||||
| Incumbent Cable | 98,555 | 83,919 | ||||
| Glo Fiber | 4,158 | 126 | ||||
| Beam | 99 | — | ||||
| Video | 52,817 | 53,673 | ||||
| Voice | 32,646 | 31,380 | ||||
| Total Residential & SMB RGUs (excludes RLEC) | 188,275 | 169,098 | ||||
| Residential & SMB Penetration (3) | ||||||
| Broadband Data | 41.7 | % | 40.3 | % | ||
| Incumbent Cable | 47.2 | % | 40.6 | % | ||
| Glo Fiber | 14.5 | % | 7.3 | % | ||
| Beam | 1.0 | % | — | % | ||
| Video | 21.4 | % | 25.8 | % | ||
| Voice | 14.8 | % | 16.2 | % | ||
| Fiber route miles | 6,794 | 6,139 | ||||
| Total fiber miles (5) | 394,316 | 320,444 | ||||
_______________
(1) Homes and businesses are considered passed (“homes passed”) if we can connect them to our network without further extending the distribution system. Homes passed is an estimate based upon the best available information. Homes passed will vary among video, broadband data and voice services.
(2) Customer relationships represent the number of billed customers who receive at least one of our services.
(3) Penetration is calculated by dividing the number of users by the number of homes passed or available homes, as appropriate.
(4) Average Revenue Per Data RGU calculation = (Residential & SMB Revenue * 1,000) / average data RGUs / 3 months
(5) Total fiber miles are measured by taking the number of fiber strands in a cable and multiplying that number by the route distance. For example, a 10 mile route with 144 fiber strands would equal 1,440 fiber miles.
| Broadband - Residential and SMB ARPU | ||||||||||||||||
| Quarter Ended December 31, | Year Ended December 31, | |||||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||||
| Residential and SMB Revenue: | ||||||||||||||||
| Broadband | $ | 23,618 | $ | 19,377 | $ | 86,715 | $ | 75,604 | ||||||||
| Incumbent Cable | 22,787 | 19,377 | 85,127 | 75,604 | ||||||||||||
| Glo Fiber | 819 | — | 1,576 | — | ||||||||||||
| Beam | 12 | — | 12 | — | ||||||||||||
| Video | 14,840 | 14,783 | 59,422 | 59,980 | ||||||||||||
| Voice | 2,912 | 2,850 | 11,441 | 11,311 | ||||||||||||
| Discounts and adjustments | (524 | ) | (425 | ) | (2,561 | ) | (4,605 | ) | ||||||||
| Total Revenue | $ | 40,846 | $ | 36,585 | $ | 155,017 | $ | 142,290 | ||||||||
| Average RGUs: | ||||||||||||||||
| Broadband Data | 100,826 | 83,196 | 92,730 | 80,035 | ||||||||||||
| Incumbent Cable | 97,210 | 83,196 | 90,983 | 80,035 | ||||||||||||
| Glo Fiber | 3,534 | — | 1,665 | — | ||||||||||||
| Beam | 82 | — | 82 | — | ||||||||||||
| Video | 53,410 | 54,327 | 53,150 | 56,830 | ||||||||||||
| Voice | 33,310 | 31,113 | 32,381 | 30,726 | ||||||||||||
| ARPU: | ||||||||||||||||
| Broadband | $ | 78.08 | $ | 77.64 | $ | 77.93 | $ | 78.72 | ||||||||
| Incumbent Cable | $ | 78.14 | $ | 77.64 | $ | 77.97 | $ | 78.72 | ||||||||
| Glo Fiber | $ | 77.25 | $ | — | $ | 78.90 | $ | — | ||||||||
| Beam | $ | 73.17 | $ | — | $ | 73.17 | $ | — | ||||||||
| Video | $ | 92.62 | $ | 90.70 | $ | 93.17 | $ | 87.95 | ||||||||
| Voice | $ | 29.14 | $ | 30.53 | $ | 29.44 | $ | 30.68 | ||||||||
| Tower Operating Statistics | ||||||
| December 31, 2020 | December 31, 2019 | |||||
| Macro tower sites | 223 | 225 | ||||
| Tenants (1) | 427 | 404 | ||||
| Average tenants per tower | 1.8 | 1.8 | ||||
_______________
(1) Includes 221, 201 and 174 intercompany tenants for our Wireless operations, (reported as a discontinued operation), as of December 31, 2020, 2019 and 2018, respectively.