XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Shares of Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2022 0        
Beginning balance at Dec. 31, 2022 $ 0        
Ending balance (in shares) at Jun. 30, 2023 0        
Ending balance at Jun. 30, 2023 $ 0        
Beginning balance (in shares) at Dec. 31, 2022   50,110,000      
Beginning balance at Dec. 31, 2022 638,007   $ 57,453 $ 580,554 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 3,856     3,856  
Stock based compensation (in shares)   220,000      
Stock-based compensation 6,730   6,730    
Common stock issued (in shares)   1,000      
Common stock issued 22   22    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (67,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,317)   (1,317)    
Gain on interest rate hedge, net of tax 2,127       2,127
Ending balance (in shares) at Jun. 30, 2023   50,264,000      
Ending balance at Jun. 30, 2023 $ 649,425   62,888 584,410 2,127
Beginning balance (in shares) at Mar. 31, 2023 0        
Beginning balance at Mar. 31, 2023 $ 0        
Ending balance (in shares) at Jun. 30, 2023 0        
Ending balance at Jun. 30, 2023 $ 0        
Beginning balance (in shares) at Mar. 31, 2023   50,247,000      
Beginning balance at Mar. 31, 2023 642,780   60,160 582,620 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 1,790     1,790  
Stock based compensation (in shares)   24,000      
Stock-based compensation 2,878   2,878    
Common stock issued 11   11    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (7,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (161)   (161)    
Gain on interest rate hedge, net of tax 2,127       2,127
Ending balance (in shares) at Jun. 30, 2023   50,264,000      
Ending balance at Jun. 30, 2023 $ 649,425   62,888 584,410 2,127
Beginning balance (in shares) at Dec. 31, 2023 0        
Beginning balance at Dec. 31, 2023 $ 0        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Issuance of redeemable noncontrolling interest (in shares) 81,000        
Issuance of redeemable noncontrolling interest $ 79,380        
Ending balance (in shares) at Jun. 30, 2024 81,000        
Ending balance at Jun. 30, 2024 $ 79,380        
Beginning balance (in shares) at Dec. 31, 2023 50,272,000 50,272,000      
Beginning balance at Dec. 31, 2023 $ 652,670   66,933 584,069 1,668
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 201,824     201,824  
Stock based compensation (in shares)   285,000      
Stock-based compensation 6,673   6,673    
Common stock issued (in shares)   4,100,000      
Common stock issued 71,849   71,849    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (85,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,671)   (1,671)    
Gain on interest rate hedge, net of tax $ 1,737       1,737
Ending balance (in shares) at Jun. 30, 2024 54,572,000 54,572,000      
Ending balance at Jun. 30, 2024 $ 933,082   143,784 785,893 3,405
Beginning balance (in shares) at Mar. 31, 2024 0        
Beginning balance at Mar. 31, 2024 $ 0        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Issuance of redeemable noncontrolling interest (in shares) 81,000        
Issuance of redeemable noncontrolling interest $ 79,380        
Ending balance (in shares) at Jun. 30, 2024 81,000        
Ending balance at Jun. 30, 2024 $ 79,380        
Beginning balance (in shares) at Mar. 31, 2024   50,447,000      
Beginning balance at Mar. 31, 2024 871,643   69,616 798,765 3,262
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (12,872)     (12,872)  
Stock based compensation (in shares)   37,000      
Stock-based compensation 2,538   2,538    
Common stock issued (in shares)   4,100,000      
Common stock issued 71,845   71,845    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (12,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (215)   (215)    
Gain on interest rate hedge, net of tax $ 143       143
Ending balance (in shares) at Jun. 30, 2024 54,572,000 54,572,000      
Ending balance at Jun. 30, 2024 $ 933,082   $ 143,784 $ 785,893 $ 3,405