XML 95 R42.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Schedule of Components of Federal and State Income Taxes | The provision for the federal and state income taxes attributable to (loss) income from continuing operations consisted of the following components:
| Years Ended December 31,
(in thousands) | 2024 |  | 2023 |  | 2022
Current expense (benefit) |  |  |  |  |
Federal taxes | $ | — |  |  | $ | (2,707) |  |  | $ | (1,406) |
State taxes | 89 |  |  | (680) |  |  | (363) |
Total current provision | 89 |  |  | (3,387) |  |  | (1,769) |
Deferred (benefit) expense |  |  |  |  |
Federal taxes | (5,238) |  |  | 4,564 |  |  | (1,062) |
State taxes | (4,521) |  |  | (676) |  |  | (569) |
Total deferred (benefit) expense | (9,759) |  |  | 3,888 |  |  | (1,631) |
Income tax (benefit) expense | $ | (9,670) |  |  | $ | 501 |  |  | $ | (3,400) |
Effective tax rate | 25.4 | % |  | 33.0 | % |  | 18.1 | %
Schedule of Reconciliation of Income Taxes | A reconciliation of income tax (benefit) expense determined by applying the federal and state tax rates to (loss) income from continuing operations before income taxes is as follows:
| Years Ended December 31,
(in thousands) | 2024 |  | 2023 |  | 2022
Expected tax (benefit) expense at federal statutory | $ | (7,986) |  |  | $ | 319 |  |  | $ | (3,952) |
State income tax (benefit) expense, net of federal tax effect | (3,159) |  |  | 268 |  |  | (802) |
Revaluation of deferred tax liabilities | — |  |  | (1,373) |  |  | — |
Excess tax deficiency from share-based compensation and other expense, net | 1,475 |  |  | 764 |  |  | 735 |
Valuation allowance | — |  |  | 523 |  |  | 619 |
Income tax (benefit) expense | $ | (9,670) |  |  | $ | 501 |  |  | $ | (3,400) |
Schedule of Deferred Tax Assets and Liabilities | Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply in the year of reversal or settlement and arise from temporary differences between the US GAAP and tax bases of the following assets and liabilities:
(in thousands) | December 31, 2024 |  | December 31, 2023
Deferred tax assets: |  |  |
Net operating loss carryforwards | $ | 64,599 |  |  | $ | 59,814 |
Business interest limitation carryforwards | 11,669 |  |  | 2,290 |
Accruals and stock-based compensation | 5,274 |  |  | 4,075 |
Leases | 4,399 |  |  | 14,208 |
Other | 12,020 |  |  | 8,995 |
Total gross deferred tax assets | 97,961 |  |  | 89,382 |
Less valuation allowance | — |  |  | (523) |
Net deferred tax assets | 97,961 |  |  | 88,859 |
Deferred tax liabilities: |  |  |
Property, plant and equipment | 239,180 |  |  | 146,302 |
Intangible assets | 17,866 |  |  | 13,837 |
Leases | 5,356 |  |  | 13,616 |
Prepaid assets and other | 3,275 |  |  | 3,251 |
Total gross deferred tax liabilities | 265,677 |  |  | 177,006 |
Net deferred tax liabilities | $ | 167,716 |  |  | $ | 88,147 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration