XML 86 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisition of Horizon (Tables)
 12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price was based upon management’s preliminary valuation of the fair values of tangible and intangible assets acquired and liabilities assumed in the Horizon Transaction, with the excess recorded as goodwill.
(in thousands)Amount
Current and other assets$11,795 
Property, plant and equipment380,101 
Goodwill63,811 
Intangible assets14,249 
Operating lease right-of-use assets7,792 
Other long-term assets1,843 
Total assets acquired479,591 
Current liabilities16,164 
Deferred tax liabilities25,427 
Non-current operating lease liabilities
4,706 
Government grant liabilities7,122 
Other long-term liabilities9,978 
Total liabilities assumed63,397 
Net assets acquired$416,194 
Schedule of Business Acquisition, Pro Forma Information The unaudited pro forma results of the Company, as if the Horizon Transaction had occurred on January 1, 2023, were as follows:
(in thousands)20242023
Operating revenues$343,928 $334,727 
Loss before income taxes
$(42,964)$(16,279)