XML 60 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Shares (no par value)
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2021 0        
Beginning balance at Dec. 31, 2021 $ 0        
Ending balance (in shares) at Dec. 31, 2022 0        
Ending balance at Dec. 31, 2022 $ 0        
Beginning balance (in shares) at Dec. 31, 2021   49,965,000      
Beginning balance at Dec. 31, 2021 642,275   $ 49,351 $ 592,924 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (8,379)     (8,379)  
Amounts reclassified from accumulated other comprehensive income to interest expense 0        
Dividends declared (3,991)     (3,991)  
Stock based compensation (in shares)   194,000      
Stock-based compensation 9,178   9,178    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (49,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,076)   (1,076)    
Ending balance (in shares) at Dec. 31, 2022   50,110,000      
Ending balance at Dec. 31, 2022 $ 638,007   57,453 580,554 0
Ending balance (in shares) at Dec. 31, 2023 0        
Ending balance at Dec. 31, 2023 $ 0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 8,038     8,038  
Unrealized gain on interest rate hedge, net of tax 1,668       1,668
Amounts reclassified from accumulated other comprehensive income to interest expense 0        
Dividends declared (4,523)     (4,523)  
Stock based compensation (in shares)   231,000      
Stock-based compensation 10,823   10,823    
Common stock issued (in shares)   2,000      
Common stock issued 44   44    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (71,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards $ (1,387)   (1,387)    
Ending balance (in shares) at Dec. 31, 2023 50,272,000 50,272,000      
Ending balance at Dec. 31, 2023 $ 652,670   66,933 584,069 1,668
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Issuance of redeemable noncontrolling interest (in shares) 81,000        
Issuance of redeemable noncontrolling interest, net of financing fees paid $ 79,380        
Preferred stock dividends - paid in kind $ 3,084        
Ending balance (in shares) at Dec. 31, 2024 81,000        
Ending balance at Dec. 31, 2024 $ 82,464        
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 193,817     193,817  
Unrealized gain on interest rate hedge, net of tax 1,850       1,850
Amounts reclassified from accumulated other comprehensive income to interest expense (1,665)       (1,665)
Dividends declared (5,460)     (5,460)  
Stock based compensation (in shares)   319,000      
Stock-based compensation 10,651   10,651    
Common stock issued (in shares)   4,103,000      
Common stock issued 71,876   71,876    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (89,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,727)   (1,727)    
Preferred stock dividends - paid in kind (3,084)     (3,084)  
Preferred stock dividends - participating $ (345)     (345)  
Ending balance (in shares) at Dec. 31, 2024 54,605,000 54,605,000      
Ending balance at Dec. 31, 2024 $ 918,583   $ 147,733 $ 768,997 $ 1,853