XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Shares of Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2023 0        
Beginning balance at Dec. 31, 2023 $ 0        
Ending balance (in shares) at Mar. 31, 2024 0        
Ending balance at Mar. 31, 2024 $ 0        
Beginning balance (in shares) at Dec. 31, 2023   50,272,000      
Beginning balance at Dec. 31, 2023 652,670   $ 66,933 $ 584,069 $ 1,668
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 214,696     214,696  
Unrealized gain (loss) on interest rate hedge, net of tax 1,594       1,594
Amounts reclassified from accumulated other comprehensive income to interest expense 0        
Stock based compensation (in shares)   248,000      
Stock-based compensation 4,135   4,135    
Common stock issued 4   4    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (73,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,456)   (1,456)    
Ending balance (in shares) at Mar. 31, 2024   50,447,000      
Ending balance at Mar. 31, 2024 $ 871,643   69,616 798,765 3,262
Beginning balance (in shares) at Dec. 31, 2024 81,000        
Beginning balance at Dec. 31, 2024 $ 82,464        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred stock dividends - paid in kind $ 1,472        
Ending balance (in shares) at Mar. 31, 2025 81,000        
Ending balance at Mar. 31, 2025 $ 83,936        
Beginning balance (in shares) at Dec. 31, 2024 54,605,000 54,605,000      
Beginning balance at Dec. 31, 2024 $ 918,583   147,733 768,997 1,853
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (9,132)     (9,132)  
Unrealized gain (loss) on interest rate hedge, net of tax (222)       (222)
Amounts reclassified from accumulated other comprehensive income to interest expense (408)       (408)
Stock based compensation (in shares)   318,000      
Stock-based compensation 3,897   3,897    
Common stock issued (in shares)   1,000      
Common stock issued 14   14    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (67,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (787)   (787)    
Preferred stock dividends - paid in kind $ (1,472)     (1,472)  
Ending balance (in shares) at Mar. 31, 2025 54,857,000 54,857,000      
Ending balance at Mar. 31, 2025 $ 910,473   $ 150,857 $ 758,393 $ 1,223