XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF TEMPORARY EQUITY AND SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Shares of Common Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2023 0        
Beginning balance at Dec. 31, 2023 $ 0        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred stock dividends - paid in kind $ 1,638        
Issuance of redeemable noncontrolling interest (in shares) 81,000        
Issuance of redeemable noncontrolling interest $ 79,380        
Ending balance (in shares) at Sep. 30, 2024 81,000        
Ending balance at Sep. 30, 2024 $ 81,018        
Beginning balance (in shares) at Dec. 31, 2023   50,272,000      
Beginning balance at Dec. 31, 2023 652,670   $ 66,933 $ 584,069 $ 1,668
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income 196,561     196,561  
Unrealized gain (loss) on interest rate hedge, net of tax 479       479
Amounts reclassified from accumulated other comprehensive income (1,144)       (1,144)
Stock based compensation (in shares)   285,000      
Stock-based compensation 8,239   8,239    
Common stock issued (in shares)   4,101,000      
Common stock issued 71,862   71,862    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (85,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,671)   (1,671)    
Preferred stock dividends (1,638)     (1,638)  
Ending balance (in shares) at Sep. 30, 2024   54,573,000      
Ending balance at Sep. 30, 2024 $ 925,358   145,363 778,992 1,003
Beginning balance (in shares) at Jun. 30, 2024 81,000        
Beginning balance at Jun. 30, 2024 $ 79,380        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred stock dividends - paid in kind $ 1,638        
Ending balance (in shares) at Sep. 30, 2024 81,000        
Ending balance at Sep. 30, 2024 $ 81,018        
Beginning balance (in shares) at Jun. 30, 2024   54,572,000      
Beginning balance at Jun. 30, 2024 933,082   143,784 785,893 3,405
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (5,263)     (5,263)  
Unrealized gain (loss) on interest rate hedge, net of tax (1,686)       (1,686)
Amounts reclassified from accumulated other comprehensive income (716)       (716)
Stock-based compensation 1,566   1,566    
Common stock issued (in shares)   1,000      
Common stock issued 13   13    
Preferred stock dividends (1,638)     (1,638)  
Ending balance (in shares) at Sep. 30, 2024   54,573,000      
Ending balance at Sep. 30, 2024 $ 925,358   145,363 778,992 1,003
Beginning balance (in shares) at Dec. 31, 2024 81,000        
Beginning balance at Dec. 31, 2024 $ 82,464        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred stock dividends - paid in kind $ 4,492        
Ending balance (in shares) at Sep. 30, 2025 81,000        
Ending balance at Sep. 30, 2025 $ 86,956        
Beginning balance (in shares) at Dec. 31, 2024 54,605,000 54,605,000      
Beginning balance at Dec. 31, 2024 $ 918,583   147,733 768,997 1,853
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (27,570)     (27,570)  
Unrealized gain (loss) on interest rate hedge, net of tax 147       147
Amounts reclassified from accumulated other comprehensive income (1,647)       (1,647)
Stock based compensation (in shares)   375,000      
Stock-based compensation 8,650   8,650    
Common stock issued (in shares)   3,000      
Common stock issued 42   42    
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (in shares)   (85,000)      
Shares surrendered for settlement of employee taxes upon issuance of vested equity awards (1,035)   (1,035)    
Preferred stock dividends - paid in kind $ (4,492)     (4,492)  
Ending balance (in shares) at Sep. 30, 2025 54,898,000 54,898,000      
Ending balance at Sep. 30, 2025 $ 892,678   155,390 736,935 353
Beginning balance (in shares) at Jun. 30, 2025 81,000        
Beginning balance at Jun. 30, 2025 $ 85,433        
Increase (Decrease) in Temporary Equity [Roll Forward]          
Preferred stock dividends - paid in kind $ 1,523        
Ending balance (in shares) at Sep. 30, 2025 81,000        
Ending balance at Sep. 30, 2025 $ 86,956        
Beginning balance (in shares) at Jun. 30, 2025   54,897,000      
Beginning balance at Jun. 30, 2025 901,964   153,116 747,848 1,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (9,390)     (9,390)  
Unrealized gain (loss) on interest rate hedge, net of tax 187       187
Amounts reclassified from accumulated other comprehensive income (834)       (834)
Stock-based compensation 2,260   2,260    
Common stock issued (in shares)   1,000      
Common stock issued 14   14    
Preferred stock dividends - paid in kind $ (1,523)     (1,523)  
Ending balance (in shares) at Sep. 30, 2025 54,898,000 54,898,000      
Ending balance at Sep. 30, 2025 $ 892,678   $ 155,390 $ 736,935 $ 353