XML 92 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financial Instruments
12 Months Ended
Dec. 31, 2021
Text Block [Abstract]  
Financial Instruments
26
Financial Instruments
 
26.1
Financial instruments by category
 
(i)
Financial instruments valued at amortized cost
Financial instruments valued at amortized cost represent financial assets and liabilities whose Group’s business model maintained to receive contractual cash flows. Those mentioned above comprise exclusively payments of principal and interest on the principal amount outstanding. Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. When the asset is derecognized, modified, or impaired, gains and losses are recognized in profit or loss.
The Group has the following financial instruments valued at amortized cost:
 
    
December 31,
2021
    
December 31,
2020
 
Financial assets:
                 
Cash and cash equivalents      121,006        58,557  
Restricted cash      1,183        1,429  
Trade receivables      40,825        24,491  
    
 
 
    
 
 
 
Total
  
 
163,014
 
  
 
84,477
 
    
 
 
    
 
 
 
Financial liabilities
                 
Trade payables      12,695        9,973  
Lease liabilities      5,991        6,153  
Loans and financing      3,279        6,359  
Accounts payable from acquisition of subsidiaries      1,470        3,458  
    
 
 
    
 
 
 
Total
  
 
23,435
 
  
 
25,943
 
    
 
 
    
 
 
 
 
(ii)
Financial instruments valued at fair value through profit or loss
Financial instruments are classified at fair value through profit or loss when this classification significantly reduces a possible measurement or recognition inconsistency (sometimes referred to as “accounting mismatch”) that would occur due to the measurement of assets or liabilities or the recognition of their gains and losses on different bases. Gains/losses on financial instruments measured at fair value through profit or loss are recognized as financial income or expense in the profit or loss for the year.
The Group has the following financial instruments valued at fair value through profit or loss:
 
    
Carrying amount
 
    
December 31, 2021
    
December 31, 2020
 
Financial assets:
                 
Current
                 
Marketable securities and
short-term
investments
     177,191        16,969  
Derivative financial instruments (i)      —          174  
    
 
 
    
 
 
 
Total
  
 
177,191
 
  
 
17,143
 
    
 
 
    
 
 
 
 
 
(i)
VTEX Brazil contracted a SWAP derivative financial instrument raised through Itaú Bank designated as hedge of foreign currency debt, with third parties, with a total notional value of US$ 2,053 in December 2021.The hedge contracts have a due date of each quarterly installment to be paid. For the Year ended December 31, 2021, US$ 722 of unrealized gains related to changes in the fair value of foreign exchange SWAP contracts was recognized.
 
    
Carrying amount
 
    
December 31, 2021
    
December 31, 2020
 
Financial liabilities:
                 
Current
                 
Derivative financial instruments (ii)      133        —    
Accounts payable from acquisition of subsidiaries (“earn-out”)
     4,953        542  
    
 
 
    
 
 
 
    
 
5,086
 
  
 
542
 
    
 
 
    
 
 
 
 
(ii)
The Group is hedging the exposure to foreign currency risk related to loans obtained with related parties. VTEX Brazil contracted a
Non-Deliverable
Forward (“NDF”) derivative financial instrument raised through Itaú Bank designated as hedge of foreign currency debt with a total notional value of US$ 4.600 in December 2021, renewing the hedge position that expired in the same month. The hedge contracts have a due date in March 2022. For the Year ended December 31, 2021, US$ 133 of unrealized losses related to changes in the fair value of foreign exchange NDF contracts was recognized.
The Group uses derivative financial instruments to hedge against the risk of change in the foreign exchange rates. Therefore, they are not speculative. The derivative financial instruments designated in hedge operations are initially recognized at fair value on the date on which the derivative contract is executed and are subsequently remeasured to their fair value. Changes in the fair value of any of these derivative instruments are immediately recognized in the income statement under “net financial income.”
For the year ended December 31, 2021, the Group had positions in Swap derivative financial instruments designated as a hedge of foreign currency debt, raised through Itaú bank. The hedge contracts had maturity dates equal to those of the loan raised in foreign currency (note 16), which was also raised through Itaú bank. The last hedge contract matures in March 2023.
The following amounts were recognized in profit or loss in relation to derivatives:
 
    
December 31,
2021
    
December 31,
2020
 
Net gain (loss) on derivative financial instruments
     (193      (174
    
 
 
    
 
 
 
The following amounts were recognized in profit or loss in relation to marketable securities and short-term investments:
 
    
December 31,
2021
    
December 31,
2020
 
Net gain(loss) on marketable securities and short-term investments
     640        1,116  
    
 
 
    
 
 
 
a.
Fair Value Hierarchy
This section provides details about the judgments and estimates made for determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To indicate the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level follows underneath the table.
 
    
December 31, 2021
 
    
Level 1
    
Level 2
    
Level 3
 
Assets
                          
Short-term investments      177,191        —          —    
Liabilities
                          
Derivative financial instruments      —          133        —    
Accounts payable from acquisition of subsidiary (earn out)
     —          —          4,953  
 
    
December 31, 2020
 
    
Level 1
    
Level 2
    
Level 3
 
Assets
                          
Marketable Securities      16,969        —          —    
Derivative financial instruments
     —          174        —    
Liabilities
                          
Accounts payable from acquisition of subsidiary (earn-out)
     —          —          542  
There were no transfers between levels 1 and 2 for recurring fair value measurements during the year.
The Group’s policy is to recognize transfers into and out of fair value hierarchy levels as of the end of the reporting period.
 
   
Level
 1:
The fair value of financial instruments traded in active markets (such as publicly-traded derivatives, and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.
 
   
Level
 2:
The fair value of financial instruments that are not traded in an active market (for example,
over-the-counter
derivatives) is determined using valuation techniques that maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
 
   
Level
 3:
If one or more of the significant inputs are not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.
Specific valuation techniques used to value financial instruments could include:
 
   
the use of quoted market prices or dealer quotes for similar instruments
 
   
for interest rate swaps – the present value of the estimated future cash flows based on observable yield curves
 
   
for foreign currency forwards - the present value of future cash flows based on the forward exchange rates at the balance sheet date
 
The majority of the resulting fair value estimates are included in level 2, except for a contingent consideration payable (“earn-out”), where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.
Fair value measurements using significant unobservable inputs (level 3)
The fair value of the earn-out classified as level 3 is calculated based on the judgment of the Group and the probability of meeting the goals of each acquisition made during the year. The Sale and Purchase agreement of each acquisition established if the clients of the acquired entities migrate to the Groups platform and reach an agreed amount, the seller will be entitled to an earn-out. As of December 31, 2021, the fair value of the earn-out amounts USD 4,953 (2020 – USD 542). Refer to note 3 for more details about the earn-out.
The following table presents changes in the maximum earn-out, which are the only level 3 items for the year ended December 31, 2021:
 
At January 1, 2021
  
 
542
 
    
 
 
 
Acquisitions of subsidiaries      6,483  
Payments of principal/finance charges -
earn-out
     (1,378
Earn-out
adjustments
     (785
Exchange rate effect      91  
    
 
 
 
At December 31, 2021
  
 
4,953
 
 
b.
Fair values of other financial instruments (unrecognized)
The group also has a number of financial instruments which are not measured at fair value in the balance sheet. As at December 31, 2021, for these instruments, the fair values are not different to their carrying amounts, since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature. Differences were identified for the following instruments at December 31, 2021:
 
    
Carrying amount
    
Fair value
 
Financial liabilities:
                 
Loans and financing      3,279        3,472  
    
 
 
    
 
 
 
       3,279        3,472  
    
 
 
    
 
 
 
26.2 Financial risk management
The risk management of the Group is predominantly controlled by a central treasury department (Group treasury) under policies approved by the board of directors. Group treasury identifies, evaluates, and hedges financial risks in close
co-operation
with the Group’s operating units. The board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivative and
non-derivative
financial instruments, and investment of excess liquidity.
 
Where all relevant criteria are met, hedge accounting is applied to remove the accounting mismatch between the hedging instrument and the hedged item. This will effectively result in recognizing interest expense at a fixed interest rate for the hedged floating rate loans and inventory at the fixed foreign currency rate for the hedged purchases.
The main financial risks that the Group is exposed to in carrying out its activities are:
 
a.
Credit risk
Credit risk is the risk of a business counterpart not complying with obligations provided in a financial instrument or contract with the client and resulting in a financial loss. In connection with credit risk related to financial institutions, the Group operates to diversify such exposure among market financial institutions.
 
(i)
Risk Management
The Group monitors the credit risk inherent to financial instruments capable of generating counterparty risk, such as cash and cash equivalents and trading securities, as they are composed of bank deposits and fixed income securities, including bonds, time deposits and fixed income funds.
 
(ii)
Impairment of financial assets
The Group has a single type of financial assets that is subject to the expected credit loss model:
 
   
Trade receivables for provision of consulting services and subscriptions
The loss allowances for financial assets are based on assumptions about risk of default and expected loss rates. The Group uses judgment in making these assumptions and selecting the inputs to the impairment calculation, based on the Group’s history and existing market conditions at the end of each reporting period. Details of the key assumptions and inputs used are disclosed below.
(iii)
Trade receivables and contract assets
The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to unbilled work in progress and have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract assets.
 
To define the loss rate, clients were split into 4 different groups as follows:
 
   
Tier 1 – Clients with yearly GMV greater than 20 million US dollars.
 
   
Tier 2 – Clients with yearly GMV between 1 and 20 million US dollars.
 
   
Tier 3 – Clients with yearly GMV below 1 million US dollars.
 
   
Other – Clients that do not sell through VTEX platform, such as marketplaces and partners or clients that operate only through business units other than VTEX, such as SMB platform and Indeva.
The tier hypothesis was taken into consideration because of the nature of the businesses in each tier. The tier 1 clients, for example, have higher revenue, thus the fixed amount paid related to the take rate is lower, so the more they sell, the more they pay for VTEX. This is a large risk reductor, because when the client has a larger cash flow coming from its commerce operation, they also have a larger invoice, reducing the risk of the invoice not getting paid. For tier 3 clients the fixed amount is larger compared to the variable one, and if the client does not sell much the invoice will not reduce as much as in a tier 1 client. The Group expects that the tier 1 clients would have a lower aging rate than tier 3 and 2 clients.
As of December 31, 2021 and 2020 the percentage provision per type of customer/revenue and age of balance are as follows:
 
    
Days past due
 
  
As of 31 December, 2021
 
    
Current
   
More
than 30
   
More
than 60
   
More
than 120
   
More
than 180
   
More
than 270
   
More
than 300
 
Tier 1
     0.35     2.12     5.93     24.68     53.91     87.56     100.00
Tier 2
     0.57     11.78     26.32     53.94     71.59     95.92     100.00
Tier 3
     1.61     28.20     50.25     80.79     86.94     95.85     100.00
Others
     1.86     9.75     14.68     45.79     77.04     96.97     100.00
 
    
Days past due
 
  
As of 31 December, 2020
 
    
Current
   
More
than 30
   
More
than 60
   
More
than 120
   
More
than 180
   
More
than 270
   
More
than 300
 
Tier 1
     0.12     0.52     1.71     9.03     17.76     41.43     100.00
Tier 2
     1.08     13.56     26.19     48.24     58.13     72.22     100.00
Tier 3
     1.72     27.41     41.91     64.49     73.58     90.03     100.00
Others
     1.88     7.39     13.60     47.15     76.67     87.58     100.00
Impairment losses on trade receivables and contract assets are presented as net impairment losses within operating profit. Subsequent recoveries of amounts previously written off are credited against the same line item.
 
The trade receivables by aging list and the reconciliation of loss allowance to the opening loss are disclosed on note 8.
Trade receivables and contract assets are written off where there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, a failure to make contractual payments for a period greater than 300 days past due.
 
b.
Liquidity risk
Liquidity risk is the risk of the Group and its subsidiaries encountering difficulties in performing the obligations associated with its financial liabilities that are settled with cash payments. The approach of the Group and its subsidiaries in liquidity management is to guarantee, as much as possible, that they will always have sufficient liquidity to perform their obligations upon maturity, under normal and stress conditions, without causing unacceptable losses or with a risk of sullying the reputation of the Group and its subsidiaries.
The table below presents the Group’s
non-derivative
and derivatives financial liabilities divided into the relevant maturity group based on the remaining period from the end of the reporting period and the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
 
    
Less than 1
year
    
Between 1
and 2 years
    
More than 2
years
 
December 31, 2021
                          
Non-derivatives
                          
Accounts payable      29,537        1,243        836  
Loans and financing      2,087        1,253        —    
Lease liabilities      1,105        1,471        3,665  
Accounts payable from acquisition of subsidiaries      4,260        2,274        —    
Other liabilities      133        190        —    
    
 
 
    
 
 
    
 
 
 
Total
non-derivatives
  
 
37,122
 
  
 
6,431
 
  
 
4,501
 
    
 
 
    
 
 
    
 
 
 
Derivatives
                          
Net settled      133        —          —    
    
 
 
    
 
 
    
 
 
 
    
 
133
 
  
 
—  
 
  
 
—  
 
    
 
 
    
 
 
    
 
 
 
    
Less than 1
year
    
Between 1
and 2 years
    
More than 2
years
 
December 31, 2020
                          
Non-derivatives
                          
Accounts payable
     20,709        —          —    
Loans and financing
     2,392        2,327        949  
Lease liabilities
     1,493        1,489        3,171  
Accounts payable from acquisition of subsidiaries
     2,794        1,143        793  
Other current liabilities
     353        —          —    
    
 
 
    
 
 
    
 
 
 
Total
non-derivatives
  
 
27,741
 
  
 
4,959
 
  
 
4,913
 
    
 
 
    
 
 
    
 
 
 
 
c.
Market risk
 
(i)
Foreign Currency risk
The Group considers itself exposed mainly to market risk associated with unfavorable foreign currency movements related to contracts and investments in its subsidiaries as well as in costs and expenses.
The Group is hedging the exposure to foreign currency risk related to loans obtained with related parties and third parties. Refer to note 26.1(b) for additional details.
Foreign currency sensitivity analysis
The table below shows the impact on the Group’s net revenues, costs, operation expenses, net income (loss) from operation and equity for a positive and a negative 10% fluctuation as of December 31, 2021 for all subsidiaries with a functional currency other than U.S dollar.
 
Foreign currency sensitivity analysis
 
    
-10%
    
Actual
    
+10%
 
Net Revenue
     114,714        125,773        136,832  
Cost and operating expenses
     (175,859      (191,702      (207,545
    
 
 
    
 
 
    
 
 
 
Income (loss) from operation
  
 
(61,145
  
 
(65,929
  
 
(70,713
    
 
 
    
 
 
    
 
 
 
Total Shareholders’ Equity
     331,973        327,189        322,404  
A sensitivity analysis is set out below, showing a scenario for foreign exchange risk on financial instruments, computed based on external data along with stressed scenarios (a range of 10% in the foreign exchange rates).
 
    
Exposure at

December 31,
2021
    
Risk
  
-10%
    
+10%
 
         
Assets
     4,147      Brazilian Real /U.S. Dollar      415        (415
         
Liabilities
     (6,216   
(2020 – 5.20
2021 – 5.57)
     (622      622  
         
    
 
 
         
 
 
    
 
 
 
         
    
 
(2,069
       
 
(207
  
 
207
 
         
    
 
 
         
 
 
    
 
 
 
         
Assets
     97      Argentine Peso/U.S. Dollar      10        (10
         
Liabilities
     (2,862   
(2020 – 84.17
2021 – 102.69)
     (286      286  
         
    
 
 
         
 
 
    
 
 
 
         
    
 
(2,765
       
 
(276
  
 
276
 
         
    
 
 
         
 
 
    
 
 
 
         
Assets
     271      Mexican Peso/U.S. Dollar      27        (27
         
Liabilities
     (2,881   
(2020 – 19.92
2021 – 20.45)
     (288      288  
         
    
 
 
         
 
 
    
 
 
 
         
    
 
(2,610
       
 
(261
  
 
261
 
         
    
 
 
         
 
 
    
 
 
 
         
Assets
     15,730      British Pounds/U.S. Dollar      1,573        (1,573
         
Liabilities
     (1,228   
(2020 – 0.73
2021 – 0.74)
     (123      123  
         
    
 
 
         
 
 
    
 
 
 
         
    
 
14,502
 
       
 
1,450
 
  
 
(1,450
    
 
 
         
 
 
    
 
 
 
    
Exposure at

December 31,
2021
    
Risk
  
-10%
    
+10%
 
         
Assets
     8      Colombian Peso/U.S. Dollar      1        (1
         
Liabilities
     (1,920   
(2020 – 3,438.59
2021 – 4,068.51)
     (192      192  
    
 
 
         
 
 
    
 
 
 
    
 
(1,912
       
 
(191
  
 
191
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     525      Peruvian sol/U.S. Dollar      53        (53
         
Liabilities
     (1,193   
(2020 – 3.62
2021 – 3.99)
     (119      119  
    
 
 
         
 
 
    
 
 
 
    
 
(668
       
 
(66
  
 
66
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     472      Euro/U.S. Dollar      47        (47
         
Liabilities
     (41    (2021 – 0.88)      (4      4  
    
 
 
         
 
 
    
 
 
 
    
 
431
 
       
 
43
 
  
 
(43
    
 
 
         
 
 
    
 
 
 
         
Assets
     176      Romanian leu/U.S. Dollar      18        (18
         
Liabilities
     (10    (2021 – 4.35)      (1      1  
    
 
 
         
 
 
    
 
 
 
    
 
166
 
       
 
17
 
  
 
(17
    
 
 
         
 
 
    
 
 
 
         
Assets
     597      Chilean Peso/U.S. Dollar      60        (60
         
Liabilities
     (407   
(2020 – 711.25
2021 – 851.60)
     (41      41  
    
 
 
         
 
 
    
 
 
 
    
 
190
 
       
 
19
 
  
 
(19
    
 
 
         
 
 
    
 
 
 
Total at December 31, 2021
  
 
5,265
 
       
 
528
 
  
 
(528
 
    
Exposure at

December 31,
2020
    
Risk
  
-10%
    
+10%
 
         
Assets
     586      Brazilian Real /U.S. Dollar      59        (59
         
Liabilities
     (7,368    (2019 – 4.03      (737      737  
         
Non-Deliverable
Forward (NDF)
     1,656      2020 – 5.20)      166        (166
    
 
 
         
 
 
    
 
 
 
    
 
(5,126
       
 
-512
 
  
 
512
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     121      Argentine Peso/U.S. Dollar      12        (12
         
Liabilities
     (1,643   
(2019 – 59.89
2020 – 84.17)
     (164      164  
    
 
 
         
 
 
    
 
 
 
    
 
(1,522
       
 
(152
  
 
152
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     26      Mexican Peso/U.S. Dollar      3        (3
         
Liabilities
     (685   
(2019 – 18.89
2020 – 19.92)
     (69      69  
    
 
 
         
 
 
    
 
 
 
    
 
(659
       
 
(66
  
 
66
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     5,620      British Pounds/U.S. Dollar      562        (562
         
Liabilities
     (306   
(2019 – 0.76
2020 – 0.73)
     (31      31  
    
 
 
         
 
 
    
 
 
 
    
 
5,314
 
       
 
531
 
  
 
(531
    
 
 
         
 
 
    
 
 
 
         
Assets
     —        Colombian Peso/U.S. Dollar      —          —    
         
Liabilities
     (94   
(2019 – 3,286.23
2020 – 3,438.59)
     (9      9  
    
 
 
         
 
 
    
 
 
 
    
 
(94
       
 
(9
  
 
9
 
    
 
 
         
 
 
    
 
 
 
         
Assets
     2,295      Chilean Peso/U.S. Dollar      230        (230
         
Liabilities
     (1,909   
(2019 – 754.09
2020 – 711.25)
     (191      191  
    
 
 
         
 
 
    
 
 
 
    
 
386
 
       
 
39
 
  
 
(39
    
 
 
         
 
 
    
 
 
 
Total at December 31, 2020
  
 
(1,701
       
 
(170
  
 
170
 
    
 
 
         
 
 
    
 
 
 
(ii)
Interest rate risk
The interest risk arises from the possibility of the Group incurring losses due to fluctuations in interest rates in respect of fair value of future cash flows of a financial instrument.
The main exposure of the Group to interest rate risk is related to loans and financing payable subject to variable interest rate, principally the CDI (Interbank Deposit Certificates) rate of Brazil. The Group’s investments are made for capital preservation purposes and the Group does not go into investments for trading or speculative purposes. The Group’s trade receivables, accounts payable and other liabilities do not bear interest.
The following table summarizes the Group’s financial instruments exposed to an interest rate risk:
 
Loan and Financing
  
Book value
    
Interest rate
risk
 
BNDES
     891        TJLP (i) 
Itaú
     2,388       
CDI + 2.5
% (ii) 
Total
     3,279           
Accounts payable on acquisition of subsidiaries
     1,470       
CDI + 5
% (ii)
 
(i)
TJLP: Long term interest rate based on inflation in Brazil.
(ii)
CDI: Interbank Deposit Certificates. This means the Brazilian interbank deposit (
Certificado de Depósito Interbancário
) rate, which is an average of interbank overnight rates in Brazil.
As of December 31, 2021 and 2020, the Group is not materially exposed to the risk of changes in market interest rates mostly due to the purpose of its investments.
26.3 Capital management
The policy of the Group is to maintain a strong capital base to secure investor, creditor, and market confidence and also to sustain future development of the business. Management monitors the return on capital, as well as the dividend yield to ordinary shareholders.
In addition, the Group objectives to manage capital are to safeguard its ability to continue as a going concern to provide returns for shareholders and benefits for other stakeholders, to maintain an optimal capital structure to reduce the cost of capital, and to have resources available for optimistic opportunities.
To maintain or adjust the capital structure of the Group, management can make, or propose to the shareholders when their approval is required, adjustments to the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce, for example, debt.
The Group monitors capital based on the net cash / net debt.
The Group’s strategy is to keep positive net cash. The net cash as of December 31, 2021 and 2020 was as follows:
 
    
December 31, 2021
    
December 31, 2020
 
Loans and financing      3,279        6,359  
Lease liabilities      5,991        6,153  
Accounts payable from acquisition of subsidiaries      6,423        4,000  
(-) Cash and cash equivalent      (121,006      (58,557
    
 
 
    
 
 
 
Net cash/debt
  
 
(105,313
  
 
(42,045
    
 
 
    
 
 
 
Total Equity attributable to VTEX’s shareholders      327,182        75,622  
    
 
 
    
 
 
 
Financial leverage ratio - %
  
 
(0.32
  
 
(0.55