XML 95 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Instruments
12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Financial Instruments
 
26
Financial Instruments
 
26.1
Financial instruments by category
 
(i)
Financial instruments valued at amortized cost
Financial instruments valued at amortized cost represent financial assets and liabilities whose Group’s business model maintained to receive contractual cash flows. Those mentioned above comprise exclusively payments of principal and interest on the principal amount outstanding. Financial assets at amortized cost are subsequently measured using the effective interest method and are subject to impairment. When the asset is derecognized, modified, or impaired, gains and losses are recognized in profit or loss.
 
The Group has the following financial instruments valued at amortized cost:
 
    
December 31, 2022
    
December 31, 2021
 
Financial assets:
                 
Cash and cash equivalents
     24,394        121,006  
Restricted cash
     1,608        1,183  
Marketable securities
     10,119        —    
Trade receivables
     42,276        40,825  
    
 
 
    
 
 
 
Total
  
 
78,397
 
  
 
163,014
 
    
 
 
    
 
 
 
Financial liabilities:
                 
Trade payables
     14,064        12,695  
Lease liabilities
     5,635        5,991  
Loans and financing
     1,153        3,279  
Accounts payable from acquisition of subsidiaries
     —          1,470  
    
 
 
    
 
 
 
Total
  
 
20,852
 
  
 
23,435
 
    
 
 
    
 
 
 
 
(ii)
Financial instruments valued at fair value through profit or loss
The Group has the following financial instruments valued at fair value through profit or loss:
 
    
Carrying amount
 
    
December 31, 2022
    
December 31, 2021
 
Financial assets:
                 
Short-term investments
     204,045        177,191  
Derivative financial instruments (i)
     117        —    
    
 
 
    
 
 
 
Total
  
 
204,162
 
  
 
177,191
 
    
 
 
    
 
 
 
 
    
Carrying amount
 
    
December 31, 2022
    
December 31, 2021
 
Financial liabilities:
                 
Derivative financial instruments
     —          133  
Accounts payable from acquisition of subsidiary (“earn out”)
     299        4,953  
    
 
 
    
 
 
 
Total
  
 
299
 
  
 
5,086
 
    
 
 
    
 
 
 
 
(i)
In 2022, VTEX ARG had positions in future derivative financial instruments raised through Matba Rofex designated as forei
g
n exchange protection for intercompany loans obtained with VTEX UK, with a total notional value of US$5,000 and last maturity date in March 2023.
The Group uses derivative financial instruments to hedge against the risk of change in the foreign exchange rates. Therefore, they are not speculative. The derivative financial instruments designated in hedge operations are initially recognized at fair value on the date on which the derivative contract is executed and are subsequently remeasured to their fair value. Changes in the fair value of any of these derivative instruments are immediately recognized in the income statement under “financial results, net.”
For the years ended December 31, 2022 and 2021 the Group had positions in Swap derivative financial instruments designated as a hedge of foreign currency debt, raised through Itaú bank. The hedge contracts had maturity dates equal to those of the loan raised in foreign currency (note 16), which was also raised through Itaú bank. The contract is due May 2023. Additionally, on December 31, 2022, the Group also had positions in future derivative financial instruments designed as a hedge of foreign currency risk related to intercompany transactions. The hedge contracts had maturity dates equal to those of the principal, which was raised through Matba Rofex. The last hedge contract is due March 2023.
 
The following amounts were recognized in profit or loss in relation to financial instruments:
 
    
December

31, 2022
    
December

31, 2021
    
December

31, 2020
 
Net gain (loss) on financial instruments
     2,364        (193      (174
    
 
 
    
 
 
    
 
 
 
The following amounts were recognized in profit or loss in relation to marketable securities and short-term investments:
 
    
December

31, 2022
    
December

31, 2021
    
December

31, 2020
 
Net gain (loss) on marketable securities and short-term investments
     (4,766      640        1,116  
    
 
 
    
 
 
    
 
 
 
 
a.
Fair value hierarchy
This section provides details about the judgments and estimates made for determining the fair values of the financial instruments recognized and measured at fair value in the financial statements. The Group has classified its financial instruments into the three levels prescribed under the accounting standards to indicate the reliability of the inputs used in determining fair value. An explanation of each level follows underneath the table.
 
    
December 31, 2022
 
    
Level 1
    
Level 2
    
Level 3
 
Assets
                          
Short-term investments
     204,045        —          —    
Derivative financial instruments
     —          117        —    
Liabilities
                          
Accounts payable from acquisition of subsidiary (“earn-out”)
     —          —          299  
 
    
December 31, 2021
 
    
Level 1
    
Level 2
    
Level 3
 
Assets
                          
Short-term investments
     177,191        —          —    
Liabilities
                          
Derivative financial instruments
     —          133        —    
Accounts payable from acquisition of subsidiary (“earn-out”)
     —          —          4,953  
 
There were no transfers between levels 1, 2, and 3 for recurring fair value measurements during the year.

The Group’s policy is to recognize transfers into and out of fair value hierarchy levels as of the end of the reporting period.
 
 
 
Level
 1
: The fair value of financial instruments traded in active markets (such as publicly-traded derivatives, and equity securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the Group is the current bid price. These instruments are included in level 1.
 
 
 
Level
 2
: The fair value of financial instruments that are not traded in an active market (for example,
over-the-counter
derivatives) is determined using valuation techniques that maximize the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
 
 
 
Level
 3
: If one or more of the significant inputs are not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities.
Specific valuation techniques used to value financial instruments could include:
 
 
 
the use of quoted market prices or dealer quotes for similar instruments
 
 
 
for interest rate swaps – the present value of the estimated future cash flows based on observable yield curves
 
 
 
for foreign currency forwards - the present value of future cash flows based on the forward exchange rates at the balance sheet date
The majority of the resulting fair value estimates are included in level 1, except for a contingent consideration payable
(“earn-out”),
where the fair values have been determined based on present values and the discount rates used were adjusted for counterparty or own credit risk.
Fair value measurements using significant unobservable inputs (level 3)
The fair value of the
earn-out
classified as level 3 is calculated based on the judgment of the Group and the probability of meeting the goals of each acquisition made during the year. The sale and purchase agreement of each acquisition is established if the clients of the acquired entities migrate to the Groups platform and reach an agreed amount, the seller will be entitled to an
earn-out.
As at December 31, 2022, the fair value of the
earn-out
amounts US$299 (2021- US$4,953). Refer to note 3 for more details about the
earn-out.
The following table presents the changes in level 3 items for the year ended on December 31, 2022:
 
    
2022
    
2021
 
Opening balance on January 1
  
 
4,953
 
  
 
542
 
Acquisitions of subsidiaries
     —          6,483  
Payments of principal/finance charges - earn-out
     (916      (1,378
Earn-out adjustment
     (3,740      (785
Exchange differences
     2        91  
    
 
 
    
 
 
 
Closing balance on December 31
  
 
299
 
  
 
4,953
 
    
 
 
    
 
 
 
 
b.
Fair values of other financial instruments (unrecognized)
The Group also has several financial instruments which are not measured at fair value in the balance sheet. As at December 31, 2022, these instruments’ fair values are not different from their carrying amounts since the interest receivable/payable is either close to current market rates or the instruments are short-term in nature. Differences were identified for the following instruments at December 31, 2022:
 
    
Carrying amount
    
Fair value
 
Financial assets:
                 
Marketable securities
     10,119        9,948  
    
 
 
    
 
 
 
Total
  
 
10,119
 
  
 
9,948
 
    
 
 
    
 
 
 
Financial liabilities:
                 
Loans and financing
     1,153        990  
    
 
 
    
 
 
 
Total
  
 
1,153
 
  
 
990
 
    
 
 
    
 
 
 
 
26.2
Financial risk management
The risk management of the Group is predominantly controlled by a central treasury department (Group treasury) under policies approved by the board of directors. Group treasury identifies, evaluates, and hedges financial risks in close
co-operation
with the Group’s operating units. The board provides written principles for overall risk management and policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivatives and
non-derivative
financial instruments, and investment of excess liquidity.
The main financial risks that the Group is exposed to in carrying out its activities are:
 
a.
Credit risk
Credit risk is the risk of a business counterpart not complying with obligations provided in a financial instrument or contract with the client and resulting in a financial loss. In connection with credit risk related to financial institutions, the Group operates to diversify such exposure among market financial institutions.
 
(i)
Risk Management
The Group monitors the credit risk inherent to financial instruments capable of generating counterparty risk, such as cash and cash equivalents and trading securities, as they are composed of bank deposits and fixed income securities, including bonds, time deposits and fixed income funds.
 
(ii)
Impairment of financial assets 
The Group has a single type of financial assets that is subject to the expected credit loss model:
 
 
 
Trade receivables from consulting services and subscriptions;
The expected credit losses for financial assets are based on assumptions about risk of default and expected loss rates. The Group uses judgment in making these assumptions and selecting the inputs to the impairment calculation, based on the Group’s history and existing market conditions at the end of each reporting period. Details of the key assumptions and inputs used are disclosed below.
 
(iii)
Trade receivables and contract assets
The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected credit losses for all trade receivables and contract assets.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk characteristics and the days past due. The contract assets relate to unbilled work in progress and have substantially the same risk characteristics as the trade receivables for the same types of contracts. The Group has therefore concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract assets.
To define the loss rate, clients were split into 4 different groups as follows:
 
   
Tier 1 – Clients with yearly GMV greater than 20 million US dollars.
 
   
Tier 2 – Clients with yearly GMV between 1 and 20 million US dollars.
 
   
Tier 3 – Clients with yearly GMV below 1 million US dollars.
 
   
Other – Clients that do not sell through VTEX platform, such as marketplaces and partners or clients that operate only through business units other than VTEX, such as SMB.
The tier hypothesis was taken into consideration because of the nature of the businesses in each tier. The tier 1 clients, for example, have higher revenue, thus the fixed amount paid related to the take rate is lower, so the more they sell, the more they pay for VTEX. This is a large risk reducer, because when the client has a larger cash flow coming from its commerce operation, they also have a larger invoice, reducing the risk of the invoice not getting paid. For tier 3 clients the fixed amount is larger compared to the variable one, and if the client does not sell much the invoice will not reduce as much as in a tier 1 client. The Group expects that the tier 1 clients would have a lower aging rate than tier 3 and 2 clients.

As of December 31, 2022 and 2021 the percentage provision per type of customer/revenue and age of balance are as follows:
 
    
Days past due
 
    
As of December 31, 2022
 
    
Current
   
More

than 30
   
More

than 60
   
More

than 120
   
More

than 180
   
More

than 270
   
More

than 300
 
Tier 1
     0.28     1.66     4.18     16.82     47.00     87.08     100.00
Tier 2
     0.43     10.86     24.25     50.98     68.68     92.28     100.00
Tier 3
     1.15     18.72     30.24     56.91     77.94     96.91     100.00
Others
     0.92     5.61     12.50     74.13     95.64     98.57     100.00
 
    
Days past due
 
    
As of December 31, 2021
 
    
Current
   
More

than 30
   
More

than 60
   
More

than 120
   
More

than 180
   
More

than 270
   
More

than 300
 
Tier 1
     0.35     2.12     5.93     24.68     53.91     87.56     100.00
Tier 2
     0.57     11.78     26.32     53.94     71.59     95.92     100.00
Tier 3
     1.61     28.20     50.25     80.79     86.94     95.85     100.00
Others
     1.86     9.75     14.68     45.79     77.04     96.97     100.00
Impairment losses on trade receivables and contract assets are presented as net impairment losses within operating profit. Subsequent recoveries of amounts previously written off are credited against the same line item.
The trade receivables by aging list and the reconciliation of expected credit losses to the opening loss are disclosed on note 8.
Trade receivables and contract assets are written off where there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, a failure to make contractual payments for a period greater than 300
days past due.

b.
Liquidity risk
Liquidity risk is the risk of the Group and its subsidiaries encountering difficulties in performing the obligations associated with its financial liabilities that are settled with cash payments. The approach of the Group and its subsidiaries in liquidity management is to guarantee, as much as possible, that they will always have sufficient liquidity to perform their obligations upon maturity, under normal and stress conditions, without causing unacceptable losses or with a risk of sullying the reputation of the Group and its subsidiaries.
The table below presents the Group’s
non-derivative
and derivatives financial liabilities divided into the relevant maturity group based on the remaining period from the end of the reporting period and the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows.
 
    
Less than 1
year
    
Between 1
and 2 years
    
More than 2
years
 
December 31, 2022
                          
Non-derivatives
                          
Account payables
     34,136        372        208  
Loans and financing
     1,153        —          —    
Lease liabilities
     1,898        1,804        2,437  
Accounts payable from acquisition of subsidiaries
  
 
299
 
  
 
—  
 
  
 
—  
 
Other liabilities
  
 
70
 
  
 
—  
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
Total non-derivatives
  
 
37,556
 
  
 
2,176
 
  
 
2,645
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
Less than 1
year
 
  
Between 1
and 2 years
 
  
More than 2
years
 
December 31, 2021
  
  
  
Non-derivatives
  
  
  
Account payables
  
 
29,537
 
  
 
1,243
 
  
 
836
 
Loans and financing
  
 
2,087
 
  
 
1,253
 
  
 
—  
 
Lease liabilities
  
 
1,105
 
  
 
1,471
 
  
 
3,665
 
Accounts payable from acquisition of subsidiaries
  
 
4,260
 
  
 
2,274
 
  
 
—  
 
Other liabilities
  
 
133
 
  
 
190
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
Total non-derivatives
  
 
37,122
 
  
 
6,431
 
  
 
4,501
 
  
 
 
 
  
 
 
 
  
 
 
 
Derivatives
  
  
  
Net settled
  
 
133
 
  
 
—  
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
Total derivatives
  
 
133
 
  
 
—  
 
  
 
—  
 
  
 
 
 
  
 
 
 
  
 
 
 
 
c.
Market risk
 
(i)
Foreign Currency
risk
The Group considers itself exposed
mainly
to market risk associated with unfavorable foreign currency movements related to contracts and investments in its subsidiaries as well as in costs and expenses.
The Group is hedging the exposure to foreign currency risk related to loans obtained with related parties and third parties. Refer to note 26.1 for additional details.
Foreign currency sensitivity analysis
The table below shows the impact on the Group’s net revenues, costs, operation expenses, net income (loss) from operation and equity for a positive and a negative 10% fluctuation as of December 31, 2022 for all subsidiaries with a functional currency other than U.S dollar.
 
    
Foreign currency sensitivity analysis
 
    
-10%
    
Actual
    
+10%
 
Net revenue
     143,420        157,620        171,820  
Costs and operating expenses
     (190,016      (207,539      (225,062
  
 
 
    
 
 
    
 
 
 
Loss from operation
  
 
(46,596
  
 
(49,919
  
 
(53,243
  
 
 
    
 
 
    
 
 
 
Total Shareholders’ equity
  
 
278,001
 
  
 
274,677
 
  
 
271,354
 
A sensitivity analysis is set out below, showing a scenario for foreign exchange risk on financial instruments, computed based on external data along with stressed scenarios (a range of 10% in the foreign exchange rates).
 
    
Exposure at
December

31, 2022
    
Risk
   
-10%
    
10%
 
Assets
     12,171     


Brazilian Real
/U.S. Dollar
(2021 – 5.57
2022 – 5.29)
 
 
 
 
    1,217      (1,217
Liabilities
     (2,603     (260      260
  
 
 
   
 
 
    
 
 
 
     9,568        957      (957
  
 
 
      
 
 
    
 
 
 
Assets
     114     


Argentine
Peso/U.S.
Dollar (2021 –
102.69 2022 –
177.10)
 
 
 
 
 
    11      (11
Liabilities
     (8,647        (865      865
  
 
 
      
 
 
    
 
 
 
     (8,533        (854      854
  
 
 
      
 
 
    
 
 
 
Assets
     115     



Mexican
Peso/U.S.
Dollar (2021 –
20.45 2022 –
19.48)
 
 
 
 
 
    12      (12
Liabilities
             
  
 
 
   
 
 
    
 
 
 
     115        12      (12
  
 
 
      
 
 
    
 
 
 
Assets
     5,356     



British
Pounds/U.S.
Dollar (2021 –
0.74 2022 –
0.83)
 
 
 
 
 
    536      (536
Liabilities
     (1,894     (189      189
  
 
 
   
 
 
    
 
 
 
     3,462        347      (347
  
 
 
      
 
 
    
 
 
 
Assets
     579     



Colombian
Peso/U.S.
Dollar (2021 –
4,068.51 2022
– 4,846.04)
 
 
 
 
 
    58      (58
Liabilities
     (535     (54      54
  
 
 
   
 
 
    
 
 
 
     44        4      (4
  
 
 
      
 
 
    
 
 
 
Assets
     240     


Peruvian sol/
U.S. Dollar
(2021 – 3.99
2022 – 3.81)

 
 
 
    24      (24
Liabilities
     (973     (97      97
  
 
 
   
 
 
    
 
 
 
     (733        (73      73
  
 
 
      
 
 
    
 
 
 
Assets
     1,589     



Chilean Peso/
U.S. Dollar
(2021 –
851.60 2022 –
852.17)

 
 
 
 
    159      (159
Liabilities
     (661     (66      66
  
 
 
      
 
 
    
 
 
 
     928        93      (93
  
 
 
      
 
 
    
 
 
 
Total at December 31, 2022
  
 
4,851
 
    
 
486
 
  
 
(486
  
 
 
      
 
 
    
 
 
 
 
                                                                                                   
    
Exposure at
December 31,
2021
    
Risk
  
-10%
    
10%
 
Assets
  
 
4,147
  
Brazilian
Real /U.S. Dollar (2020 –5.20
2021 – 5.57)
  
 
415
  
 
(415
Liabilities
  
 
(6,216
  
 
(622
  
 
622
  
 
 
       
 
 
    
 
 
 
  
 
(2,069
     
 
(207
  
 
207
 
  
 
 
       
 
 
    
 
 
 
Assets
  
 
97
  
Argentine
Peso/U.S. Dollar (2020 – 84.17 2021 – 102.69)
  
 
10
  
 
(10
Liabilities
  
 
(2,862
  
 
(286
  
 
286
  
 
 
       
 
 
    
 
 
 
  
 
(2,765
     
 
(276
  
 
276
 
  
 
 
       
 
 
    
 
 
 
Assets
  
 
271
  
Mexican
Peso/U.S. Dollar (2020 – 19.92 2021 – 20.45)
  
 
27
  
 
(27
Liabilities
  
 
(2,881
  
 
(288
  
 
288
  
 
 
       
 
 
    
 
 
 
  
 
(2,610
     
 
(261
  
 
261
 
  
 
 
       
 
 
    
 
 
 
Assets
  
 
15,730
  
British Pounds/U.S. Dollar (2020 – 0.73 2021 – 0.74)
  
 
1,573
  
 
(1,573
Liabilities
  
 
(1,228
  
 
(123
  
 
123
  
 
 
       
 
 
    
 
 
 
  
 
14,502
 
     
 
1,450
 
  
 
(1,450
  
 
 
       
 
 
    
 
 
 
Assets
  
 
8
  
Colombian Peso/U.S. Dollar (2020 – 3,438.59 2021 – 4,068.51)
  
 
1
  
 
(1
Liabilities
  
 
(1,920
  
 
(192
  
 
192
  
 
 
       
 
 
    
 
 
 
  
 
(1,912
     
 
(191
  
 
191
 
  
 
 
       
 
 
    
 
 
 
Assets
  
 
525
  
Peruvian sol/U.S. Dollar (2020 – 3.62 2021 – 3.99)
  
 
53
  
 
(53
Liabilities
  
 
(1,193
  
 
(119
  
 
119
  
 
 
       
 
 
    
 
 
 
  
 
(668
     
 
(66
  
 
66
 
  
 
 
       
 
 
    
 
 
 
Assets
  
 
472
  
Euro/U.S. Dollar
(2021 – 0.88)
  
 
47
  
 
(47
Liabilities
  
 
(41
  
 
(4
  
 
4
  
 
 
       
 
 
    
 
 
 
  
 
431
 
     
 
43
 
  
 
(43
  
 
 
       
 
 
    
 
 
 
 
                                                                                                   
Assets    
  
 
176
  
Romanian
leu/U.S. Dollar
(2021 – 4.35)
  
 
18
  
 
     (18
Liabilities
  
 
(10
  
 
      (1
  
 
1
  
 
 
       
 
 
    
 
 
 
  
 
166
 
     
 
17
 
  
 
(17
  
 
 
       
 
 
    
 
 
 
Assets
  
 
597
  
Chilean
Peso/U.S.
Dollar
(2020 – 711.25
2021 – 851.60)
  
 
60
  
 
(60
Liabilities
  
 
(407
  
 
(41
  
 
41
  
 
 
       
 
 
    
 
 
 
  
 
190
 
     
 
19
 
  
 
(19
  
 
 
       
 
 
    
 
 
 
Total at December 31, 2021
  
 
5,265
 
     
 
528
 
  
 
(528
 
(ii)
Interest rate risk
The interest risk arises from the possibility of the Group incurring losses due to fluctuations in interest rates in respect of fair value of future cash flows of a financial instrument.
The Group’s exposure to market risk for changes in interest rates relates primarily to the cash, cash equivalents, restricted cash, marketable securities and short-term investments. The Group investments are made for capital preservation purposes, and the Group does not enter into investments for trading or speculative purposes. The Group’s trade receivables account payable, and other liabilities do not bear interest.
The Group’s cash, cash equivalents, restricted cash, marketable securities and short-term investments consist primarily of interest-bearing accounts held by our parent company in USD. Such interest-earning instruments carry a degree of interest rate risk. To minimize interest rate risk, the Group maintains its portfolio of cash equivalents in a variety of investment-grade securities, which include commercial papers, money market funds, and government and
non-government
debt securities. Because of the short-term maturities of the Group’s cash, cash equivalents, restricted cash, and marketable securities, as of December 31, 2022, we are not materially exposed to the risk of changes in market interest rates.
The Group also has financial liabilities that are exposed to interest rate risk, as described in note 16.1. Such liabilities are exposed to the long term interest rate based on inflation in Brazil (“TJLP”) and Brazilian interbank deposit rate (
Certificado de Depósitos Interbancários
or
“CDI”)
, which is an average of interbank overnight rates in Brazil.
 
26.3
Capital management
The policy of the Group is to maintain a strong capital base to secure investor, creditor, and market confidence and also to sustain future development of the business. Management monitors the return on capital.
In addition, the Group objectives to manage capital are to safeguard its ability to continue as a going concern to provide returns for shareholders and benefits for other stakeholders, to maintain an optimal capital structure to reduce the cost of capital, and to have resources available for optimistic opportunities.
 
To maintain or adjust the capital structure of the Group, management can make, or propose to the shareholders when their approval is required, adjustments to the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce, for example, debt.
The Group monitors capital based on the adjusted net cash / net debt. Adjusted net cash / net debt is calculated as adjusted cash (including cash equivalents, marketable securities and short-term investments in the consolidated statement of financial position), net of debt (loans and financing, lease liabilities and accounts payable from acquisition of subsidiaries as shown in the consolidated statement of financial position)
The Group’s strategy is to keep positive adjusted net cash. The adjusted net cash as of December 31, 2022 and 2021 was as follows:
 
    
December 31, 2022
   
December 31, 2021
 
Loans and financing
     1,153       3,279  
Lease liabilities
     5,635       5,991  
Accounts payable from acquisition of subsidiaries
     299       6,423  
(-) Cash and cash equivalent
     (24,394     (121,006
(-) Short-term and Marketable securities
     (214,164     (177,191
  
 
 
   
 
 
 
Adjusted net cash/debt
  
 
(231,471
 
 
(282,504
  
 
 
   
 
 
 
Total Equity attributable to VTEX’s shareholders
     274,658       327,182  
  
 
 
   
 
 
 
Financial leverage ratio
  
 
84.28
 
 
86.34