XML 13 R54.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information - Summary of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Revenue $ 707,091 $ 646,380 $ 1,417,439 $ 1,312,795
Adjusted Gross Margin 312,824 286,963 633,546 573,828
Adjusted EBITDA 227,573 214,548 471,159 425,811
Depreciation and amortization 76,556 70,703 166,617 152,337
Adjusted Capital Expenditures 81,285 66,756 157,524 124,067
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 286,942 260,526 590,517 528,829
Depreciation and amortization 47,190 42,472 104,531 85,507
Adjusted Capital Expenditures 67,015 54,697 134,537 108,410
Operating Segments [Member] | Travel Network [Member]        
Segment Reporting Information [Line Items]        
Revenue 494,515 462,337 1,002,445 954,064
Adjusted Gross Margin 225,927 217,161 470,046 453,809
Adjusted EBITDA 205,957 197,971 438,044 412,814
Depreciation and amortization 15,280 15,772 29,624 31,809
Adjusted Capital Expenditures 14,473 15,307 27,558 30,620
Operating Segments [Member] | Airline And Hospitality Solutions [Member]        
Segment Reporting Information [Line Items]        
Revenue 216,632 186,573 421,532 363,290
Adjusted Gross Margin 95,782 75,259 184,981 140,799
Adjusted EBITDA 80,985 62,555 152,473 116,015
Depreciation and amortization 31,910 26,700 74,907 53,698
Adjusted Capital Expenditures 52,542 39,390 106,979 77,790
Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenue (4,056) (2,530) (6,538) (4,559)
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted Gross Margin (8,885) (5,457) (21,481) (20,780)
Adjusted EBITDA (59,369) (45,978) (119,358) (103,018)
Depreciation and amortization 29,366 28,231 62,086 66,830
Adjusted Capital Expenditures $ 14,270 $ 12,059 $ 22,987 $ 15,657