XML 36 R23.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Debt (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2016
Debt Disclosure [Abstract] |
Schedule of Outstanding Debt | The following table sets forth the face values of our outstanding debt as of September 30, 2016 and December 31, 2015 (in thousands):
| Rate |  | Maturity |  | September 30, 2016 |  | December 31, 2015
Senior secured credit facilities: |  |  |  |  |  |  |  |  |
Term A facility(1) | L + 2.50% |  | November 2018 |  | $ | 592,500 |  |  | $ | — |
Term B facility | L + 3.00% |  | February 2019 |  | 1,420,896 |  |  | 1,721,750 |
Incremental term loan facility | L + 3.50% |  | February 2019 |  | 282,354 |  |  | 342,125 |
Term C facility | L + 3.00% |  | December 2017 |  | 49,313 |  |  | 49,313 |
New Revolver, $400 million(1) | L + 2.50% |  | November 2018 |  | — |  |  | — |
Extended Revolver, $370 million (2) | L + 2.75% |  | February 2019 |  | — |  |  | — |
Unextended Revolver, $35 million (2) | L + 3.75% |  | February 2018 |  | — |  |  | — |
Senior unsecured notes due 2016 | 8.35% |  | March 2016 |  | — |  |  | 165,000 |
5.375% senior secured notes due 2023 | 5.375% |  | April 2023 |  | 530,000 |  |  | 530,000 |
5.25% senior secured notes due 2023 | 5.25% |  | November 2023 |  | 500,000 |  |  | 500,000 |
Mortgage facility | 5.80% |  | April 2017 |  | 80,065 |  |  | 80,984 |
Capital lease obligations |  |  |  |  | 9,529 |  |  | 6,502 |
Face value of total debt outstanding |  |  |  |  | 3,464,657 |  |  | 3,395,674 |
Less current portion of debt outstanding |  |  |  |  | (115,345 | ) |  | (190,687 | )
Face value of long-term debt outstanding |  |  |  |  | $ | 3,349,312 |  |  | $ | 3,204,987 |
______________________________
(1) | The Term Loan A and the New Revolver mature in July 2021 and include an accelerated maturity of November 19, 2018 if on November 19, 2018 the Term Loan B and Incremental Term Loan Facility have not been repaid in full or refinanced with a maturity date subsequent to July 18, 2021.
(2) | Replaced on July 18, 2016 by the New Revolver.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration