XML 63 R50.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Summary of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Revenue $ 838,982 $ 785,002 $ 2,543,767 $ 2,202,441
Adjusted Gross Profit 344,981 346,808 1,106,442 980,354
Adjusted EBITDA 237,857 241,666 796,821 712,825
Depreciation and amortization 109,230 88,237 303,956 254,854
Adjusted Capital Expenditures 110,948 95,189 318,809 252,713
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 314,937 316,505 1,014,581 907,022
Depreciation and amortization 61,251 48,310 171,805 152,841
Adjusted Capital Expenditures 94,753 80,327 273,373 214,864
Operating Segments [Member] | Travel Network [Member]        
Segment Reporting Information [Line Items]        
Revenue 582,364 569,190 1,805,750 1,571,635
Adjusted Gross Profit 255,657 263,732 842,557 733,778
Adjusted EBITDA 219,865 231,230 744,626 669,274
Depreciation and amortization 19,519 15,947 57,725 45,571
Adjusted Capital Expenditures 25,763 18,957 72,918 46,515
Operating Segments [Member] | Airline And Hospitality Solutions [Member]        
Segment Reporting Information [Line Items]        
Revenue 262,391 218,978 752,940 640,510
Adjusted Gross Profit 114,136 99,373 323,481 284,354
Adjusted EBITDA 95,072 85,275 269,955 237,748
Depreciation and amortization 41,732 32,363 114,080 107,270
Adjusted Capital Expenditures 68,990 61,370 200,455 168,349
Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenue (5,773) (3,166) (14,923) (9,704)
Corporate [Member]        
Segment Reporting Information [Line Items]        
Adjusted Gross Profit (24,812) (16,297) (59,596) (37,778)
Adjusted EBITDA (77,080) (74,839) (217,760) (194,197)
Depreciation and amortization 47,979 39,927 132,151 102,013
Adjusted Capital Expenditures $ 16,195 $ 14,862 $ 45,436 $ 37,849