XML 34 R21.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Debt (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2017
Debt Disclosure [Abstract] |
Schedule of Outstanding Debt | The following table sets forth the face values of our outstanding debt as of March 31, 2017 and December 31, 2016 (in thousands):
| Rate |  | Maturity |  | March 31, 2017 |  | December 31, 2016
Senior secured credit facilities: |  |  |  |  |  |  |  |  |
Term Loan A | L + 2.50% |  | July 2021 |  | $ | 577,500 |  |  | $ | 585,000 |
New Term Loan B | L + 2.75% |  | February 2024 |  | 1,895,250 |  |  | — |
Prior Term Loan B(1) | L + 3.00% |  | February 2019 |  | — |  |  | 1,420,896 |
Incremental Term Loan Facility(1) | L + 3.50% |  | February 2019 |  | — |  |  | 282,354 |
Term Loan C(1) | L + 3.00% |  | December 2017 |  | — |  |  | 49,313 |
Revolver, $400 million | L + 2.50% |  | July 2021 |  | — |  |  | — |
5.375% senior secured notes due 2023 | 5.375% |  | April 2023 |  | 530,000 |  |  | 530,000 |
5.25% senior secured notes due 2023 | 5.25% |  | November 2023 |  | 500,000 |  |  | 500,000 |
Mortgage facility(2) | 5.80% |  | April 2017 |  | — |  |  | 79,741 |
Capital lease obligations |  |  |  |  | 29,973 |  |  | 31,190 |
Face value of total debt outstanding |  |  |  |  | 3,532,723 |  |  | 3,478,494 |
Less current portion of debt outstanding |  |  |  |  | (60,246 | ) |  | (169,246 | )
Face value of long-term debt outstanding |  |  |  |  | $ | 3,472,477 |  |  | $ | 3,309,248 |
______________________________
(1) | Refinanced on February 22, 2017 by the New Term Loan B.
(2) | Paid on March 31, 2017 using proceeds from the New Term Loan B.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration