XML 34 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
The following table sets forth the face values of our outstanding debt as of March 31, 2017 and December 31, 2016 (in thousands):
 
Rate
 
Maturity
 
March 31, 2017
 
December 31, 2016
Senior secured credit facilities:
 
 
 
 
 

 
 

Term Loan A
L + 2.50%
 
July 2021
 
$
577,500

 
$
585,000

New Term Loan B
L + 2.75%
 
February 2024
 
1,895,250

 

Prior Term Loan B(1)
L + 3.00%
 
February 2019
 

 
1,420,896

Incremental Term Loan Facility(1)
L + 3.50%
 
February 2019
 

 
282,354

Term Loan C(1)
L + 3.00%
 
December 2017
 

 
49,313

Revolver, $400 million
L + 2.50%
 
July 2021
 

 

5.375% senior secured notes due 2023
5.375%
 
April 2023
 
530,000

 
530,000

5.25% senior secured notes due 2023
5.25%
 
November 2023
 
500,000

 
500,000

Mortgage facility(2)
5.80%
 
April 2017
 

 
79,741

Capital lease obligations
 
 
 
 
29,973

 
31,190

Face value of total debt outstanding
 
 
 
 
3,532,723

 
3,478,494

Less current portion of debt outstanding
 
 
 
 
(60,246
)
 
(169,246
)
Face value of long-term debt outstanding
 
 
 
 
$
3,472,477

 
$
3,309,248


______________________________
(1)
Refinanced on February 22, 2017 by the New Term Loan B.
(2)
Paid on March 31, 2017 using proceeds from the New Term Loan B.