XML 18 R53.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information - Summary of Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Segment Reporting Information [Line Items]        
Revenue $ 984,199 $ 970,283 $ 3,033,566 $ 2,943,028
Adjusted Gross Profit (Loss) 346,418 377,786 1,069,946 1,156,042
Adjusted Operating Income (Loss) 133,074 173,973 415,789 543,555
Adjusted EBITDA 241,564 278,505 739,548 856,845
Depreciation and amortization 103,615 102,732 311,905 307,551
Capital Expenditures 24,928 73,778 92,124 205,664
Operating Segments        
Segment Reporting Information [Line Items]        
Adjusted EBITDA 286,869 320,193 879,306 992,128
Depreciation and amortization 86,444 85,122 260,317 252,467
Capital Expenditures 13,409 51,569 52,252 145,116
Operating Segments | Travel Network        
Segment Reporting Information [Line Items]        
Revenue 711,003 700,196 2,209,603 2,141,017
Adjusted Gross Profit (Loss) 248,999 268,604 783,972 842,359
Adjusted Operating Income (Loss) 158,938 182,533 511,907 590,380
Adjusted EBITDA 210,306 229,983 663,525 735,669
Depreciation and amortization 30,517 29,243 91,793 87,965
Capital Expenditures 3,215 16,963 13,078 45,002
Operating Segments | Airline Solutions        
Segment Reporting Information [Line Items]        
Revenue 208,028 209,388 632,788 620,813
Adjusted Gross Profit (Loss) 83,203 90,428 247,135 264,450
Adjusted Operating Income (Loss) 24,644 28,505 62,728 82,030
Adjusted EBITDA 66,945 74,094 191,284 217,629
Depreciation and amortization 42,301 45,589 128,556 135,599
Capital Expenditures 7,919 25,315 31,505 72,485
Operating Segments | Hospitality Solutions        
Segment Reporting Information [Line Items]        
Revenue 74,818 69,911 221,525 206,353
Adjusted Gross Profit (Loss) 17,151 23,069 49,628 61,965
Adjusted Operating Income (Loss) (4,008) 5,826 (15,471) 9,927
Adjusted EBITDA 9,618 16,116 24,497 38,830
Depreciation and amortization 13,626 10,290 39,968 28,903
Capital Expenditures 2,275 9,291 7,669 27,629
Eliminations        
Segment Reporting Information [Line Items]        
Revenue (9,650) (9,212) (30,350) (25,155)
Corporate        
Segment Reporting Information [Line Items]        
Adjusted Gross Profit (Loss) (2,935) (4,315) (10,789) (12,732)
Adjusted Operating Income (Loss) (46,500) (42,891) (143,375) (138,782)
Adjusted EBITDA (45,305) (41,688) (139,758) (135,283)
Depreciation and amortization 17,171 17,610 51,588 55,084
Capital Expenditures $ 11,519 $ 22,209 $ 39,872 $ 60,548