XML 25 R8.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Series A Mandatory Convertible Preferred Stock
Adjustment
Adjusted balance
Preferred Stock
Preferred Stock
Series A Mandatory Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Additional Paid in Capital
Series A Mandatory Convertible Preferred Stock
Treasury Stock
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Adjustment
Retained Earnings (Deficit)
Adjusted balance
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Adjusted balance
Noncontrolling Interest
Noncontrolling Interest
Adjusted balance
Preferred stock, beginning balance (in shares) at Dec. 31, 2017         0                        
Stockholders' equity, beginning balance at Dec. 31, 2017 $ 698,500   $ 101,429   $ 0   $ 2,891 $ 2,174,187   $ (341,846) $ (1,053,446) $ 101,429   $ (88,484)   $ 5,198  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2017             289,137,901     14,795,726              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Comprehensive income 320,693     $ 298,420                 $ 337,531   $ (44,240)   $ 5,129
Common stock dividends $ (154,080)                   (154,080)            
Repurchase of common stock (in shares) 1,075,255                 1,075,255              
Repurchase of common stock $ (26,281)                 $ (26,281)              
Settlement of stock-based awards (in shares)             2,526,053     440,557              
Settlement of stock-based awards 2,142           $ 26 11,969   $ (9,853)              
Stock-based compensation expense 57,263             57,263                  
Dividends paid to non-controlling interest on subsidiary common stock (3,122)                             (3,122)  
Preferred stock, ending balance (in shares) at Dec. 31, 2018         0                        
Stockholders' equity, ending balance at Dec. 31, 2018 974,271       $ 0   $ 2,917 2,243,419   $ (377,980) (768,566)     (132,724)   7,205  
Stockholders' equity, ending balance (in shares) at Dec. 31, 2018             291,663,954     16,311,538              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Comprehensive income 145,964                   158,592     (16,582)   3,954  
Common stock dividends $ (153,508)                   (153,508)            
Repurchase of common stock (in shares) 3,673,768                 3,673,768              
Repurchase of common stock $ (77,636)                 $ (77,636)              
Settlement of stock-based awards (in shares)             2,655,463     601,546              
Settlement of stock-based awards (5,736)           $ 26 7,240   $ (13,002)              
Stock-based compensation expense 66,885             66,885                  
Dividends paid to non-controlling interest on subsidiary common stock $ (2,571)                             (2,571)  
Preferred stock, ending balance (in shares) at Dec. 31, 2019 0       0                        
Stockholders' equity, ending balance at Dec. 31, 2019 $ 947,669   $ (7,593)   $ 0   $ 2,943 2,317,544   $ (468,618) (763,482)     (149,306)   8,588  
Stockholders' equity, ending balance (in shares) at Dec. 31, 2019 294,319,000           294,319,417     20,586,852              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                  
Comprehensive income $ (1,258,195)                   (1,272,744)     13,349   1,200  
Common stock dividends $ (38,544)                   (38,544)            
Repurchase of common stock (in shares) 0                                
Issuance of stock, net (in shares)           3,340,000 41,071,429                    
Issuance of stock, net $ 275,003 $ 322,885       $ 33 $ 411 274,592 $ 322,852                
Preferred stock dividend (7,659) [1] $ (8,000)                 (7,659) [1]            
Equity component of the exchangeable notes, net 67,876             67,876                  
Settlement of stock-based awards (in shares)             3,271,114     778,375              
Settlement of stock-based awards (5,996)           $ 33 143   $ (6,172)              
Stock-based compensation expense 69,946             69,946                  
Dividends paid to non-controlling interest on subsidiary common stock $ (2,760)                             (2,760)  
Preferred stock, ending balance (in shares) at Dec. 31, 2020 3,340,000       3,340,000                        
Stockholders' equity, ending balance at Dec. 31, 2020 $ 362,632       $ 33   $ 3,387 $ 3,052,953   $ (474,790) $ (2,090,022)     $ (135,957)   $ 7,028  
Stockholders' equity, ending balance (in shares) at Dec. 31, 2020 338,662,000           338,661,960     21,365,227              
[1] Our mandatory convertible preferred stock accumulates cumulative dividends at an annual rate of 6.50%.