XML 63 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Debt - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 13, 2023
USD ($)
Mar. 30, 2023
USD ($)
Feb. 14, 2023
USD ($)
Dec. 06, 2022
USD ($)
Aug. 15, 2022
USD ($)
Mar. 09, 2022
USD ($)
Apr. 17, 2020
USD ($)
day
$ / shares
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
shares
Jun. 15, 2022
USD ($)
Debt Instrument [Line Items]                            
Outstanding debt               $ 4,802,000,000   $ 4,802,000,000   $ 4,741,000,000    
Debt issuance costs               57,000,000   57,000,000   44,000,000    
Unamortized discount               71,000,000   71,000,000   54,000,000    
Proceeds on borrowings from lenders                   677,486,000 $ 625,000,000      
Gain (loss) on extinguishment of debt               12,543,000 $ 0 12,543,000 (3,533,000)      
Payment of underwriting fees, commissions and other expenses                   23,007,000 9,747,000      
AF Facility                            
Debt Instrument [Line Items]                            
Drawn fee     2.25%                      
Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Cash collateral for borrowed securities               21,000,000   21,000,000   21,000,000    
Line of Credit                            
Debt Instrument [Line Items]                            
Value of debt outstanding               130,000,000   130,000,000   0    
Line of Credit | AF Facility                            
Debt Instrument [Line Items]                            
Debt issuance costs     $ 2,000,000                      
Proceeds on borrowings from lenders   $ 115,000,000                        
Debt term     3 years                      
Assets               471,000,000   471,000,000        
Line of Credit | AF Facility | Accounts receivable, net                            
Debt Instrument [Line Items]                            
Assets               456,000,000   456,000,000        
Line of Credit | AF Facility | Other assets, net                            
Debt Instrument [Line Items]                            
Assets               15,000,000   15,000,000        
Line of Credit | AF Facility | Maximum                            
Debt Instrument [Line Items]                            
Aggregate principal amount of debt     $ 200,000,000                      
Line of Credit | AF Facility | SOFR Floor                            
Debt Instrument [Line Items]                            
Basis spread on rate     0.00%                      
Line of Credit | Letter of Credit                            
Debt Instrument [Line Items]                            
Outstanding letters of credit               13,000,000   13,000,000   $ 12,000,000    
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Value of debt outstanding               130,000,000   130,000,000        
Term Loan | 2022 Term Loan B-1                            
Debt Instrument [Line Items]                            
Proceeds on borrowings from lenders           $ 625,000,000                
Debt instrument, unamortized discount           1,000,000                
Debt instrument, fee amount           1,000,000                
Gain (loss) on extinguishment of debt                     (4,000,000)      
Payments of debt restructuring costs                     $ 1,000,000      
Debt instrument, prepayment or repayment premium                       1.01    
Value of debt outstanding               603,447,000   603,447,000   $ 620,313,000    
Term Loan | 2022 Term Loan B-1, Including Additional Discounts And Fees                            
Debt Instrument [Line Items]                            
Debt instrument, unamortized discount           5,000,000                
Debt instrument, fee amount           3,000,000                
Term Loan | Term Loan B                            
Debt Instrument [Line Items]                            
Outstanding debt         $ 647,000,000 $ 623,000,000                
Gain (loss) on extinguishment of debt                       (1,000,000)    
Extinguishment of debt       $ 536,000,000                    
Accrued interest redeemed       1,000,000                    
Write-off of unamortized debt issuance costs                       1,000,000    
Term Loan | 2021 Term Loan B-1, 2021 Term Loan B-2 And 2022 Term Loan B-2                            
Debt Instrument [Line Items]                            
Repurchase of debt $ 15,000,000                          
Term Loan | 2022 Term Loan B-2                            
Debt Instrument [Line Items]                            
Proceeds on borrowings from lenders         675,000,000                  
Debt instrument, unamortized discount         25,000,000                  
Debt instrument, fee amount         3,000,000                  
Gain (loss) on extinguishment of debt                       0    
Payments of debt restructuring costs                       $ 5,000,000    
Debt instrument, prepayment or repayment premium                       1.01    
Value of debt outstanding               645,310,000   645,310,000   $ 673,313,000    
Term Loan | 2022 Term Loan B-2, Including Additional Discounts And Fees                            
Debt Instrument [Line Items]                            
Debt instrument, unamortized discount         9,000,000                  
Debt instrument, fee amount         $ 2,000,000                  
Term Loan | Senior Secured Term Loan Due 2028                            
Debt Instrument [Line Items]                            
Debt instrument, unamortized discount                           $ 23,000,000
Debt instrument, fee amount                           13,000,000
Aggregate principal amount of debt 700,000,000                          
Net proceeds from sale of debt $ 700,000,000                          
Prepayment premium, percentage of applicable interest margin 25.00%                          
Number of prior trading days triggering floating rate trance 20 days                          
Reference rate 13.00%                          
Minimum required cash balance in certain foreign subsidiaries $ 100,000,000                          
Value of debt outstanding               $ 700,000,000   $ 700,000,000   0    
Term Loan | Senior Secured Term Loan Due 2028 | Cash interest | Minimum                            
Debt Instrument [Line Items]                            
Debt instrument interest rate percentage 11.50%                          
Term Loan | Senior Secured Term Loan Due 2028 | Cash interest | Maximum                            
Debt Instrument [Line Items]                            
Debt instrument interest rate percentage 17.50%                          
Term Loan | Senior Secured Term Loan Due 2028 | Payable-in-kind interest | Minimum                            
Debt Instrument [Line Items]                            
Debt instrument interest rate percentage 13.00%                          
Term Loan | Senior Secured Term Loan Due 2028 | Payable-in-kind interest | Maximum                            
Debt Instrument [Line Items]                            
Debt instrument interest rate percentage 19.00%                          
Term Loan | Senior Secured Term Loan Due 2028 | Reference Rate                            
Debt Instrument [Line Items]                            
Basis spread on rate                   1.75%        
Term Loan | Senior Secured Term Loan Due 2028 | Reference Rate | Cash interest                            
Debt Instrument [Line Items]                            
Basis spread on rate 0.25%                 0.25%        
Term Loan | Senior Secured Term Loan Due 2028 | Reference Rate | Payable-in-kind interest                            
Debt Instrument [Line Items]                            
Basis spread on rate 1.75%                 1.75%        
Senior Secured Notes | 9.25% senior secured notes due 2025                            
Debt Instrument [Line Items]                            
Debt instrument, fee amount                           13,000,000
Gain (loss) on extinguishment of debt                   $ 14,000,000        
Repurchase of debt $ 650,000,000                          
Debt instrument interest rate percentage               9.25%   9.25%        
Accrued and unpaid interest                           $ 10,000,000
Value of debt outstanding               $ 104,901,000   $ 104,901,000   775,000,000    
Senior Secured Notes | Senior Secured Notes 11.250% Due 2027                            
Debt Instrument [Line Items]                            
Debt instrument, unamortized discount       10,000,000                    
Aggregate principal amount of debt       555,000,000                    
Net proceeds from sale of debt       $ 545,000,000                    
Debt instrument interest rate percentage       11.25%                    
Discount rate at issuance       0.01866                    
Remaining proceeds from sale of debt       $ 8,000,000                    
Payment of underwriting fees, commissions and other expenses       $ 10,000,000                    
Senior Secured Notes | 4.00% senior exchangeable notes due 2025                            
Debt Instrument [Line Items]                            
Debt instrument interest rate percentage               4.00%   4.00%        
Value of debt outstanding               $ 333,220,000   $ 333,220,000   333,220,000    
Conversion rate             0.1269499              
Convertible Debt | 4.00% senior exchangeable notes due 2025                            
Debt Instrument [Line Items]                            
Outstanding debt               328,757,000   328,757,000   327,578,000    
Debt instrument, unamortized discount               4,463,000   4,463,000   5,642,000    
Aggregate principal amount of debt             $ 345,000,000              
Repurchase of debt                         $ 3,000,000  
Debt instrument interest rate percentage             4.00%              
Value of debt outstanding               $ 333,220,000   $ 333,220,000   $ 333,220,000    
Debt conversion, converted instrument, amount                         $ 10,000,000  
Debt conversion, converted instrument, shares issued (in shares) | shares                         1,269,497  
Debt instrument, repurchased face amount                         $ 2,000,000  
Percent of the product of the last reported sale price per share             130.00%              
Convertible trading days | day             20              
Number of consecutive trading days | day             30              
Redemption price, percentage of principal amount             100.00%              
Conversion rate (in dollars per share) | $ / shares             $ 7.88              
Proceeds from debt, net of issuance costs             $ 336,000,000              
Convertible Debt | 4.00% senior exchangeable notes due 2025 | Measurement Period                            
Debt Instrument [Line Items]                            
Percent of the product of the last reported sale price per share             98.00%              
Number of consecutive trading days | day             5              
Number of consecutive business days | day             5