XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of Information on Assets Measured and Recorded at Fair Value

The following tables present information on assets measured and recorded at fair value as of June 30, 2021 and December 31, 2020, by level, in the fair value hierarchy (in thousands):

 

 

Fair value measurements using

 

 

Total at

 

June 30, 2021

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

1,370

 

 

$

1,370

 

Interest-only strips

 

 

 

 

 

 

 

 

81

 

 

 

81

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

1,451

 

 

 

1,451

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, net

 

 

 

 

 

 

 

 

1,280

 

 

 

1,280

 

Real estate owned, net

 

 

 

 

 

 

 

 

15,743

 

 

 

15,743

 

Individually evaluated loans requiring specific allowance, net

 

 

 

 

 

 

 

 

19,619

 

 

 

19,619

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

36,642

 

 

 

36,642

 

Total assets

 

$

 

 

$

 

 

$

38,093

 

 

$

38,093

 

 

 

 

 

Fair value measurements using

 

 

Total at

 

December 31, 2020

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

fair value

 

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment, at fair value

 

$

 

 

$

 

 

$

1,539

 

 

$

1,539

 

Interest-only strips

 

 

 

 

 

 

 

 

238

 

 

 

238

 

Total recurring fair value measurements

 

 

 

 

 

 

 

 

1,777

 

 

 

1,777

 

Nonrecurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale, net

 

 

 

 

 

 

 

 

13,106

 

 

 

13,106

 

Real estate owned, net

 

 

 

 

 

 

 

 

15,767

 

 

 

15,767

 

Impaired loans requiring specific allowance, net

 

 

 

 

 

 

 

 

19,340

 

 

 

19,340

 

Total nonrecurring fair value measurements

 

 

 

 

 

 

 

 

48,213

 

 

 

48,213

 

Total assets

 

$

 

 

$

 

 

$

49,990

 

 

$

49,990

 

Schedule of Gains and Losses Recognized on Assets Measured on Nonrecurring Basis

The following table presents gains and losses recognized on assets measured on a nonrecurring basis for the three and six months ended June 30, 2021 and 2020 (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Gain (loss) on assets measured on a nonrecurring basis

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Loans held for sale, net

 

$

(15

)

 

$

(921

)

 

$

2

 

 

$

(961

)

Real estate held for sale, net

 

 

(800

)

 

 

(648

)

 

 

(1,235

)

 

 

(1,216

)

Individually evaluated loans requiring specific allowance, net

 

 

1,029

 

 

 

(431

)

 

 

720

 

 

 

(360

)

Total net loss

 

$

214

 

 

$

(2,000

)

 

$

(513

)

 

$

(2,537

)

Valuation Techniques and Unobservable Inputs Related to Level 3 Assets

The following tables present the primary valuation techniques and unobservable inputs related to Level 3 assets as of June 30, 2021 and December 31, 2020 (dollars in thousands):

 

 

June 30, 2021

 

Asset category

 

Fair value

 

 

Primary

valuation

technique

 

Unobservable

input

 

Range

 

 

Weighted

average

 

Individually evaluated

   loans requiring specific

   allowance, net

 

$

19,619

 

 

Market comparables

 

Selling costs

 

8.0%

 

 

8.0%

 

Real estate owned, net

 

 

15,743

 

 

Market comparables

 

Selling costs

 

8.0%

 

 

8.0%

 

Loans held for investment,

   at fair value

 

 

1,370

 

 

Discounted cash flow

 

Discount rate

 

6.2%

 

 

6.2%

 

 

 

 

 

 

 

 

 

Collateral value (% of UPB)

 

95.0% to 118.0%

 

 

106.0%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

1 to 36

 

 

 

33

 

 

 

 

 

 

 

 

 

Prepayment rate

 

21.8% to 50.0%

 

 

21.8% to 50.0%

 

 

 

 

 

 

 

 

 

Default rate

 

0.3% to 2.6%

 

 

1.0%

 

 

 

 

 

 

 

 

 

Loss severity rate

 

0.0% to 8.3%

 

 

5.0%

 

Loans held for sale

 

 

1,280

 

 

Discounted cash flow

 

Discount rate

 

6.2%

 

 

6.2%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

 

3

 

 

 

3

 

Interest-only strips

 

81

 

 

Discounted cash flow

 

Discount rate

 

15.0%

 

 

15.0%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

0 to 12

 

 

 

7

 

 

 

 

 

 

December 31, 2020

 

Asset category

 

Fair value

 

 

Primary

valuation

technique

 

Unobservable

input

 

Range

 

 

Weighted

average

 

Individually evaluated

   loans requiring specific

   allowance, net

 

$

19,340

 

 

Market comparables

 

Selling costs

 

8.0%

 

 

8.0%

 

Real estate owned, net

 

 

15,767

 

 

Market comparables

 

Selling costs

 

8.0%

 

 

8.0%

 

Loans held for investment,

   at fair value

 

 

1,539

 

 

Discounted cash flow

 

Discount rate

 

6.2%

 

 

6.2%

 

 

 

 

 

 

 

 

 

Collateral value (% of UPB)

 

94.0% to 104.0%

 

 

100.0%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

14 to 31

 

 

 

25.0

 

 

 

 

 

 

 

 

 

Prepayment rate

 

17.5% to 30.0%

 

 

17.5% to 30.0%

 

 

 

 

 

 

 

 

 

Default rate

 

5.0% to 15.0%

 

 

12.0%

 

 

 

 

 

 

 

 

 

Loss severity rate

 

1.0%

 

 

1.0%

 

Loans held for sale

 

 

13,106

 

 

Discounted cash flow

 

Discount rate

 

6.2%

 

 

6.2%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

31 to 34

 

 

 

32.0

 

Interest-only strips

 

238

 

 

Discounted cash flow

 

Discount rate

 

15.0%

 

 

15.0%

 

 

 

 

 

 

 

 

 

Timing of resolution/payoff (months)

 

0 to 12

 

 

 

1.5

 

Rollforward of Loans and Interest Only Strips Measured at Estimated Fair Value on Recurring Basis

The following is a rollforward of loans that are measured at estimated fair value on a recurring basis for the periods indicated (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

1,364

 

 

$

2,987

 

 

$

1,539

 

 

$

2,960

 

Loans liquidated

 

 

 

 

 

 

 

 

(163

)

 

 

 

Principal paydowns

 

 

(14

)

 

 

(18

)

 

 

(24

)

 

 

(36

)

Total unrealized gain (loss) included in net income

 

 

20

 

 

 

(13

)

 

 

18

 

 

 

32

 

Ending balance

 

$

1,370

 

 

$

2,956

 

 

$

1,370

 

 

$

2,956

 

 

The following is a rollforward of interest-only strips that are measured at estimated fair value on a recurring basis for the periods indicated (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

125

 

 

$

1,534

 

 

$

238

 

 

$

894

 

Interest-only strip additions

 

 

 

 

 

 

 

 

 

 

 

1,820

 

Interest-only strip write-offs

 

 

(44

)

 

 

(689

)

 

 

(157

)

 

 

(1,869

)

Total unrealized loss included in net income

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

81

 

 

$

845

 

 

$

81

 

 

$

845

 

Carrying Amounts and Estimated Fair Values of Financial Instruments

The following tables present carrying amounts and estimated fair values of certain financial instruments as of the dates indicated (in thousands):

 

 

June 30, 2021

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

27,741

 

 

$

27,741

 

 

$

 

 

$

 

 

$

27,741

 

Restricted cash

 

 

7,921

 

 

 

7,921

 

 

 

 

 

 

 

 

 

7,921

 

Loans held for sale, net

 

 

7,916

 

 

 

 

 

 

 

 

 

7,916

 

 

 

7,916

 

Loans held for investment, net

 

 

2,083,753

 

 

 

 

 

 

 

 

 

2,186,434

 

 

 

2,186,434

 

Loans held for investment, at fair value

 

 

1,370

 

 

 

 

 

 

 

 

 

1,370

 

 

 

1,370

 

Accrued interest receivables

 

 

11,094

 

 

 

11,094

 

 

 

 

 

 

 

 

 

11,094

 

Interest-only strips

 

 

81

 

 

 

 

 

 

 

 

 

81

 

 

 

81

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

164,053

 

 

$

 

 

$

 

 

$

173,031

 

 

$

173,031

 

Warehouse repurchase facilities, net

 

 

151,872

 

 

 

 

 

 

151,872

 

 

 

 

 

 

151,872

 

Securitizations, net

 

 

1,558,163

 

 

 

 

 

 

 

 

 

1,642,834

 

 

 

1,642,834

 

Accrued interest payable

 

 

5,506

 

 

 

5,506

 

 

 

 

 

 

 

 

 

5,506

 

 

 

 

 

 

December 31, 2020

 

 

 

Carrying

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Estimated

 

Asset category

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

Assets:

 

 

 

Cash

 

$

13,273

 

 

$

13,273

 

 

$

 

 

$

 

 

$

13,273

 

Restricted cash

 

 

7,020

 

 

 

7,020

 

 

 

 

 

 

 

 

 

7,020

 

Loans held for sale, net

 

 

13,106

 

 

 

 

 

 

 

 

 

13,106

 

 

 

13,106

 

Loans held for investment, net

 

 

1,948,089

 

 

 

 

 

 

 

 

 

2,003,301

 

 

 

2,003,301

 

Loans held for investment, at fair value

 

 

1,539

 

 

 

 

 

 

 

 

 

1,539

 

 

 

1,539

 

Accrued interest receivable

 

 

11,373

 

 

 

11,373

 

 

 

 

 

 

 

 

 

11,373

 

Interest-only strips

 

238

 

 

 

 

 

 

 

 

238

 

 

 

238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Secured financing, net

 

$

74,982

 

 

$

 

 

$

 

 

$

78,000

 

 

$

78,000

 

Warehouse repurchase facilities, net

 

 

75,923

 

 

 

 

 

 

75,923

 

 

 

 

 

 

75,923

 

Securitizations, net

 

 

1,579,019

 

 

 

 

 

 

 

 

 

1,616,222

 

 

 

1,616,222

 

Accrued interest payable

 

 

5,503

 

 

 

5,503

 

 

 

 

 

 

 

 

 

5,503