XML 46 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Other Debt (Tables)
9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Summary of Maximum Borrowing Capacity and Current Gross Balances Outstanding

The following table summarizes the maximum borrowing capacity, current gross balances outstanding, and effective interest rates of the Company’s warehouse facilities and loan agreements as of September 30, 2025 and December 31, 2024:

 

 

 

 

 

 

September 30, 2025

 

 

 

December 31, 2024

 

 

 

 

Contract Date

 

Maturity Date

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

Period End
Balance
 (1)

 

 

Maximum
Borrowing
Capacity

 

 

Effective Interest Rate

 

 

 

 

 

 

 

 

($ in thousands)

The September 2022 term repurchase agreement

 

01/04/11

 

07/31/26

 

$

2,071

 

 

$

60,000

 

 

 

6.0

 

%

 

$

 

 

$

60,000

 

 

 

6.5

 

%

The 2013 repurchase agreement

 

05/17/13

 

09/23/26

 

 

126,935

 

 

 

400,000

 

 

 

7.8

 

 

 

 

106,675

 

 

 

300,000

 

 

 

9.0

 

 

The 2021/2024 repurchase agreements

 

1/29/2021
7/25/2024

 

05/20/26

 

 

106,457

 

 

 

200,000

 

 

 

8.0

 

 

 

 

126,815

 

 

 

200,000

 

 

 

9.0

 

 

The 2021 term repurchase agreement

 

04/16/21

 

04/14/28

 

 

28,448

 

 

 

100,000

 

 

 

7.7

 

 

 

 

52,408

 

 

 

100,000

 

 

 

8.5

 

 

The 2023 repurchase agreement

 

12/27/23

 

12/27/26

 

 

43,200

 

 

 

125,000

 

 

 

8.4

 

 

 

 

44,900

 

 

 

75,000

 

 

 

9.7

 

 

The 2024 bank credit agreement

 

11/07/24

 

05/07/27

 

 

27,585

 

 

 

50,000

 

 

 

8.8

 

 

 

 

19,248

 

 

 

50,000

 

 

 

9.2

 

 

Total

 

 

 

 

 

$

334,696

 

 

$

935,000

 

 

 

 

 

 

$

350,046

 

 

$

785,000

 

 

 

 

 

(1)
Warehouse repurchase facilities amounts on the Consolidated Balance Sheets are net of debt issuance costs, amounting to $2.3 million and $2.0 million as of September 30, 2025 and December 31, 2024, respectively.
Schedule of Activity and Effective Interest Rate

The following table provides an overview of the activity and effective interest rates of the Company’s warehouse facilities and loan agreements for the three and nine months ended September 30, 2025 and 2024:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

($ in thousands)

 

Average outstanding balance

 

$

404,509

 

 

$

311,560

 

 

$

417,247

 

 

$

280,716

 

Highest outstanding balance at any month-end

 

 

570,059

 

 

 

435,700

 

 

 

571,834

 

 

 

435,700

 

Effective interest rate (1)

 

 

8.18

%

 

 

9.12

%

 

 

8.00

%

 

 

9.32

%

 

(1)
Effective interest rate represents annualized interest expense divided by average gross outstanding balance. The rate includes average rate of 7.69% and 8.71%, and debt issuance cost amortization of 0.49% and 0.41%, for the three months ended September 30, 2025 and 2024, respectively, and includes average rate of 7.54% and 8.76%, and debt issuance cost amortization of 0.46% and 0.56%, for the nine months ended September 30, 2025 and 2024, respectively.
Summary of Interest Expense

The following table provides a summary of interest expense that includes interest, amortization of discount, and deal cost amortization of the Company’s warehouse facilities, securitizations and other financing for the three and nine months ended September 30, 2025 and 2024:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

(In thousands)

 

Warehouse and repurchase facilities

 

$

8,277

 

 

$

7,105

 

 

$

25,037

 

 

$

19,612

 

Securitized debt

 

 

80,622

 

 

 

56,766

 

 

 

220,788

 

 

 

159,122

 

Interest expense — portfolio related

 

 

88,899

 

 

 

63,871

 

 

 

245,825

 

 

 

178,734

 

Interest expense — corporate debt

 

 

6,144

 

 

 

6,143

 

 

 

18,429

 

 

 

17,677

 

Total interest expense

 

$

95,043

 

 

$

70,014

 

 

$

264,254

 

 

$

196,411